Logo image of HST

HOST HOTELS & RESORTS INC (HST) Stock Fundamental Analysis

NASDAQ:HST - Nasdaq - US44107P1049 - REIT - Currency: USD

15.885  +0.53 (+3.42%)

Fundamental Rating

5

HST gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 130 industry peers in the Diversified REITs industry. HST has only an average score on both its financial health and profitability. HST has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year HST was profitable.
In the past year HST had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: HST reported negative net income in multiple years.
HST had a positive operating cash flow in 4 of the past 5 years.
HST Yearly Net Income VS EBIT VS OCF VS FCFHST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

With an excellent Return On Assets value of 5.23%, HST belongs to the best of the industry, outperforming 94.62% of the companies in the same industry.
HST has a Return On Equity of 10.18%. This is amongst the best in the industry. HST outperforms 89.23% of its industry peers.
HST has a better Return On Invested Capital (5.12%) than 91.54% of its industry peers.
HST had an Average Return On Invested Capital over the past 3 years of 5.17%. This is above the industry average of 3.16%.
Industry RankSector Rank
ROA 5.23%
ROE 10.18%
ROIC 5.12%
ROA(3y)5.52%
ROA(5y)2.15%
ROE(3y)10.38%
ROE(5y)3.87%
ROIC(3y)5.17%
ROIC(5y)N/A
HST Yearly ROA, ROE, ROICHST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

HST has a Profit Margin of 11.66%. This is in the better half of the industry: HST outperforms 63.08% of its industry peers.
HST's Profit Margin has declined in the last couple of years.
HST's Operating Margin of 13.54% is on the low side compared to the rest of the industry. HST is outperformed by 69.23% of its industry peers.
In the last couple of years the Operating Margin of HST has remained more or less at the same level.
Industry RankSector Rank
OM 13.54%
PM (TTM) 11.66%
GM N/A
OM growth 3YN/A
OM growth 5Y-1.5%
PM growth 3YN/A
PM growth 5Y-6.13%
GM growth 3YN/A
GM growth 5YN/A
HST Yearly Profit, Operating, Gross MarginsHST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HST is destroying value.
The number of shares outstanding for HST has been reduced compared to 1 year ago.
HST has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, HST has a worse debt to assets ratio.
HST Yearly Shares OutstandingHST Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HST Yearly Total Debt VS Total AssetsHST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.59, we must say that HST is in the distress zone and has some risk of bankruptcy.
HST has a better Altman-Z score (1.59) than 91.54% of its industry peers.
The Debt to FCF ratio of HST is 6.00, which is on the high side as it means it would take HST, 6.00 years of fcf income to pay off all of its debts.
HST has a Debt to FCF ratio of 6.00. This is amongst the best in the industry. HST outperforms 96.92% of its industry peers.
HST has a Debt/Equity ratio of 0.76. This is a neutral value indicating HST is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.76, HST is doing good in the industry, outperforming 71.54% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 6
Altman-Z 1.59
ROIC/WACC0.62
WACC8.22%
HST Yearly LT Debt VS Equity VS FCFHST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

HST has a Current Ratio of 0.99. This is a bad value and indicates that HST is not financially healthy enough and could expect problems in meeting its short term obligations.
HST has a Current ratio (0.99) which is in line with its industry peers.
A Quick Ratio of 0.99 indicates that HST may have some problems paying its short term obligations.
HST has a Quick ratio (0.99) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.99
HST Yearly Current Assets VS Current LiabilitesHST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The earnings per share for HST have decreased by -5.88% in the last year.
HST shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -4.56% yearly.
The Revenue has been growing slightly by 7.52% in the past year.
Measured over the past years, HST shows a small growth in Revenue. The Revenue has been growing by 0.77% on average per year.
EPS 1Y (TTM)-5.88%
EPS 3Y114.72%
EPS 5Y-4.56%
EPS Q2Q%-7.89%
Revenue 1Y (TTM)7.52%
Revenue growth 3Y25.29%
Revenue growth 5Y0.77%
Sales Q2Q%8.36%

3.2 Future

Based on estimates for the next years, HST will show a small growth in Earnings Per Share. The EPS will grow by 7.85% on average per year.
The Revenue is expected to grow by 3.40% on average over the next years.
EPS Next Y-22.8%
EPS Next 2Y-10.32%
EPS Next 3Y-0.86%
EPS Next 5Y7.85%
Revenue Next Year5.17%
Revenue Next 2Y3.6%
Revenue Next 3Y3.68%
Revenue Next 5Y3.4%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HST Yearly Revenue VS EstimatesHST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
HST Yearly EPS VS EstimatesHST Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 1 -1

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 16.55 indicates a correct valuation of HST.
Based on the Price/Earnings ratio, HST is valued cheaply inside the industry as 88.46% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of HST to the average of the S&P500 Index (27.15), we can say HST is valued slightly cheaper.
The Price/Forward Earnings ratio is 19.95, which indicates a rather expensive current valuation of HST.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HST indicates a rather cheap valuation: HST is cheaper than 93.08% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of HST to the average of the S&P500 Index (21.60), we can say HST is valued inline with the index average.
Industry RankSector Rank
PE 16.55
Fwd PE 19.95
HST Price Earnings VS Forward Price EarningsHST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HST indicates a rather cheap valuation: HST is cheaper than 85.38% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, HST is valued cheaply inside the industry as 88.46% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 13.01
EV/EBITDA 9.62
HST Per share dataHST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-10.32%
EPS Next 3Y-0.86%

5

5. Dividend

5.1 Amount

HST has a Yearly Dividend Yield of 5.09%, which is a nice return.
Compared to an average industry Dividend Yield of 6.64, HST has a dividend in line with its industry peers.
HST's Dividend Yield is rather good when compared to the S&P500 average which is at 2.42.
Industry RankSector Rank
Dividend Yield 5.09%

5.2 History

The dividend of HST has a limited annual growth rate of 4.32%.
HST has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)4.32%
Div Incr Years0
Div Non Decr Years0
HST Yearly Dividends per shareHST Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

93.21% of the earnings are spent on dividend by HST. This is not a sustainable payout ratio.
HST's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP93.21%
EPS Next 2Y-10.32%
EPS Next 3Y-0.86%
HST Yearly Income VS Free CF VS DividendHST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
HST Dividend Payout.HST Dividend Payout, showing the Payout Ratio.HST Dividend Payout.PayoutRetained Earnings

HOST HOTELS & RESORTS INC

NASDAQ:HST (7/1/2025, 3:25:06 PM)

15.885

+0.53 (+3.42%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)04-30 2025-04-30/amc
Earnings (Next)07-29 2025-07-29/amc
Inst Owners110.97%
Inst Owner Change2.8%
Ins Owners1.37%
Ins Owner Change8.42%
Market Cap11.02B
Analysts80
Price Target18.04 (13.57%)
Short Float %5.28%
Short Ratio3.63
Dividend
Industry RankSector Rank
Dividend Yield 5.09%
Yearly Dividend1.05
Dividend Growth(5Y)4.32%
DP93.21%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.2)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)21.86%
Min EPS beat(2)17.25%
Max EPS beat(2)26.47%
EPS beat(4)3
Avg EPS beat(4)14.87%
Min EPS beat(4)-0.99%
Max EPS beat(4)26.47%
EPS beat(8)5
Avg EPS beat(8)13.16%
EPS beat(12)8
Avg EPS beat(12)17.24%
EPS beat(16)12
Avg EPS beat(16)247.14%
Revenue beat(2)2
Avg Revenue beat(2)2.68%
Min Revenue beat(2)2.11%
Max Revenue beat(2)3.25%
Revenue beat(4)3
Avg Revenue beat(4)1.28%
Min Revenue beat(4)-1.08%
Max Revenue beat(4)3.25%
Revenue beat(8)5
Avg Revenue beat(8)0.63%
Revenue beat(12)7
Avg Revenue beat(12)1.5%
Revenue beat(16)11
Avg Revenue beat(16)3.03%
PT rev (1m)-0.43%
PT rev (3m)-10.11%
EPS NQ rev (1m)-5.43%
EPS NQ rev (3m)-6.25%
EPS NY rev (1m)0.22%
EPS NY rev (3m)5.3%
Revenue NQ rev (1m)0.66%
Revenue NQ rev (3m)-0.39%
Revenue NY rev (1m)0.34%
Revenue NY rev (3m)0.27%
Valuation
Industry RankSector Rank
PE 16.55
Fwd PE 19.95
P/S 1.9
P/FCF 13.01
P/OCF 7.66
P/B 1.66
P/tB 1.66
EV/EBITDA 9.62
EPS(TTM)0.96
EY6.04%
EPS(NY)0.8
Fwd EY5.01%
FCF(TTM)1.22
FCFY7.69%
OCF(TTM)2.07
OCFY13.05%
SpS8.37
BVpS9.59
TBVpS9.59
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.23%
ROE 10.18%
ROCE 6.48%
ROIC 5.12%
ROICexc 5.43%
ROICexgc 5.69%
OM 13.54%
PM (TTM) 11.66%
GM N/A
FCFM 14.59%
ROA(3y)5.52%
ROA(5y)2.15%
ROE(3y)10.38%
ROE(5y)3.87%
ROIC(3y)5.17%
ROIC(5y)N/A
ROICexc(3y)5.67%
ROICexc(5y)N/A
ROICexgc(3y)5.92%
ROICexgc(5y)N/A
ROCE(3y)6.54%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-3.28%
ROICexc growth 3YN/A
ROICexc growth 5Y-3.47%
OM growth 3YN/A
OM growth 5Y-1.5%
PM growth 3YN/A
PM growth 5Y-6.13%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 6
Debt/EBITDA 3.25
Cap/Depr 75.96%
Cap/Sales 10.18%
Interest Coverage 4.16
Cash Conversion 91.94%
Profit Quality 125.11%
Current Ratio 0.99
Quick Ratio 0.99
Altman-Z 1.59
F-Score5
WACC8.22%
ROIC/WACC0.62
Cap/Depr(3y)80.17%
Cap/Depr(5y)74.32%
Cap/Sales(3y)10.69%
Cap/Sales(5y)15.53%
Profit Quality(3y)129.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.88%
EPS 3Y114.72%
EPS 5Y-4.56%
EPS Q2Q%-7.89%
EPS Next Y-22.8%
EPS Next 2Y-10.32%
EPS Next 3Y-0.86%
EPS Next 5Y7.85%
Revenue 1Y (TTM)7.52%
Revenue growth 3Y25.29%
Revenue growth 5Y0.77%
Sales Q2Q%8.36%
Revenue Next Year5.17%
Revenue Next 2Y3.6%
Revenue Next 3Y3.68%
Revenue Next 5Y3.4%
EBIT growth 1Y4.38%
EBIT growth 3YN/A
EBIT growth 5Y-0.74%
EBIT Next Year93.45%
EBIT Next 3Y29.3%
EBIT Next 5Y20.16%
FCF growth 1Y-9.41%
FCF growth 3YN/A
FCF growth 5Y6.54%
OCF growth 1Y-1.71%
OCF growth 3Y72.47%
OCF growth 5Y3.69%