Logo image of GHG

GREENTREE HOSPITALITY GR-ADR (GHG) Stock Fundamental Analysis

NYSE:GHG - New York Stock Exchange, Inc. - US39579V1008 - ADR - Currency: USD

2.11  +0.06 (+2.93%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to GHG. GHG was compared to 133 industry peers in the Hotels, Restaurants & Leisure industry. GHG has an average financial health and profitability rating. GHG is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

GHG had positive earnings in the past year.
In the past year GHG had a positive cash flow from operations.
Of the past 5 years GHG 4 years were profitable.
GHG had a positive operating cash flow in each of the past 5 years.
GHG Yearly Net Income VS EBIT VS OCF VS FCFGHG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

GHG has a Return On Assets (2.22%) which is in line with its industry peers.
GHG's Return On Equity of 7.54% is fine compared to the rest of the industry. GHG outperforms 66.17% of its industry peers.
With a Return On Invested Capital value of 4.62%, GHG perfoms like the industry average, outperforming 45.86% of the companies in the same industry.
Industry RankSector Rank
ROA 2.22%
ROE 7.54%
ROIC 4.62%
ROA(3y)0.01%
ROA(5y)1.79%
ROE(3y)-0.08%
ROE(5y)3.7%
ROIC(3y)N/A
ROIC(5y)N/A
GHG Yearly ROA, ROE, ROICGHG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

1.3 Margins

GHG has a better Profit Margin (8.19%) than 66.92% of its industry peers.
In the last couple of years the Profit Margin of GHG has declined.
GHG has a better Operating Margin (20.99%) than 81.20% of its industry peers.
GHG's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 20.99%
PM (TTM) 8.19%
GM N/A
OM growth 3Y18.05%
OM growth 5Y-14.6%
PM growth 3Y-5.6%
PM growth 5Y-27.38%
GM growth 3YN/A
GM growth 5YN/A
GHG Yearly Profit, Operating, Gross MarginsGHG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GHG is destroying value.
The number of shares outstanding for GHG remains at a similar level compared to 1 year ago.
GHG has less shares outstanding than it did 5 years ago.
GHG has a worse debt/assets ratio than last year.
GHG Yearly Shares OutstandingGHG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
GHG Yearly Total Debt VS Total AssetsGHG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 0.76, we must say that GHG is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of GHG (0.76) is worse than 72.93% of its industry peers.
GHG has a debt to FCF ratio of 0.87. This is a very positive value and a sign of high solvency as it would only need 0.87 years to pay back of all of its debts.
GHG has a better Debt to FCF ratio (0.87) than 89.47% of its industry peers.
A Debt/Equity ratio of 0.18 indicates that GHG is not too dependend on debt financing.
GHG has a better Debt to Equity ratio (0.18) than 79.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 0.87
Altman-Z 0.76
ROIC/WACC0.62
WACC7.41%
GHG Yearly LT Debt VS Equity VS FCFGHG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 1.57 indicates that GHG should not have too much problems paying its short term obligations.
GHG has a Current ratio of 1.57. This is in the better half of the industry: GHG outperforms 75.94% of its industry peers.
GHG has a Quick Ratio of 1.57. This is a normal value and indicates that GHG is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of GHG (1.57) is better than 77.44% of its industry peers.
Industry RankSector Rank
Current Ratio 1.57
Quick Ratio 1.57
GHG Yearly Current Assets VS Current LiabilitesGHG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

GHG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -58.94%.
Measured over the past years, GHG shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -24.24% on average per year.
The Revenue for GHG has decreased by -17.44% in the past year. This is quite bad
Measured over the past years, GHG shows a small growth in Revenue. The Revenue has been growing by 4.24% on average per year.
EPS 1Y (TTM)-58.94%
EPS 3Y-1.68%
EPS 5Y-24.24%
EPS Q2Q%-148.39%
Revenue 1Y (TTM)-17.44%
Revenue growth 3Y3.66%
Revenue growth 5Y4.24%
Sales Q2Q%-18.18%

3.2 Future

GHG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 23.34% yearly.
The Revenue is expected to grow by 8.52% on average over the next years. This is quite good.
EPS Next Y25.89%
EPS Next 2Y23.34%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year8.78%
Revenue Next 2Y8.52%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GHG Yearly Revenue VS EstimatesGHG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
GHG Yearly EPS VS EstimatesGHG Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 4

8

4. Valuation

4.1 Price/Earnings Ratio

GHG is valuated correctly with a Price/Earnings ratio of 14.07.
Based on the Price/Earnings ratio, GHG is valued cheaper than 83.46% of the companies in the same industry.
When comparing the Price/Earnings ratio of GHG to the average of the S&P500 Index (26.52), we can say GHG is valued slightly cheaper.
With a Price/Forward Earnings ratio of 4.23, the valuation of GHG can be described as very cheap.
Based on the Price/Forward Earnings ratio, GHG is valued cheaper than 98.50% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of GHG to the average of the S&P500 Index (22.25), we can say GHG is valued rather cheaply.
Industry RankSector Rank
PE 14.07
Fwd PE 4.23
GHG Price Earnings VS Forward Price EarningsGHG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GHG is valued cheaply inside the industry as 99.25% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of GHG indicates a rather cheap valuation: GHG is cheaper than 98.50% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.24
EV/EBITDA 0.77
GHG Per share dataGHG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5 2

4.3 Compensation for Growth

GHG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GHG's earnings are expected to grow with 23.34% in the coming years.
PEG (NY)0.54
PEG (5Y)N/A
EPS Next 2Y23.34%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

GHG has a Yearly Dividend Yield of 4.15%, which is a nice return.
Compared to an average industry Dividend Yield of 3.85, GHG pays a better dividend. On top of this GHG pays more dividend than 89.47% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.39, GHG pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.15%

5.2 History

The dividend of GHG decreases each year by -20.70%.
GHG has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)-20.7%
Div Incr Years0
Div Non Decr Years0
GHG Yearly Dividends per shareGHG Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2024 0.2 0.4 0.6

5.3 Sustainability

GHG pays out 64.49% of its income as dividend. This is not a sustainable payout ratio.
DP64.49%
EPS Next 2Y23.34%
EPS Next 3YN/A
GHG Yearly Income VS Free CF VS DividendGHG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
GHG Dividend Payout.GHG Dividend Payout, showing the Payout Ratio.GHG Dividend Payout.PayoutRetained Earnings

GREENTREE HOSPITALITY GR-ADR

NYSE:GHG (6/6/2025, 8:04:00 PM)

2.11

+0.06 (+2.93%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-24 2025-04-24/amc
Earnings (Next)06-23 2025-06-23
Inst Owners12.77%
Inst Owner Change-3.43%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap214.26M
Analysts45
Price Target3.67 (73.93%)
Short Float %0.07%
Short Ratio0.28
Dividend
Industry RankSector Rank
Dividend Yield 4.15%
Yearly Dividend0.1
Dividend Growth(5Y)-20.7%
DP64.49%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-10.58%
Min Revenue beat(2)-14.4%
Max Revenue beat(2)-6.75%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 14.07
Fwd PE 4.23
P/S 1.15
P/FCF 5.24
P/OCF 4.12
P/B 1.05
P/tB 1.2
EV/EBITDA 0.77
EPS(TTM)0.15
EY7.11%
EPS(NY)0.5
Fwd EY23.66%
FCF(TTM)0.4
FCFY19.09%
OCF(TTM)0.51
OCFY24.26%
SpS1.84
BVpS2
TBVpS1.76
PEG (NY)0.54
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.22%
ROE 7.54%
ROCE 7.46%
ROIC 4.62%
ROICexc 7.62%
ROICexgc 8.24%
OM 20.99%
PM (TTM) 8.19%
GM N/A
FCFM 21.87%
ROA(3y)0.01%
ROA(5y)1.79%
ROE(3y)-0.08%
ROE(5y)3.7%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y22.35%
ROICexcg growth 5Y-16.7%
ROICexc growth 3Y30.19%
ROICexc growth 5Y-12.38%
OM growth 3Y18.05%
OM growth 5Y-14.6%
PM growth 3Y-5.6%
PM growth 5Y-27.38%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 0.87
Debt/EBITDA 0.64
Cap/Depr 68.79%
Cap/Sales 5.93%
Interest Coverage 35.78
Cash Conversion 93.87%
Profit Quality 267.05%
Current Ratio 1.57
Quick Ratio 1.57
Altman-Z 0.76
F-Score4
WACC7.41%
ROIC/WACC0.62
Cap/Depr(3y)69.13%
Cap/Depr(5y)190.15%
Cap/Sales(3y)6.25%
Cap/Sales(5y)15.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-58.94%
EPS 3Y-1.68%
EPS 5Y-24.24%
EPS Q2Q%-148.39%
EPS Next Y25.89%
EPS Next 2Y23.34%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-17.44%
Revenue growth 3Y3.66%
Revenue growth 5Y4.24%
Sales Q2Q%-18.18%
Revenue Next Year8.78%
Revenue Next 2Y8.52%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-15.98%
EBIT growth 3Y22.37%
EBIT growth 5Y-10.99%
EBIT Next Year45.92%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-19.86%
FCF growth 3YN/A
FCF growth 5Y-0.31%
OCF growth 1Y-17.95%
OCF growth 3Y1.13%
OCF growth 5Y-6.19%