Logo image of DLR

DIGITAL REALTY TRUST INC (DLR) Stock Fundamental Analysis

NYSE:DLR - New York Stock Exchange, Inc. - US2538681030 - REIT - Currency: USD

169.78  -0.35 (-0.21%)

Fundamental Rating

3

DLR gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 30 industry peers in the Specialized REITs industry. Both the profitability and financial health of DLR have multiple concerns. DLR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year DLR was profitable.
DLR had a positive operating cash flow in the past year.
In the past 5 years DLR has always been profitable.
Each year in the past 5 years DLR had a positive operating cash flow.
DLR Yearly Net Income VS EBIT VS OCF VS FCFDLR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

The Return On Assets of DLR (0.87%) is worse than 63.33% of its industry peers.
With a Return On Equity value of 1.83%, DLR is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
DLR has a worse Return On Invested Capital (1.19%) than 90.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for DLR is below the industry average of 5.28%.
Industry RankSector Rank
ROA 0.87%
ROE 1.83%
ROIC 1.19%
ROA(3y)1.37%
ROA(5y)1.89%
ROE(3y)3.1%
ROE(5y)4.02%
ROIC(3y)1.29%
ROIC(5y)1.46%
DLR Yearly ROA, ROE, ROICDLR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

DLR has a Profit Margin (6.93%) which is comparable to the rest of the industry.
DLR's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 11.01%, DLR is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
DLR's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 57.79%, DLR is doing worse than 66.67% of the companies in the same industry.
DLR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.01%
PM (TTM) 6.93%
GM 57.79%
OM growth 3Y-15.96%
OM growth 5Y-12.23%
PM growth 3Y-35.66%
PM growth 5Y-8.02%
GM growth 3Y-3.09%
GM growth 5Y-1.79%
DLR Yearly Profit, Operating, Gross MarginsDLR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

DLR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for DLR has been increased compared to 1 year ago.
The number of shares outstanding for DLR has been increased compared to 5 years ago.
The debt/assets ratio for DLR has been reduced compared to a year ago.
DLR Yearly Shares OutstandingDLR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
DLR Yearly Total Debt VS Total AssetsDLR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

Based on the Altman-Z score of 1.42, we must say that DLR is in the distress zone and has some risk of bankruptcy.
DLR has a Altman-Z score of 1.42. This is comparable to the rest of the industry: DLR outperforms 60.00% of its industry peers.
DLR has a Debt/Equity ratio of 0.80. This is a neutral value indicating DLR is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.80, DLR is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF N/A
Altman-Z 1.42
ROIC/WACC0.16
WACC7.44%
DLR Yearly LT Debt VS Equity VS FCFDLR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

2.3 Liquidity

DLR has a Current Ratio of 1.14. This is a normal value and indicates that DLR is financially healthy and should not expect problems in meeting its short term obligations.
DLR has a better Current ratio (1.14) than 66.67% of its industry peers.
A Quick Ratio of 1.14 indicates that DLR should not have too much problems paying its short term obligations.
DLR has a Quick ratio of 1.14. This is in the better half of the industry: DLR outperforms 70.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.14
DLR Yearly Current Assets VS Current LiabilitesDLR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

The earnings per share for DLR have decreased strongly by -20.74% in the last year.
Measured over the past years, DLR shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.17% on average per year.
DLR shows a small growth in Revenue. In the last year, the Revenue has grown by 2.96%.
DLR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.60% yearly.
EPS 1Y (TTM)-20.74%
EPS 3Y-35.08%
EPS 5Y-7.17%
EPS Q2Q%-67.07%
Revenue 1Y (TTM)2.96%
Revenue growth 3Y7.85%
Revenue growth 5Y11.6%
Sales Q2Q%5.75%

3.2 Future

The Earnings Per Share is expected to grow by 36.35% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 8.92% on average over the next years. This is quite good.
EPS Next Y-12.35%
EPS Next 2Y2.32%
EPS Next 3Y12.34%
EPS Next 5Y36.35%
Revenue Next Year5.15%
Revenue Next 2Y8.09%
Revenue Next 3Y9.17%
Revenue Next 5Y8.92%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DLR Yearly Revenue VS EstimatesDLR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
DLR Yearly EPS VS EstimatesDLR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 158.67, which means the current valuation is very expensive for DLR.
DLR's Price/Earnings ratio is a bit more expensive when compared to the industry. DLR is more expensive than 70.00% of the companies in the same industry.
DLR's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 26.60.
With a Price/Forward Earnings ratio of 100.11, DLR can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DLR indicates a slightly more expensive valuation: DLR is more expensive than 66.67% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of DLR to the average of the S&P500 Index (22.43), we can say DLR is valued expensively.
Industry RankSector Rank
PE 158.67
Fwd PE 100.11
DLR Price Earnings VS Forward Price EarningsDLR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DLR is valued more expensive than 86.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 29.95
DLR Per share dataDLR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

DLR's earnings are expected to grow with 12.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.32%
EPS Next 3Y12.34%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.91%, DLR has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 5.67, DLR's dividend is way lower than its industry peers. On top of this 83.33% of the companies listed in the same industry pay a better dividend than DLR!
DLR's Dividend Yield is a higher than the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 2.91%

5.2 History

The dividend of DLR has a limited annual growth rate of 0.96%.
DLR has paid a dividend for at least 10 years, which is a reliable track record.
DLR has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)0.96%
Div Incr Years0
Div Non Decr Years20
DLR Yearly Dividends per shareDLR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

433.93% of the earnings are spent on dividend by DLR. This is not a sustainable payout ratio.
DLR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP433.93%
EPS Next 2Y2.32%
EPS Next 3Y12.34%
DLR Yearly Income VS Free CF VS DividendDLR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B
DLR Dividend Payout.DLR Dividend Payout, showing the Payout Ratio.DLR Dividend Payout.PayoutRetained Earnings

DIGITAL REALTY TRUST INC

NYSE:DLR (5/21/2025, 11:18:56 AM)

169.78

-0.35 (-0.21%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)04-24 2025-04-24/amc
Earnings (Next)07-23 2025-07-23/amc
Inst Owners99.54%
Inst Owner Change1.91%
Ins Owners0.02%
Ins Owner Change0.24%
Market Cap57.17B
Analysts78.62
Price Target189.38 (11.54%)
Short Float %2.53%
Short Ratio3.54
Dividend
Industry RankSector Rank
Dividend Yield 2.91%
Yearly Dividend5.04
Dividend Growth(5Y)0.96%
DP433.93%
Div Incr Years0
Div Non Decr Years20
Ex-Date03-14 2025-03-14 (1.22)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)40.76%
Min EPS beat(2)-7.36%
Max EPS beat(2)88.89%
EPS beat(4)1
Avg EPS beat(4)-1.87%
Min EPS beat(4)-68.6%
Max EPS beat(4)88.89%
EPS beat(8)3
Avg EPS beat(8)13.9%
EPS beat(12)4
Avg EPS beat(12)7.62%
EPS beat(16)7
Avg EPS beat(16)78.24%
Revenue beat(2)0
Avg Revenue beat(2)-2.45%
Min Revenue beat(2)-2.65%
Max Revenue beat(2)-2.25%
Revenue beat(4)0
Avg Revenue beat(4)-2.18%
Min Revenue beat(4)-2.74%
Max Revenue beat(4)-1.09%
Revenue beat(8)0
Avg Revenue beat(8)-1.69%
Revenue beat(12)1
Avg Revenue beat(12)-1.67%
Revenue beat(16)3
Avg Revenue beat(16)-1.11%
PT rev (1m)-1.24%
PT rev (3m)-1.6%
EPS NQ rev (1m)4.13%
EPS NQ rev (3m)17.73%
EPS NY rev (1m)13.05%
EPS NY rev (3m)16.97%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.86%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.84%
Valuation
Industry RankSector Rank
PE 158.67
Fwd PE 100.11
P/S 10.15
P/FCF N/A
P/OCF 24.77
P/B 2.68
P/tB 5.72
EV/EBITDA 29.95
EPS(TTM)1.07
EY0.63%
EPS(NY)1.7
Fwd EY1%
FCF(TTM)-1.93
FCFYN/A
OCF(TTM)6.85
OCFY4.04%
SpS16.72
BVpS63.24
TBVpS29.68
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.87%
ROE 1.83%
ROCE 1.5%
ROIC 1.19%
ROICexc 1.26%
ROICexgc 1.8%
OM 11.01%
PM (TTM) 6.93%
GM 57.79%
FCFM N/A
ROA(3y)1.37%
ROA(5y)1.89%
ROE(3y)3.1%
ROE(5y)4.02%
ROIC(3y)1.29%
ROIC(5y)1.46%
ROICexc(3y)1.35%
ROICexc(5y)1.5%
ROICexgc(3y)1.99%
ROICexgc(5y)2.26%
ROCE(3y)1.63%
ROCE(5y)1.85%
ROICexcg growth 3Y-14.91%
ROICexcg growth 5Y-11.74%
ROICexc growth 3Y-13.59%
ROICexc growth 5Y-12.59%
OM growth 3Y-15.96%
OM growth 5Y-12.23%
PM growth 3Y-35.66%
PM growth 5Y-8.02%
GM growth 3Y-3.09%
GM growth 5Y-1.79%
F-Score6
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF N/A
Debt/EBITDA 7.08
Cap/Depr 165.93%
Cap/Sales 52.56%
Interest Coverage 1.49
Cash Conversion 96.02%
Profit Quality N/A
Current Ratio 1.14
Quick Ratio 1.14
Altman-Z 1.42
F-Score6
WACC7.44%
ROIC/WACC0.16
Cap/Depr(3y)178.45%
Cap/Depr(5y)186.27%
Cap/Sales(3y)57.23%
Cap/Sales(5y)61.57%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-20.74%
EPS 3Y-35.08%
EPS 5Y-7.17%
EPS Q2Q%-67.07%
EPS Next Y-12.35%
EPS Next 2Y2.32%
EPS Next 3Y12.34%
EPS Next 5Y36.35%
Revenue 1Y (TTM)2.96%
Revenue growth 3Y7.85%
Revenue growth 5Y11.6%
Sales Q2Q%5.75%
Revenue Next Year5.15%
Revenue Next 2Y8.09%
Revenue Next 3Y9.17%
Revenue Next 5Y8.92%
EBIT growth 1Y-10.86%
EBIT growth 3Y-9.36%
EBIT growth 5Y-2.05%
EBIT Next Year462.64%
EBIT Next 3Y91.76%
EBIT Next 5Y56.07%
FCF growth 1Y42.43%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y33.32%
OCF growth 3Y9.93%
OCF growth 5Y8.36%