Logo image of HOG

HARLEY-DAVIDSON INC (HOG) Stock Fundamental Analysis

USA - NYSE:HOG - US4128221086 - Common Stock

26.6 USD
+0.06 (+0.23%)
Last: 10/7/2025, 1:52:26 PM
Fundamental Rating

6

HOG gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 37 industry peers in the Automobiles industry. HOG has an excellent profitability rating, but there are some minor concerns on its financial health. HOG is valued quite cheap, but it does not seem to be growing. This makes HOG very considerable for value investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year HOG was profitable.
In the past year HOG had a positive cash flow from operations.
HOG had positive earnings in each of the past 5 years.
HOG had a positive operating cash flow in each of the past 5 years.
HOG Yearly Net Income VS EBIT VS OCF VS FCFHOG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

HOG's Return On Assets of 2.02% is amongst the best of the industry. HOG outperforms 81.08% of its industry peers.
With an excellent Return On Equity value of 7.32%, HOG belongs to the best of the industry, outperforming 86.49% of the companies in the same industry.
HOG's Return On Invested Capital of 1.75% is fine compared to the rest of the industry. HOG outperforms 78.38% of its industry peers.
HOG had an Average Return On Invested Capital over the past 3 years of 6.41%. This is in line with the industry average of 5.68%.
The 3 year average ROIC (6.41%) for HOG is well above the current ROIC(1.75%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 2.02%
ROE 7.32%
ROIC 1.75%
ROA(3y)5.37%
ROA(5y)4.4%
ROE(3y)20.55%
ROE(5y)17.43%
ROIC(3y)6.41%
ROIC(5y)5.73%
HOG Yearly ROA, ROE, ROICHOG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

HOG's Profit Margin of 5.43% is amongst the best of the industry. HOG outperforms 89.19% of its industry peers.
HOG's Profit Margin has improved in the last couple of years.
HOG has a Operating Margin of 4.14%. This is amongst the best in the industry. HOG outperforms 83.78% of its industry peers.
In the last couple of years the Operating Margin of HOG has declined.
Looking at the Gross Margin, with a value of 34.04%, HOG belongs to the top of the industry, outperforming 94.59% of the companies in the same industry.
In the last couple of years the Gross Margin of HOG has remained more or less at the same level.
Industry RankSector Rank
OM 4.14%
PM (TTM) 5.43%
GM 34.04%
OM growth 3Y-19.67%
OM growth 5Y-6.04%
PM growth 3Y-10.34%
PM growth 5Y2.13%
GM growth 3Y-0.69%
GM growth 5Y-0.54%
HOG Yearly Profit, Operating, Gross MarginsHOG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

5

2. Health

2.1 Basic Checks

HOG has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
HOG has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, HOG has less shares outstanding
The debt/assets ratio for HOG has remained at the same level compared to a year ago.
HOG Yearly Shares OutstandingHOG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
HOG Yearly Total Debt VS Total AssetsHOG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.21, we must say that HOG is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.21, HOG is in the better half of the industry, outperforming 62.16% of the companies in the same industry.
HOG has a debt to FCF ratio of 8.35. This is a slightly negative value and a sign of low solvency as HOG would need 8.35 years to pay back of all of its debts.
The Debt to FCF ratio of HOG (8.35) is better than 81.08% of its industry peers.
HOG has a Debt/Equity ratio of 1.47. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.47, HOG perfoms like the industry average, outperforming 43.24% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8.35
Altman-Z 1.21
ROIC/WACC0.23
WACC7.7%
HOG Yearly LT Debt VS Equity VS FCFHOG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.37 indicates that HOG should not have too much problems paying its short term obligations.
HOG's Current ratio of 1.37 is fine compared to the rest of the industry. HOG outperforms 64.86% of its industry peers.
HOG has a Quick Ratio of 1.20. This is a normal value and indicates that HOG is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.20, HOG is doing good in the industry, outperforming 78.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 1.2
HOG Yearly Current Assets VS Current LiabilitesHOG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

3

3. Growth

3.1 Past

The earnings per share for HOG have decreased strongly by -60.69% in the last year.
Measured over the past 5 years, HOG shows a small growth in Earnings Per Share. The EPS has been growing by 4.52% on average per year.
The Revenue for HOG has decreased by -24.81% in the past year. This is quite bad
HOG shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.66% yearly.
EPS 1Y (TTM)-60.69%
EPS 3Y-7.45%
EPS 5Y4.52%
EPS Q2Q%-46.01%
Revenue 1Y (TTM)-24.81%
Revenue growth 3Y-0.94%
Revenue growth 5Y-0.66%
Sales Q2Q%-22.63%

3.2 Future

HOG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.30% yearly.
The Revenue is expected to decrease by -0.41% on average over the next years.
EPS Next Y23.81%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
EPS Next 5Y11.3%
Revenue Next Year-11.31%
Revenue Next 2Y-4.02%
Revenue Next 3Y-2.77%
Revenue Next 5Y-0.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HOG Yearly Revenue VS EstimatesHOG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
HOG Yearly EPS VS EstimatesHOG Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 13.78, HOG is valued correctly.
Based on the Price/Earnings ratio, HOG is valued cheaper than 89.19% of the companies in the same industry.
HOG is valuated cheaply when we compare the Price/Earnings ratio to 27.90, which is the current average of the S&P500 Index.
HOG is valuated reasonably with a Price/Forward Earnings ratio of 9.94.
83.78% of the companies in the same industry are more expensive than HOG, based on the Price/Forward Earnings ratio.
HOG's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 23.36.
Industry RankSector Rank
PE 13.78
Fwd PE 9.94
HOG Price Earnings VS Forward Price EarningsHOG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HOG indicates a somewhat cheap valuation: HOG is cheaper than 78.38% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of HOG indicates a rather cheap valuation: HOG is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 3.94
EV/EBITDA 22.97
HOG Per share dataHOG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

HOG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of HOG may justify a higher PE ratio.
PEG (NY)0.58
PEG (5Y)3.05
EPS Next 2Y-10.36%
EPS Next 3Y1.86%

5

5. Dividend

5.1 Amount

HOG has a Yearly Dividend Yield of 2.55%.
HOG's Dividend Yield is rather good when compared to the industry average which is at 3.23. HOG pays more dividend than 86.49% of the companies in the same industry.
HOG's Dividend Yield is comparable with the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 2.55%

5.2 History

The dividend of HOG decreases each year by -14.37%.
HOG has been paying a dividend for at least 10 years, so it has a reliable track record.
HOG has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-14.37%
Div Incr Years4
Div Non Decr Years4
HOG Yearly Dividends per shareHOG Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

36.50% of the earnings are spent on dividend by HOG. This is a low number and sustainable payout ratio.
DP36.5%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
HOG Yearly Income VS Free CF VS DividendHOG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
HOG Dividend Payout.HOG Dividend Payout, showing the Payout Ratio.HOG Dividend Payout.PayoutRetained Earnings

HARLEY-DAVIDSON INC

NYSE:HOG (10/7/2025, 1:52:26 PM)

26.6

+0.06 (+0.23%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)07-30 2025-07-30/bmo
Earnings (Next)10-22 2025-10-22/bmo
Inst Owners93.32%
Inst Owner Change0%
Ins Owners0.25%
Ins Owner Change1.79%
Market Cap3.23B
Analysts71
Price Target29.82 (12.11%)
Short Float %8.83%
Short Ratio4.97
Dividend
Industry RankSector Rank
Dividend Yield 2.55%
Yearly Dividend0.7
Dividend Growth(5Y)-14.37%
DP36.5%
Div Incr Years4
Div Non Decr Years4
Ex-Date09-10 2025-09-10 (0.18)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)13.2%
Min EPS beat(2)-8.96%
Max EPS beat(2)35.35%
EPS beat(4)2
Avg EPS beat(4)0.25%
Min EPS beat(4)-39.22%
Max EPS beat(4)35.35%
EPS beat(8)6
Avg EPS beat(8)49.94%
EPS beat(12)9
Avg EPS beat(12)70.97%
EPS beat(16)12
Avg EPS beat(16)66.85%
Revenue beat(2)0
Avg Revenue beat(2)-4.44%
Min Revenue beat(2)-6.15%
Max Revenue beat(2)-2.74%
Revenue beat(4)0
Avg Revenue beat(4)-7.37%
Min Revenue beat(4)-10.44%
Max Revenue beat(4)-2.74%
Revenue beat(8)2
Avg Revenue beat(8)-3.99%
Revenue beat(12)5
Avg Revenue beat(12)1.59%
Revenue beat(16)9
Avg Revenue beat(16)7.52%
PT rev (1m)1.15%
PT rev (3m)0.35%
EPS NQ rev (1m)-3.43%
EPS NQ rev (3m)70.92%
EPS NY rev (1m)0.74%
EPS NY rev (3m)57.44%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.39%
Revenue NY rev (1m)-0.35%
Revenue NY rev (3m)-1.63%
Valuation
Industry RankSector Rank
PE 13.78
Fwd PE 9.94
P/S 0.72
P/FCF 3.94
P/OCF 3.25
P/B 0.97
P/tB 0.99
EV/EBITDA 22.97
EPS(TTM)1.93
EY7.26%
EPS(NY)2.68
Fwd EY10.06%
FCF(TTM)6.76
FCFY25.4%
OCF(TTM)8.19
OCFY30.8%
SpS36.81
BVpS27.29
TBVpS26.76
PEG (NY)0.58
PEG (5Y)3.05
Profitability
Industry RankSector Rank
ROA 2.02%
ROE 7.32%
ROCE 2.24%
ROIC 1.75%
ROICexc 2.14%
ROICexgc 2.16%
OM 4.14%
PM (TTM) 5.43%
GM 34.04%
FCFM 18.36%
ROA(3y)5.37%
ROA(5y)4.4%
ROE(3y)20.55%
ROE(5y)17.43%
ROIC(3y)6.41%
ROIC(5y)5.73%
ROICexc(3y)7.68%
ROICexc(5y)7.1%
ROICexgc(3y)7.75%
ROICexgc(5y)7.17%
ROCE(3y)8.44%
ROCE(5y)7.56%
ROICexcg growth 3Y-23.42%
ROICexcg growth 5Y-7.47%
ROICexc growth 3Y-23.38%
ROICexc growth 5Y-7.45%
OM growth 3Y-19.67%
OM growth 5Y-6.04%
PM growth 3Y-10.34%
PM growth 5Y2.13%
GM growth 3Y-0.69%
GM growth 5Y-0.54%
F-Score5
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8.35
Debt/EBITDA 14
Cap/Depr 107.3%
Cap/Sales 3.9%
Interest Coverage 250
Cash Conversion 286.27%
Profit Quality 338.27%
Current Ratio 1.37
Quick Ratio 1.2
Altman-Z 1.21
F-Score5
WACC7.7%
ROIC/WACC0.23
Cap/Depr(3y)117.79%
Cap/Depr(5y)99.35%
Cap/Sales(3y)3.33%
Cap/Sales(5y)3.09%
Profit Quality(3y)107.15%
Profit Quality(5y)16195.2%
High Growth Momentum
Growth
EPS 1Y (TTM)-60.69%
EPS 3Y-7.45%
EPS 5Y4.52%
EPS Q2Q%-46.01%
EPS Next Y23.81%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
EPS Next 5Y11.3%
Revenue 1Y (TTM)-24.81%
Revenue growth 3Y-0.94%
Revenue growth 5Y-0.66%
Sales Q2Q%-22.63%
Revenue Next Year-11.31%
Revenue Next 2Y-4.02%
Revenue Next 3Y-2.77%
Revenue Next 5Y-0.41%
EBIT growth 1Y-73.22%
EBIT growth 3Y-20.42%
EBIT growth 5Y-6.66%
EBIT Next Year47.42%
EBIT Next 3Y3.96%
EBIT Next 5Y9.11%
FCF growth 1Y54.51%
FCF growth 3Y0.46%
FCF growth 5Y4.77%
OCF growth 1Y39.3%
OCF growth 3Y2.92%
OCF growth 5Y4.15%