Logo image of IBN

ICICI BANK LTD-SPON ADR (IBN) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:IBN - US45104G1040 - ADR

30.69 USD
-0.01 (-0.03%)
Last: 12/5/2025, 8:27:16 PM
30.6 USD
-0.09 (-0.29%)
After Hours: 12/5/2025, 8:27:16 PM
Fundamental Rating

3

Taking everything into account, IBN scores 3 out of 10 in our fundamental rating. IBN was compared to 387 industry peers in the Banks industry. While IBN is still in line with the averages on profitability rating, there are concerns on its financial health. IBN is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year IBN was profitable.
IBN had a positive operating cash flow in the past year.
IBN had positive earnings in each of the past 5 years.
Of the past 5 years IBN 4 years had a positive operating cash flow.
IBN Yearly Net Income VS EBIT VS OCF VS FCFIBN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B 1T 1.5T

1.2 Ratios

With an excellent Return On Assets value of 1.98%, IBN belongs to the best of the industry, outperforming 95.87% of the companies in the same industry.
The Return On Equity of IBN (15.88%) is better than 94.83% of its industry peers.
Industry RankSector Rank
ROA 1.98%
ROE 15.88%
ROIC N/A
ROA(3y)1.85%
ROA(5y)1.63%
ROE(3y)16.47%
ROE(5y)14.97%
ROIC(3y)N/A
ROIC(5y)N/A
IBN Yearly ROA, ROE, ROICIBN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

With a Profit Margin value of 24.87%, IBN perfoms like the industry average, outperforming 53.75% of the companies in the same industry.
In the last couple of years the Profit Margin of IBN has grown nicely.
The Operating Margin and Gross Margin are not available for IBN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 24.87%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.78%
PM growth 5Y22.23%
GM growth 3YN/A
GM growth 5YN/A
IBN Yearly Profit, Operating, Gross MarginsIBN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1

2. Health

2.1 Basic Checks

IBN does not have a ROIC to compare to the WACC, probably because it is not profitable.
IBN has more shares outstanding than it did 1 year ago.
The number of shares outstanding for IBN has been increased compared to 5 years ago.
IBN has a better debt/assets ratio than last year.
IBN Yearly Shares OutstandingIBN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
IBN Yearly Total Debt VS Total AssetsIBN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5T 10T 15T 20T 25T

2.2 Solvency

IBN has a debt to FCF ratio of 3.82. This is a good value and a sign of high solvency as IBN would need 3.82 years to pay back of all of its debts.
IBN has a Debt to FCF ratio of 3.82. This is in the lower half of the industry: IBN underperforms 64.86% of its industry peers.
A Debt/Equity ratio of 0.64 indicates that IBN is somewhat dependend on debt financing.
IBN has a Debt to Equity ratio of 0.64. This is amonst the worse of the industry: IBN underperforms 80.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 3.82
Altman-Z N/A
ROIC/WACCN/A
WACC4.34%
IBN Yearly LT Debt VS Equity VS FCFIBN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1T 2T 3T

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
IBN Yearly Current Assets VS Current LiabilitesIBN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200B 400B 600B 800B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.23% over the past year.
Measured over the past years, IBN shows a very strong growth in Earnings Per Share. The EPS has been growing by 40.43% on average per year.
The Revenue has grown by 16.67% in the past year. This is quite good.
The Revenue has been growing by 14.35% on average over the past years. This is quite good.
EPS 1Y (TTM)12.23%
EPS 3Y25.97%
EPS 5Y40.43%
EPS Q2Q%4.02%
Revenue 1Y (TTM)16.67%
Revenue growth 3Y20.88%
Revenue growth 5Y14.35%
Sales Q2Q%7.39%

3.2 Future

The Earnings Per Share is expected to grow by 12.29% on average over the next years. This is quite good.
The Revenue is expected to grow by 13.41% on average over the next years. This is quite good.
EPS Next Y9.52%
EPS Next 2Y11.25%
EPS Next 3Y12.29%
EPS Next 5YN/A
Revenue Next Year10.64%
Revenue Next 2Y12.06%
Revenue Next 3Y13.41%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
IBN Yearly Revenue VS EstimatesIBN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500B 1T 1.5T 2T
IBN Yearly EPS VS EstimatesIBN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50 100 150

2

4. Valuation

4.1 Price/Earnings Ratio

IBN is valuated rather expensively with a Price/Earnings ratio of 19.80.
Based on the Price/Earnings ratio, IBN is valued more expensive than 80.88% of the companies in the same industry.
IBN is valuated rather cheaply when we compare the Price/Earnings ratio to 26.49, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 16.68, IBN is valued correctly.
Based on the Price/Forward Earnings ratio, IBN is valued a bit more expensive than the industry average as 76.49% of the companies are valued more cheaply.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.69, IBN is valued a bit cheaper.
Industry RankSector Rank
PE 19.8
Fwd PE 16.68
IBN Price Earnings VS Forward Price EarningsIBN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, IBN is valued a bit more expensive than 68.22% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.51
EV/EBITDA N/A
IBN Per share dataIBN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates IBN does not grow enough to justify the current Price/Earnings ratio.
A more expensive valuation may be justified as IBN's earnings are expected to grow with 12.29% in the coming years.
PEG (NY)2.08
PEG (5Y)0.49
EPS Next 2Y11.25%
EPS Next 3Y12.29%

3

5. Dividend

5.1 Amount

IBN has a yearly dividend return of 0.79%, which is pretty low.
Compared to an average industry Dividend Yield of 3.11, IBN's dividend is way lower than its industry peers. On top of this 83.72% of the companies listed in the same industry pay a better dividend than IBN!
Compared to an average S&P500 Dividend Yield of 2.31, IBN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.79%

5.2 History

The dividend of IBN is nicely growing with an annual growth rate of 48.58%!
IBN has been paying a dividend for at least 10 years, so it has a reliable track record.
IBN has decreased its dividend recently.
Dividend Growth(5Y)48.58%
Div Incr Years1
Div Non Decr Years1
IBN Yearly Dividends per shareIBN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025 50 100 150 200

5.3 Sustainability

IBN pays out 14.73% of its income as dividend. This is a sustainable payout ratio.
The dividend of IBN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP14.73%
EPS Next 2Y11.25%
EPS Next 3Y12.29%
IBN Yearly Income VS Free CF VS DividendIBN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B 1T 1.5T
IBN Dividend Payout.IBN Dividend Payout, showing the Payout Ratio.IBN Dividend Payout.PayoutRetained Earnings

ICICI BANK LTD-SPON ADR

NYSE:IBN (12/5/2025, 8:27:16 PM)

After market: 30.6 -0.09 (-0.29%)

30.69

-0.01 (-0.03%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)10-18 2025-10-18/dmh
Earnings (Next)01-23 2026-01-23
Inst Owners52.51%
Inst Owner Change1.26%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap109.68B
Revenue(TTM)2.14T
Net Income(TTM)533.00B
Analysts87.32
Price Target38.25 (24.63%)
Short Float %0.65%
Short Ratio4.98
Dividend
Industry RankSector Rank
Dividend Yield 0.79%
Yearly Dividend0.22
Dividend Growth(5Y)48.58%
DP14.73%
Div Incr Years1
Div Non Decr Years1
Ex-Date08-12 2025-08-12 (0.249066)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.81%
Min EPS beat(2)1.44%
Max EPS beat(2)10.18%
EPS beat(4)4
Avg EPS beat(4)4.03%
Min EPS beat(4)1.18%
Max EPS beat(4)10.18%
EPS beat(8)8
Avg EPS beat(8)3.92%
EPS beat(12)10
Avg EPS beat(12)3.02%
EPS beat(16)12
Avg EPS beat(16)2.52%
Revenue beat(2)1
Avg Revenue beat(2)0.03%
Min Revenue beat(2)-0.13%
Max Revenue beat(2)0.19%
Revenue beat(4)1
Avg Revenue beat(4)-0.93%
Min Revenue beat(4)-2.18%
Max Revenue beat(4)0.19%
Revenue beat(8)2
Avg Revenue beat(8)2.85%
Revenue beat(12)5
Avg Revenue beat(12)22.48%
Revenue beat(16)9
Avg Revenue beat(16)50.1%
PT rev (1m)-2.29%
PT rev (3m)-3.74%
EPS NQ rev (1m)-0.02%
EPS NQ rev (3m)-1.15%
EPS NY rev (1m)-0.28%
EPS NY rev (3m)0.13%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.83%
Revenue NY rev (1m)-1.19%
Revenue NY rev (3m)1.73%
Valuation
Industry RankSector Rank
PE 19.8
Fwd PE 16.68
P/S 4.6
P/FCF 17.51
P/OCF 16.35
P/B 2.94
P/tB 3.02
EV/EBITDA N/A
EPS(TTM)1.55
EY5.05%
EPS(NY)1.84
Fwd EY6%
FCF(TTM)1.75
FCFY5.71%
OCF(TTM)1.88
OCFY6.12%
SpS6.67
BVpS10.44
TBVpS10.18
PEG (NY)2.08
PEG (5Y)0.49
Graham Number19.08
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 15.88%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 24.87%
GM N/A
FCFM 26.28%
ROA(3y)1.85%
ROA(5y)1.63%
ROE(3y)16.47%
ROE(5y)14.97%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.78%
PM growth 5Y22.23%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 3.82
Debt/EBITDA N/A
Cap/Depr 140.26%
Cap/Sales 1.88%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 105.67%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score7
WACC4.34%
ROIC/WACCN/A
Cap/Depr(3y)170.52%
Cap/Depr(5y)150.4%
Cap/Sales(3y)2.14%
Cap/Sales(5y)1.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)12.23%
EPS 3Y25.97%
EPS 5Y40.43%
EPS Q2Q%4.02%
EPS Next Y9.52%
EPS Next 2Y11.25%
EPS Next 3Y12.29%
EPS Next 5YN/A
Revenue 1Y (TTM)16.67%
Revenue growth 3Y20.88%
Revenue growth 5Y14.35%
Sales Q2Q%7.39%
Revenue Next Year10.64%
Revenue Next 2Y12.06%
Revenue Next 3Y13.41%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y299.89%
FCF growth 3Y28.45%
FCF growth 5Y8.72%
OCF growth 1Y246.43%
OCF growth 3Y28.74%
OCF growth 5Y9.07%

ICICI BANK LTD-SPON ADR / IBN FAQ

What is the ChartMill fundamental rating of ICICI BANK LTD-SPON ADR (IBN) stock?

ChartMill assigns a fundamental rating of 4 / 10 to IBN.


Can you provide the valuation status for ICICI BANK LTD-SPON ADR?

ChartMill assigns a valuation rating of 2 / 10 to ICICI BANK LTD-SPON ADR (IBN). This can be considered as Overvalued.


Can you provide the profitability details for ICICI BANK LTD-SPON ADR?

ICICI BANK LTD-SPON ADR (IBN) has a profitability rating of 4 / 10.


What is the financial health of ICICI BANK LTD-SPON ADR (IBN) stock?

The financial health rating of ICICI BANK LTD-SPON ADR (IBN) is 1 / 10.


Can you provide the expected EPS growth for IBN stock?

The Earnings per Share (EPS) of ICICI BANK LTD-SPON ADR (IBN) is expected to grow by 9.52% in the next year.