CULLEN/FROST BANKERS INC (CFR) Fundamental Analysis & Valuation

NYSE:CFR • US2298991090

Current stock price

132.13 USD
-0.8 (-0.6%)
At close:
132.13 USD
0 (0%)
After Hours:

This CFR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. CFR Profitability Analysis

1.1 Basic Checks

  • CFR had positive earnings in the past year.
  • In the past year CFR had a positive cash flow from operations.
  • CFR had positive earnings in each of the past 5 years.
  • CFR had a positive operating cash flow in each of the past 5 years.
CFR Yearly Net Income VS EBIT VS OCF VS FCFCFR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

1.2 Ratios

  • CFR has a better Return On Assets (1.20%) than 76.12% of its industry peers.
  • CFR has a better Return On Equity (13.90%) than 90.29% of its industry peers.
Industry RankSector Rank
ROA 1.2%
ROE 13.9%
ROIC N/A
ROA(3y)1.14%
ROA(5y)1.07%
ROE(3y)14.75%
ROE(5y)14.41%
ROIC(3y)N/A
ROIC(5y)N/A
CFR Yearly ROA, ROE, ROICCFR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • CFR has a better Profit Margin (28.43%) than 69.03% of its industry peers.
  • CFR's Profit Margin has improved in the last couple of years.
  • CFR does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 28.43%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.27%
PM growth 5Y5.04%
GM growth 3YN/A
GM growth 5YN/A
CFR Yearly Profit, Operating, Gross MarginsCFR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

0

2. CFR Health Analysis

2.1 Basic Checks

  • CFR does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • CFR has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for CFR has been increased compared to 5 years ago.
  • The debt/assets ratio for CFR is higher compared to a year ago.
CFR Yearly Shares OutstandingCFR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
CFR Yearly Total Debt VS Total AssetsCFR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • CFR has a debt to FCF ratio of 37.44. This is a negative value and a sign of low solvency as CFR would need 37.44 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 37.44, CFR is doing worse than 83.73% of the companies in the same industry.
  • A Debt/Equity ratio of 1.04 is on the high side and indicates that CFR has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.04, CFR is not doing good in the industry: 84.78% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.04
Debt/FCF 37.44
Altman-Z N/A
ROIC/WACCN/A
WACC10.34%
CFR Yearly LT Debt VS Equity VS FCFCFR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
CFR Yearly Current Assets VS Current LiabilitesCFR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

4

3. CFR Growth Analysis

3.1 Past

  • CFR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.84%, which is quite good.
  • The Earnings Per Share has been growing by 14.23% on average over the past years. This is quite good.
  • The Revenue for CFR has decreased by -12.86% in the past year. This is quite bad
  • The Revenue has been growing by 9.17% on average over the past years. This is quite good.
EPS 1Y (TTM)11.84%
EPS 3Y4.03%
EPS 5Y14.23%
EPS Q2Q%8.47%
Revenue 1Y (TTM)-12.86%
Revenue growth 3Y9.64%
Revenue growth 5Y9.17%
Sales Q2Q%4.37%

3.2 Future

  • Based on estimates for the next years, CFR will show a small growth in Earnings Per Share. The EPS will grow by 4.26% on average per year.
  • The Revenue is expected to grow by 3.24% on average over the next years.
EPS Next Y3.97%
EPS Next 2Y3.5%
EPS Next 3Y2.68%
EPS Next 5Y4.26%
Revenue Next Year5.35%
Revenue Next 2Y5.02%
Revenue Next 3Y4.23%
Revenue Next 5Y3.24%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CFR Yearly Revenue VS EstimatesCFR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B
CFR Yearly EPS VS EstimatesCFR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5 10 15

2

4. CFR Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 13.32, CFR is valued correctly.
  • Compared to the rest of the industry, the Price/Earnings ratio of CFR indicates a slightly more expensive valuation: CFR is more expensive than 65.35% of the companies listed in the same industry.
  • When comparing the Price/Earnings ratio of CFR to the average of the S&P500 Index (25.70), we can say CFR is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 12.81, the valuation of CFR can be described as correct.
  • 71.13% of the companies in the same industry are cheaper than CFR, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 23.84. CFR is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 13.32
Fwd PE 12.81
CFR Price Earnings VS Forward Price EarningsCFR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Price/Free Cash Flow ratio, CFR is valued more expensive than 82.41% of the companies in the same industry.
Industry RankSector Rank
P/FCF 65.58
EV/EBITDA N/A
CFR Per share dataCFR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)3.35
PEG (5Y)0.94
EPS Next 2Y3.5%
EPS Next 3Y2.68%

6

5. CFR Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.01%, CFR has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 2.87, CFR has a dividend in line with its industry peers.
  • CFR's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 3.01%

5.2 History

  • On average, the dividend of CFR grows each year by 7.24%, which is quite nice.
  • CFR has paid a dividend for at least 10 years, which is a reliable track record.
  • CFR has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.24%
Div Incr Years31
Div Non Decr Years31
CFR Yearly Dividends per shareCFR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 41.23% of the earnings are spent on dividend by CFR. This is a bit on the high side, but may be sustainable.
  • The dividend of CFR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP41.23%
EPS Next 2Y3.5%
EPS Next 3Y2.68%
CFR Yearly Income VS Free CF VS DividendCFR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
CFR Dividend Payout.CFR Dividend Payout, showing the Payout Ratio.CFR Dividend Payout.PayoutRetained Earnings

CFR Fundamentals: All Metrics, Ratios and Statistics

CULLEN/FROST BANKERS INC

NYSE:CFR (3/13/2026, 8:15:14 PM)

After market: 132.13 0 (0%)

132.13

-0.8 (-0.6%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-29
Earnings (Next)04-29
Inst Owners88.16%
Inst Owner Change-0.28%
Ins Owners0.71%
Ins Owner Change0.79%
Market Cap8.35B
Revenue(TTM)2.24B
Net Income(TTM)635.49M
Analysts66.32
Price Target149.65 (13.26%)
Short Float %2.85%
Short Ratio3.14
Dividend
Industry RankSector Rank
Dividend Yield 3.01%
Yearly Dividend4.11
Dividend Growth(5Y)7.24%
DP41.23%
Div Incr Years31
Div Non Decr Years31
Ex-Date02-27
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.16%
Min EPS beat(2)3.36%
Max EPS beat(2)10.96%
EPS beat(4)4
Avg EPS beat(4)5.56%
Min EPS beat(4)2.67%
Max EPS beat(4)10.96%
EPS beat(8)7
Avg EPS beat(8)4.29%
EPS beat(12)10
Avg EPS beat(12)2.23%
EPS beat(16)14
Avg EPS beat(16)3.03%
Revenue beat(2)0
Avg Revenue beat(2)-0.6%
Min Revenue beat(2)-0.69%
Max Revenue beat(2)-0.51%
Revenue beat(4)2
Avg Revenue beat(4)0.75%
Min Revenue beat(4)-0.69%
Max Revenue beat(4)2.46%
Revenue beat(8)5
Avg Revenue beat(8)-1.25%
Revenue beat(12)9
Avg Revenue beat(12)0.19%
Revenue beat(16)11
Avg Revenue beat(16)5.14%
PT rev (1m)0.88%
PT rev (3m)5.71%
EPS NQ rev (1m)-0.04%
EPS NQ rev (3m)3.88%
EPS NY rev (1m)0.77%
EPS NY rev (3m)4.38%
Revenue NQ rev (1m)-0.13%
Revenue NQ rev (3m)0.08%
Revenue NY rev (1m)0.59%
Revenue NY rev (3m)0.84%
Valuation
Industry RankSector Rank
PE 13.32
Fwd PE 12.81
P/S 3.74
P/FCF 65.58
P/OCF 30.48
P/B 1.83
P/tB 1.83
EV/EBITDA N/A
EPS(TTM)9.92
EY7.51%
EPS(NY)10.31
Fwd EY7.81%
FCF(TTM)2.01
FCFY1.52%
OCF(TTM)4.34
OCFY3.28%
SpS35.37
BVpS72.36
TBVpS72.36
PEG (NY)3.35
PEG (5Y)0.94
Graham Number127.08
Profitability
Industry RankSector Rank
ROA 1.2%
ROE 13.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 28.43%
GM N/A
FCFM 5.7%
ROA(3y)1.14%
ROA(5y)1.07%
ROE(3y)14.75%
ROE(5y)14.41%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.27%
PM growth 5Y5.04%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 1.04
Debt/FCF 37.44
Debt/EBITDA N/A
Cap/Depr 167.06%
Cap/Sales 6.56%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 20.04%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC10.34%
ROIC/WACCN/A
Cap/Depr(3y)176.57%
Cap/Depr(5y)153.71%
Cap/Sales(3y)6.92%
Cap/Sales(5y)6.32%
Profit Quality(3y)75.31%
Profit Quality(5y)94.01%
High Growth Momentum
Growth
EPS 1Y (TTM)11.84%
EPS 3Y4.03%
EPS 5Y14.23%
EPS Q2Q%8.47%
EPS Next Y3.97%
EPS Next 2Y3.5%
EPS Next 3Y2.68%
EPS Next 5Y4.26%
Revenue 1Y (TTM)-12.86%
Revenue growth 3Y9.64%
Revenue growth 5Y9.17%
Sales Q2Q%4.37%
Revenue Next Year5.35%
Revenue Next 2Y5.02%
Revenue Next 3Y4.23%
Revenue Next 5Y3.24%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-85.21%
FCF growth 3Y-41%
FCF growth 5Y-21.56%
OCF growth 1Y-72.31%
OCF growth 3Y-27.62%
OCF growth 5Y-12.17%

CULLEN/FROST BANKERS INC / CFR Fundamental Analysis FAQ

What is the ChartMill fundamental rating of CULLEN/FROST BANKERS INC (CFR) stock?

ChartMill assigns a fundamental rating of 3 / 10 to CFR.


What is the valuation status for CFR stock?

ChartMill assigns a valuation rating of 2 / 10 to CULLEN/FROST BANKERS INC (CFR). This can be considered as Overvalued.


What is the profitability of CFR stock?

CULLEN/FROST BANKERS INC (CFR) has a profitability rating of 4 / 10.


What is the financial health of CULLEN/FROST BANKERS INC (CFR) stock?

The financial health rating of CULLEN/FROST BANKERS INC (CFR) is 0 / 10.


How sustainable is the dividend of CULLEN/FROST BANKERS INC (CFR) stock?

The dividend rating of CULLEN/FROST BANKERS INC (CFR) is 6 / 10 and the dividend payout ratio is 41.23%.