Logo image of IBN

ICICI BANK LTD-SPON ADR (IBN) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:IBN - US45104G1040 - ADR

30.69 USD
-0.01 (-0.03%)
Last: 12/5/2025, 8:27:16 PM
30.6 USD
-0.09 (-0.29%)
After Hours: 12/5/2025, 8:27:16 PM
Fundamental Rating

4

IBN gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 387 industry peers in the Banks industry. While IBN is still in line with the averages on profitability rating, there are concerns on its financial health. IBN is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

IBN had positive earnings in the past year.
IBN had a positive operating cash flow in the past year.
Each year in the past 5 years IBN has been profitable.
IBN had a positive operating cash flow in 4 of the past 5 years.
IBN Yearly Net Income VS EBIT VS OCF VS FCFIBN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B 1T 1.5T

1.2 Ratios

IBN has a better Return On Assets (1.98%) than 96.38% of its industry peers.
IBN has a Return On Equity of 15.88%. This is amongst the best in the industry. IBN outperforms 94.57% of its industry peers.
Industry RankSector Rank
ROA 1.98%
ROE 15.88%
ROIC N/A
ROA(3y)1.85%
ROA(5y)1.63%
ROE(3y)16.47%
ROE(5y)14.97%
ROIC(3y)N/A
ROIC(5y)N/A
IBN Yearly ROA, ROE, ROICIBN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

IBN has a Profit Margin of 24.87%. This is comparable to the rest of the industry: IBN outperforms 54.01% of its industry peers.
IBN's Profit Margin has improved in the last couple of years.
The Operating Margin and Gross Margin are not available for IBN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 24.87%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.78%
PM growth 5Y22.23%
GM growth 3YN/A
GM growth 5YN/A
IBN Yearly Profit, Operating, Gross MarginsIBN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1

2. Health

2.1 Basic Checks

IBN does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for IBN has been increased compared to 1 year ago.
IBN has more shares outstanding than it did 5 years ago.
IBN has a better debt/assets ratio than last year.
IBN Yearly Shares OutstandingIBN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
IBN Yearly Total Debt VS Total AssetsIBN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5T 10T 15T 20T 25T

2.2 Solvency

IBN has a debt to FCF ratio of 3.82. This is a good value and a sign of high solvency as IBN would need 3.82 years to pay back of all of its debts.
IBN has a Debt to FCF ratio of 3.82. This is in the lower half of the industry: IBN underperforms 64.08% of its industry peers.
A Debt/Equity ratio of 0.64 indicates that IBN is somewhat dependend on debt financing.
IBN has a Debt to Equity ratio of 0.64. This is amonst the worse of the industry: IBN underperforms 80.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 3.82
Altman-Z N/A
ROIC/WACCN/A
WACC4.34%
IBN Yearly LT Debt VS Equity VS FCFIBN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1T 2T 3T

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
IBN Yearly Current Assets VS Current LiabilitesIBN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200B 400B 600B 800B

8

3. Growth

3.1 Past

IBN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 12.23%, which is quite good.
IBN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 40.43% yearly.
The Revenue has grown by 16.67% in the past year. This is quite good.
Measured over the past years, IBN shows a quite strong growth in Revenue. The Revenue has been growing by 14.35% on average per year.
EPS 1Y (TTM)12.23%
EPS 3Y25.97%
EPS 5Y40.43%
EPS Q2Q%4.02%
Revenue 1Y (TTM)16.67%
Revenue growth 3Y20.88%
Revenue growth 5Y14.35%
Sales Q2Q%7.39%

3.2 Future

IBN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.35% yearly.
The Revenue is expected to grow by 26.31% on average over the next years. This is a very strong growth
EPS Next Y9.8%
EPS Next 2Y11.27%
EPS Next 3Y14.35%
EPS Next 5YN/A
Revenue Next Year11.98%
Revenue Next 2Y12.69%
Revenue Next 3Y26.31%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
IBN Yearly Revenue VS EstimatesIBN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500B 1T 1.5T 2T
IBN Yearly EPS VS EstimatesIBN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50 100 150

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 19.80, which indicates a rather expensive current valuation of IBN.
Based on the Price/Earnings ratio, IBN is valued expensively inside the industry as 80.88% of the companies are valued cheaper.
The average S&P500 Price/Earnings ratio is at 26.46. IBN is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 16.66, which indicates a correct valuation of IBN.
Compared to the rest of the industry, the Price/Forward Earnings ratio of IBN indicates a slightly more expensive valuation: IBN is more expensive than 75.97% of the companies listed in the same industry.
IBN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 36.10.
Industry RankSector Rank
PE 19.8
Fwd PE 16.66
IBN Price Earnings VS Forward Price EarningsIBN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

66.93% of the companies in the same industry are cheaper than IBN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.5
EV/EBITDA N/A
IBN Per share dataIBN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates IBN does not grow enough to justify the current Price/Earnings ratio.
IBN's earnings are expected to grow with 14.35% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.02
PEG (5Y)0.49
EPS Next 2Y11.27%
EPS Next 3Y14.35%

3

5. Dividend

5.1 Amount

IBN has a yearly dividend return of 0.79%, which is pretty low.
With a Dividend Yield of 0.79, IBN pays less dividend than the industry average, which is at 3.15. 83.46% of the companies listed in the same industry pay a better dividend than IBN!
Compared to an average S&P500 Dividend Yield of 2.32, IBN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.79%

5.2 History

The dividend of IBN is nicely growing with an annual growth rate of 48.58%!
IBN has paid a dividend for at least 10 years, which is a reliable track record.
IBN has decreased its dividend recently.
Dividend Growth(5Y)48.58%
Div Incr Years1
Div Non Decr Years1
IBN Yearly Dividends per shareIBN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025 50 100 150 200

5.3 Sustainability

IBN pays out 14.73% of its income as dividend. This is a sustainable payout ratio.
The dividend of IBN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP14.73%
EPS Next 2Y11.27%
EPS Next 3Y14.35%
IBN Yearly Income VS Free CF VS DividendIBN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B 1T 1.5T
IBN Dividend Payout.IBN Dividend Payout, showing the Payout Ratio.IBN Dividend Payout.PayoutRetained Earnings

ICICI BANK LTD-SPON ADR

NYSE:IBN (12/5/2025, 8:27:16 PM)

After market: 30.6 -0.09 (-0.29%)

30.69

-0.01 (-0.03%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)10-18 2025-10-18/dmh
Earnings (Next)01-23 2026-01-23
Inst Owners54.64%
Inst Owner Change1.26%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap109.68B
Revenue(TTM)2.14T
Net Income(TTM)533.00B
Analysts86.83
Price Target39.2 (27.73%)
Short Float %0.65%
Short Ratio4.98
Dividend
Industry RankSector Rank
Dividend Yield 0.79%
Yearly Dividend0.23
Dividend Growth(5Y)48.58%
DP14.73%
Div Incr Years1
Div Non Decr Years1
Ex-Date08-12 2025-08-12 (0.249066)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.81%
Min EPS beat(2)1.44%
Max EPS beat(2)10.18%
EPS beat(4)4
Avg EPS beat(4)4.03%
Min EPS beat(4)1.18%
Max EPS beat(4)10.18%
EPS beat(8)8
Avg EPS beat(8)3.92%
EPS beat(12)10
Avg EPS beat(12)3.02%
EPS beat(16)12
Avg EPS beat(16)2.52%
Revenue beat(2)1
Avg Revenue beat(2)0.03%
Min Revenue beat(2)-0.13%
Max Revenue beat(2)0.19%
Revenue beat(4)1
Avg Revenue beat(4)-0.93%
Min Revenue beat(4)-2.18%
Max Revenue beat(4)0.19%
Revenue beat(8)2
Avg Revenue beat(8)2.85%
Revenue beat(12)5
Avg Revenue beat(12)22.48%
Revenue beat(16)9
Avg Revenue beat(16)50.1%
PT rev (1m)1.4%
PT rev (3m)-1.35%
EPS NQ rev (1m)-0.04%
EPS NQ rev (3m)-1.15%
EPS NY rev (1m)0.29%
EPS NY rev (3m)0.39%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.83%
Revenue NY rev (1m)3.04%
Revenue NY rev (3m)2.96%
Valuation
Industry RankSector Rank
PE 19.8
Fwd PE 16.66
P/S 4.6
P/FCF 17.5
P/OCF 16.33
P/B 2.94
P/tB 3.01
EV/EBITDA N/A
EPS(TTM)1.55
EY5.05%
EPS(NY)1.84
Fwd EY6%
FCF(TTM)1.75
FCFY5.71%
OCF(TTM)1.88
OCFY6.12%
SpS6.67
BVpS10.45
TBVpS10.18
PEG (NY)2.02
PEG (5Y)0.49
Graham Number19.09
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 15.88%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 24.87%
GM N/A
FCFM 26.28%
ROA(3y)1.85%
ROA(5y)1.63%
ROE(3y)16.47%
ROE(5y)14.97%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.78%
PM growth 5Y22.23%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 3.82
Debt/EBITDA N/A
Cap/Depr 140.26%
Cap/Sales 1.88%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 105.67%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score7
WACC4.34%
ROIC/WACCN/A
Cap/Depr(3y)170.52%
Cap/Depr(5y)150.4%
Cap/Sales(3y)2.14%
Cap/Sales(5y)1.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)12.23%
EPS 3Y25.97%
EPS 5Y40.43%
EPS Q2Q%4.02%
EPS Next Y9.8%
EPS Next 2Y11.27%
EPS Next 3Y14.35%
EPS Next 5YN/A
Revenue 1Y (TTM)16.67%
Revenue growth 3Y20.88%
Revenue growth 5Y14.35%
Sales Q2Q%7.39%
Revenue Next Year11.98%
Revenue Next 2Y12.69%
Revenue Next 3Y26.31%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y299.89%
FCF growth 3Y28.45%
FCF growth 5Y8.72%
OCF growth 1Y246.43%
OCF growth 3Y28.74%
OCF growth 5Y9.07%

ICICI BANK LTD-SPON ADR / IBN FAQ

What is the ChartMill fundamental rating of ICICI BANK LTD-SPON ADR (IBN) stock?

ChartMill assigns a fundamental rating of 4 / 10 to IBN.


Can you provide the valuation status for ICICI BANK LTD-SPON ADR?

ChartMill assigns a valuation rating of 2 / 10 to ICICI BANK LTD-SPON ADR (IBN). This can be considered as Overvalued.


Can you provide the profitability details for ICICI BANK LTD-SPON ADR?

ICICI BANK LTD-SPON ADR (IBN) has a profitability rating of 4 / 10.


What is the financial health of ICICI BANK LTD-SPON ADR (IBN) stock?

The financial health rating of ICICI BANK LTD-SPON ADR (IBN) is 1 / 10.


Can you provide the expected EPS growth for IBN stock?

The Earnings per Share (EPS) of ICICI BANK LTD-SPON ADR (IBN) is expected to grow by 9.8% in the next year.