Logo image of DX

DYNEX CAPITAL INC (DX) Stock Fundamental Analysis

NYSE:DX - New York Stock Exchange, Inc. - US26817Q8868 - REIT - Currency: USD

12.205  +0.09 (+0.7%)

Fundamental Rating

4

Taking everything into account, DX scores 4 out of 10 in our fundamental rating. DX was compared to 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. There are concerns on the financial health of DX while its profitability can be described as average. DX is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year DX was profitable.
In the past year DX had a positive cash flow from operations.
Of the past 5 years DX 4 years were profitable.
Each year in the past 5 years DX had a positive operating cash flow.
DX Yearly Net Income VS EBIT VS OCF VS FCFDX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

With an excellent Return On Assets value of 1.30%, DX belongs to the best of the industry, outperforming 83.08% of the companies in the same industry.
DX has a better Return On Equity (8.96%) than 92.31% of its industry peers.
Industry RankSector Rank
ROA 1.3%
ROE 8.96%
ROIC N/A
ROA(3y)1.61%
ROA(5y)2.5%
ROE(3y)7.47%
ROE(5y)11.89%
ROIC(3y)N/A
ROIC(5y)N/A
DX Yearly ROA, ROE, ROICDX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

1.3 Margins

The Profit Margin of DX (33.39%) is better than 92.31% of its industry peers.
DX's Profit Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 1.37%, DX is doing worse than 96.92% of the companies in the same industry.
In the last couple of years the Gross Margin of DX has declined.
Industry RankSector Rank
OM N/A
PM (TTM) 33.39%
GM 1.37%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-37.42%
PM growth 5YN/A
GM growth 3Y-75.33%
GM growth 5Y-47.03%
DX Yearly Profit, Operating, Gross MarginsDX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2K -2K -4K

0

2. Health

2.1 Basic Checks

DX does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, DX has more shares outstanding
Compared to 5 years ago, DX has more shares outstanding
The debt/assets ratio for DX has been reduced compared to a year ago.
DX Yearly Shares OutstandingDX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
DX Yearly Total Debt VS Total AssetsDX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

DX has an Altman-Z score of -0.91. This is a bad value and indicates that DX is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.91, DX is doing worse than 84.62% of the companies in the same industry.
DX has a debt to FCF ratio of 456.03. This is a negative value and a sign of low solvency as DX would need 456.03 years to pay back of all of its debts.
DX has a Debt to FCF ratio of 456.03. This is in the lower half of the industry: DX underperforms 64.62% of its industry peers.
A Debt/Equity ratio of 5.54 is on the high side and indicates that DX has dependencies on debt financing.
With a Debt to Equity ratio value of 5.54, DX is not doing good in the industry: 64.62% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 5.54
Debt/FCF 456.03
Altman-Z -0.91
ROIC/WACCN/A
WACC5.86%
DX Yearly LT Debt VS Equity VS FCFDX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 0.06 indicates that DX may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.06, DX is doing worse than 78.46% of the companies in the same industry.
A Quick Ratio of 0.06 indicates that DX may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.06, DX is doing worse than 78.46% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.06
Quick Ratio 0.06
DX Yearly Current Assets VS Current LiabilitesDX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 107.34% over the past year.
Measured over the past years, DX shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -18.72% on average per year.
DX shows a strong growth in Revenue. In the last year, the Revenue has grown by 73.74%.
Measured over the past years, DX shows a quite strong growth in Revenue. The Revenue has been growing by 13.32% on average per year.
EPS 1Y (TTM)107.34%
EPS 3Y-18.72%
EPS 5YN/A
EPS Q2Q%166.67%
Revenue 1Y (TTM)73.74%
Revenue growth 3Y68.26%
Revenue growth 5Y13.32%
Sales Q2Q%636.65%

3.2 Future

The Earnings Per Share is expected to grow by 76.07% on average over the next years. This is a very strong growth
DX is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 248.34% yearly.
EPS Next Y377.12%
EPS Next 2Y134.67%
EPS Next 3Y76.07%
EPS Next 5YN/A
Revenue Next Year908.01%
Revenue Next 2Y248.34%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DX Yearly Revenue VS EstimatesDX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 100M 200M 300M
DX Yearly EPS VS EstimatesDX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 152.56, the valuation of DX can be described as expensive.
69.23% of the companies in the same industry are cheaper than DX, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 24.29. DX is valued rather expensively when compared to this.
With a Price/Forward Earnings ratio of 8.29, the valuation of DX can be described as very reasonable.
The rest of the industry has a similar Price/Forward Earnings ratio as DX.
DX is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.42, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 152.56
Fwd PE 8.29
DX Price Earnings VS Forward Price EarningsDX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, DX is valued a bit more expensive than the industry average as 63.08% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 86.69
EV/EBITDA N/A
DX Per share dataDX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as DX's earnings are expected to grow with 76.07% in the coming years.
PEG (NY)0.4
PEG (5Y)N/A
EPS Next 2Y134.67%
EPS Next 3Y76.07%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 16.74%, DX is a good candidate for dividend investing.
DX's Dividend Yield is rather good when compared to the industry average which is at 13.93. DX pays more dividend than 83.08% of the companies in the same industry.
DX's Dividend Yield is rather good when compared to the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 16.74%

5.2 History

The dividend of DX decreases each year by -11.72%.
DX has been paying a dividend for at least 10 years, so it has a reliable track record.
DX has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-11.72%
Div Incr Years0
Div Non Decr Years2
DX Yearly Dividends per shareDX Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

110.96% of the earnings are spent on dividend by DX. This is not a sustainable payout ratio.
DP110.96%
EPS Next 2Y134.67%
EPS Next 3Y76.07%
DX Yearly Income VS Free CF VS DividendDX Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M
DX Dividend Payout.DX Dividend Payout, showing the Payout Ratio.DX Dividend Payout.PayoutRetained Earnings

DYNEX CAPITAL INC

NYSE:DX (5/7/2025, 10:39:38 AM)

12.205

+0.09 (+0.7%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)04-21 2025-04-21/bmo
Earnings (Next)07-21 2025-07-21/bmo
Inst Owners50.1%
Inst Owner Change0.33%
Ins Owners1.05%
Ins Owner Change5.6%
Market Cap1.25B
Analysts84
Price Target13.69 (12.17%)
Short Float %8.2%
Short Ratio1.99
Dividend
Industry RankSector Rank
Dividend Yield 16.74%
Yearly Dividend1.67
Dividend Growth(5Y)-11.72%
DP110.96%
Div Incr Years0
Div Non Decr Years2
Ex-Date04-23 2025-04-23 (0.17)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-101.98%
Min EPS beat(2)-246.74%
Max EPS beat(2)42.78%
EPS beat(4)2
Avg EPS beat(4)-100.83%
Min EPS beat(4)-246.74%
Max EPS beat(4)42.78%
EPS beat(8)2
Avg EPS beat(8)-229.65%
EPS beat(12)2
Avg EPS beat(12)-163.61%
EPS beat(16)4
Avg EPS beat(16)-122.23%
Revenue beat(2)0
Avg Revenue beat(2)-67.64%
Min Revenue beat(2)-83.68%
Max Revenue beat(2)-51.61%
Revenue beat(4)1
Avg Revenue beat(4)-197%
Min Revenue beat(4)-794.38%
Max Revenue beat(4)141.66%
Revenue beat(8)3
Avg Revenue beat(8)-101.85%
Revenue beat(12)5
Avg Revenue beat(12)-49.21%
Revenue beat(16)6
Avg Revenue beat(16)-37.05%
PT rev (1m)-5.29%
PT rev (3m)-1.23%
EPS NQ rev (1m)-1.04%
EPS NQ rev (3m)105.25%
EPS NY rev (1m)-0.88%
EPS NY rev (3m)39.16%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)13.32%
Revenue NY rev (1m)21.9%
Revenue NY rev (3m)27.14%
Valuation
Industry RankSector Rank
PE 152.56
Fwd PE 8.29
P/S 3.92
P/FCF 86.69
P/OCF 86.69
P/B 1.05
P/tB 1.05
EV/EBITDA N/A
EPS(TTM)0.08
EY0.66%
EPS(NY)1.47
Fwd EY12.07%
FCF(TTM)0.14
FCFY1.15%
OCF(TTM)0.14
OCFY1.15%
SpS3.11
BVpS11.59
TBVpS11.59
PEG (NY)0.4
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.3%
ROE 8.96%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 33.39%
GM 1.37%
FCFM 4.53%
ROA(3y)1.61%
ROA(5y)2.5%
ROE(3y)7.47%
ROE(5y)11.89%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-37.42%
PM growth 5YN/A
GM growth 3Y-75.33%
GM growth 5Y-47.03%
F-Score7
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 5.54
Debt/FCF 456.03
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 13.55%
Current Ratio 0.06
Quick Ratio 0.06
Altman-Z -0.91
F-Score7
WACC5.86%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)107.34%
EPS 3Y-18.72%
EPS 5YN/A
EPS Q2Q%166.67%
EPS Next Y377.12%
EPS Next 2Y134.67%
EPS Next 3Y76.07%
EPS Next 5YN/A
Revenue 1Y (TTM)73.74%
Revenue growth 3Y68.26%
Revenue growth 5Y13.32%
Sales Q2Q%636.65%
Revenue Next Year908.01%
Revenue Next 2Y248.34%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y72.24%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-76.86%
FCF growth 3Y-53.91%
FCF growth 5Y-39.34%
OCF growth 1Y-76.86%
OCF growth 3Y-53.91%
OCF growth 5Y-39.34%