Logo image of DEO

DIAGEO PLC-SPONSORED ADR (DEO) Stock Fundamental Analysis

NYSE:DEO - New York Stock Exchange, Inc. - US25243Q2057 - ADR - Currency: USD

102.3  +0.03 (+0.03%)

Fundamental Rating

5

Taking everything into account, DEO scores 5 out of 10 in our fundamental rating. DEO was compared to 33 industry peers in the Beverages industry. While DEO has a great profitability rating, there are quite some concerns on its financial health. DEO is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

DEO had positive earnings in the past year.
DEO had a positive operating cash flow in the past year.
DEO had positive earnings in each of the past 5 years.
In the past 5 years DEO always reported a positive cash flow from operatings.
DEO Yearly Net Income VS EBIT VS OCF VS FCFDEO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

DEO's Return On Assets of 7.66% is fine compared to the rest of the industry. DEO outperforms 63.64% of its industry peers.
DEO's Return On Equity of 34.96% is amongst the best of the industry. DEO outperforms 87.88% of its industry peers.
DEO has a better Return On Invested Capital (12.39%) than 69.70% of its industry peers.
The Average Return On Invested Capital over the past 3 years for DEO is in line with the industry average of 11.37%.
Industry RankSector Rank
ROA 7.66%
ROE 34.96%
ROIC 12.39%
ROA(3y)9.1%
ROA(5y)7.97%
ROE(3y)41.78%
ROE(5y)36.94%
ROIC(3y)13.3%
ROIC(5y)12.38%
DEO Yearly ROA, ROE, ROICDEO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

DEO's Profit Margin of 17.79% is amongst the best of the industry. DEO outperforms 87.88% of its industry peers.
DEO's Profit Margin has declined in the last couple of years.
DEO has a better Operating Margin (28.74%) than 96.97% of its industry peers.
In the last couple of years the Operating Margin of DEO has declined.
With an excellent Gross Margin value of 60.45%, DEO belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
In the last couple of years the Gross Margin of DEO has remained more or less at the same level.
Industry RankSector Rank
OM 28.74%
PM (TTM) 17.79%
GM 60.45%
OM growth 3Y-0.1%
OM growth 5Y-1.72%
PM growth 3Y-2.95%
PM growth 5Y-4.91%
GM growth 3Y-0.14%
GM growth 5Y-0.65%
DEO Yearly Profit, Operating, Gross MarginsDEO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

DEO has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, DEO has less shares outstanding
Compared to 5 years ago, DEO has less shares outstanding
DEO has a worse debt/assets ratio than last year.
DEO Yearly Shares OutstandingDEO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
DEO Yearly Total Debt VS Total AssetsDEO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

DEO has an Altman-Z score of 2.36. This is not the best score and indicates that DEO is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.36, DEO perfoms like the industry average, outperforming 54.55% of the companies in the same industry.
DEO has a debt to FCF ratio of 8.05. This is a slightly negative value and a sign of low solvency as DEO would need 8.05 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 8.05, DEO is in line with its industry, outperforming 51.52% of the companies in the same industry.
A Debt/Equity ratio of 1.87 is on the high side and indicates that DEO has dependencies on debt financing.
The Debt to Equity ratio of DEO (1.87) is worse than 84.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.87
Debt/FCF 8.05
Altman-Z 2.36
ROIC/WACC1.62
WACC7.67%
DEO Yearly LT Debt VS Equity VS FCFDEO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 1.60 indicates that DEO should not have too much problems paying its short term obligations.
The Current ratio of DEO (1.60) is comparable to the rest of the industry.
DEO has a Quick Ratio of 1.60. This is a bad value and indicates that DEO is not financially healthy enough and could expect problems in meeting its short term obligations.
DEO's Quick ratio of 0.67 is in line compared to the rest of the industry. DEO outperforms 45.45% of its industry peers.
Industry RankSector Rank
Current Ratio 1.6
Quick Ratio 0.67
DEO Yearly Current Assets VS Current LiabilitesDEO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The earnings per share for DEO have decreased strongly by -10.02% in the last year.
DEO shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.58% yearly.
DEO shows a decrease in Revenue. In the last year, the revenue decreased by -0.93%.
Measured over the past years, DEO shows a quite strong growth in Revenue. The Revenue has been growing by 9.51% on average per year.
EPS 1Y (TTM)-10.02%
EPS 3Y9.77%
EPS 5Y6.58%
EPS Q2Q%-9.65%
Revenue 1Y (TTM)-0.93%
Revenue growth 3Y7.38%
Revenue growth 5Y9.51%
Sales Q2Q%-0.56%

3.2 Future

The Earnings Per Share is expected to grow by 4.61% on average over the next years.
The Revenue is expected to grow by 3.59% on average over the next years.
EPS Next Y-7.36%
EPS Next 2Y-0.97%
EPS Next 3Y1.85%
EPS Next 5Y4.61%
Revenue Next Year0.13%
Revenue Next 2Y1.5%
Revenue Next 3Y2.5%
Revenue Next 5Y3.59%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DEO Yearly Revenue VS EstimatesDEO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
DEO Yearly EPS VS EstimatesDEO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

DEO is valuated correctly with a Price/Earnings ratio of 15.11.
Based on the Price/Earnings ratio, DEO is valued a bit cheaper than the industry average as 75.76% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 26.32, DEO is valued a bit cheaper.
The Price/Forward Earnings ratio is 14.51, which indicates a correct valuation of DEO.
Based on the Price/Forward Earnings ratio, DEO is valued a bit cheaper than 75.76% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.19, DEO is valued a bit cheaper.
Industry RankSector Rank
PE 15.11
Fwd PE 14.51
DEO Price Earnings VS Forward Price EarningsDEO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

DEO's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. DEO is cheaper than 60.61% of the companies in the same industry.
DEO's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. DEO is cheaper than 72.73% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.07
EV/EBITDA 12.14
DEO Per share dataDEO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The decent profitability rating of DEO may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.3
EPS Next 2Y-0.97%
EPS Next 3Y1.85%

5

5. Dividend

5.1 Amount

DEO has a Yearly Dividend Yield of 3.99%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.27, DEO pays a better dividend. On top of this DEO pays more dividend than 87.88% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, DEO pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.99%

5.2 History

The dividend of DEO is nicely growing with an annual growth rate of 8.40%!
DEO has paid a dividend for at least 10 years, which is a reliable track record.
DEO has decreased its dividend in the last 3 years.
Dividend Growth(5Y)8.4%
Div Incr Years2
Div Non Decr Years2
DEO Yearly Dividends per shareDEO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

63.78% of the earnings are spent on dividend by DEO. This is not a sustainable payout ratio.
The dividend of DEO is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP63.78%
EPS Next 2Y-0.97%
EPS Next 3Y1.85%
DEO Yearly Income VS Free CF VS DividendDEO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
DEO Dividend Payout.DEO Dividend Payout, showing the Payout Ratio.DEO Dividend Payout.PayoutRetained Earnings

DIAGEO PLC-SPONSORED ADR

NYSE:DEO (6/18/2025, 10:34:23 AM)

102.3

+0.03 (+0.03%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)05-19 2025-05-19
Earnings (Next)08-05 2025-08-05/amc
Inst Owners59.21%
Inst Owner Change-17.66%
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap56.84B
Analysts75.15
Price Target134.54 (31.52%)
Short Float %0.1%
Short Ratio0.6
Dividend
Industry RankSector Rank
Dividend Yield 3.99%
Yearly Dividend1.01
Dividend Growth(5Y)8.4%
DP63.78%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-28 2025-02-28 (1.62)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.16%
PT rev (3m)0.01%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-2.2%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.07%
Valuation
Industry RankSector Rank
PE 15.11
Fwd PE 14.51
P/S 2.81
P/FCF 21.07
P/OCF 13.35
P/B 5.53
P/tB N/A
EV/EBITDA 12.14
EPS(TTM)6.77
EY6.62%
EPS(NY)7.05
Fwd EY6.89%
FCF(TTM)4.86
FCFY4.75%
OCF(TTM)7.66
OCFY7.49%
SpS36.37
BVpS18.51
TBVpS-8.06
PEG (NY)N/A
PEG (5Y)2.3
Profitability
Industry RankSector Rank
ROA 7.66%
ROE 34.96%
ROCE 15.92%
ROIC 12.39%
ROICexc 13.1%
ROICexgc 22.91%
OM 28.74%
PM (TTM) 17.79%
GM 60.45%
FCFM 13.35%
ROA(3y)9.1%
ROA(5y)7.97%
ROE(3y)41.78%
ROE(5y)36.94%
ROIC(3y)13.3%
ROIC(5y)12.38%
ROICexc(3y)14.04%
ROICexc(5y)13.35%
ROICexgc(3y)24.95%
ROICexgc(5y)24.37%
ROCE(3y)17.22%
ROCE(5y)16.02%
ROICexcg growth 3Y-1.37%
ROICexcg growth 5Y-3.39%
ROICexc growth 3Y1.39%
ROICexc growth 5Y0.11%
OM growth 3Y-0.1%
OM growth 5Y-1.72%
PM growth 3Y-2.95%
PM growth 5Y-4.91%
GM growth 3Y-0.14%
GM growth 5Y-0.65%
F-Score7
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 1.87
Debt/FCF 8.05
Debt/EBITDA 3.06
Cap/Depr 331.21%
Cap/Sales 7.72%
Interest Coverage 5.43
Cash Conversion 67.82%
Profit Quality 75.05%
Current Ratio 1.6
Quick Ratio 0.67
Altman-Z 2.36
F-Score7
WACC7.67%
ROIC/WACC1.62
Cap/Depr(3y)182.68%
Cap/Depr(5y)145.23%
Cap/Sales(3y)7.15%
Cap/Sales(5y)6.46%
Profit Quality(3y)67.85%
Profit Quality(5y)86.47%
High Growth Momentum
Growth
EPS 1Y (TTM)-10.02%
EPS 3Y9.77%
EPS 5Y6.58%
EPS Q2Q%-9.65%
EPS Next Y-7.36%
EPS Next 2Y-0.97%
EPS Next 3Y1.85%
EPS Next 5Y4.61%
Revenue 1Y (TTM)-0.93%
Revenue growth 3Y7.38%
Revenue growth 5Y9.51%
Sales Q2Q%-0.56%
Revenue Next Year0.13%
Revenue Next 2Y1.5%
Revenue Next 3Y2.5%
Revenue Next 5Y3.59%
EBIT growth 1Y-3.52%
EBIT growth 3Y7.27%
EBIT growth 5Y7.63%
EBIT Next Year10.13%
EBIT Next 3Y6.69%
EBIT Next 5Y3.77%
FCF growth 1Y24.1%
FCF growth 3Y-12.98%
FCF growth 5Y-0.09%
OCF growth 1Y25.12%
OCF growth 3Y-4.63%
OCF growth 5Y4.64%