Logo image of DAI.DE

Mercedes-Benz AG (DAI.DE) Stock Fundamental Analysis

Europe - FRA:DAI - DE0007100000

70.54
+2.98 (+4.41%)
Last: 2/9/2022, 7:00:00 PM
Fundamental Rating

2

Overall DAI gets a fundamental rating of 2 out of 10. We evaluated DAI against 31 industry peers in the Automobiles industry. DAI has a bad profitability rating. Also its financial health evaluation is rather negative. DAI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year DAI was profitable.
DAI.DE Yearly Net Income VS EBIT VS OCF VS FCFDAI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 0 10B -10B 20B

1.2 Ratios

Industry RankSector Rank
ROA 6.26%
ROE 24.61%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DAI.DE Yearly ROA, ROE, ROICDAI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 5 10 15

1.3 Margins

Industry RankSector Rank
OM 11.67%
PM (TTM) 9.73%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
DAI.DE Yearly Profit, Operating, Gross MarginsDAI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 5 10 15 20

2

2. Health

2.1 Basic Checks

Compared to 1 year ago, DAI has about the same amount of shares outstanding.
DAI has a better debt/assets ratio than last year.
DAI.DE Yearly Shares OutstandingDAI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 200M 400M 600M 800M 1B
DAI.DE Yearly Total Debt VS Total AssetsDAI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 100B 200B 300B

2.2 Solvency

Based on the Altman-Z score of 1.50, we must say that DAI is in the distress zone and has some risk of bankruptcy.
DAI has a Debt/Equity ratio of 1.05. This is a high value indicating a heavy dependency on external financing.
Industry RankSector Rank
Debt/Equity 1.05
Debt/FCF N/A
Altman-Z 1.5
ROIC/WACCN/A
WACCN/A
DAI.DE Yearly LT Debt VS Equity VS FCFDAI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 0 20B 40B 60B 80B

2.3 Liquidity

A Current Ratio of 1.30 indicates that DAI should not have too much problems paying its short term obligations.
A Quick Ratio of 1.11 indicates that DAI should not have too much problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 1.3
Quick Ratio 1.11
DAI.DE Yearly Current Assets VS Current LiabilitesDAI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 20B 40B 60B 80B 100B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 362.14% over the past year.
Measured over the past years, DAI shows a decrease in Earnings Per Share. The EPS has been decreasing by -9.64% on average per year.
DAI shows a strong growth in Revenue. In the last year, the Revenue has grown by 27.46%.
The Revenue has been growing slightly by 0.64% on average over the past years.
EPS 1Y (TTM)362.14%
EPS 3Y-21.58%
EPS 5Y-9.64%
EPS Q2Q%0.43%
Revenue 1Y (TTM)27.46%
Revenue growth 3Y-2.04%
Revenue growth 5Y0.64%
Sales Q2Q%0.09%

3.2 Future

Based on estimates for the next years, DAI will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.06% on average per year.
DAI is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -3.26% yearly.
EPS Next Y154.25%
EPS Next 2Y50.64%
EPS Next 3Y33.3%
EPS Next 5Y17.06%
Revenue Next Year5.08%
Revenue Next 2Y-4.37%
Revenue Next 3Y-1.88%
Revenue Next 5Y-3.26%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DAI.DE Yearly Revenue VS EstimatesDAI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B
DAI.DE Yearly EPS VS EstimatesDAI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.45, the valuation of DAI can be described as very cheap.
When comparing the Price/Earnings ratio of DAI to the average of the S&P500 Index (26.10), we can say DAI is valued rather cheaply.
A Price/Forward Earnings ratio of 6.56 indicates a rather cheap valuation of DAI.
When comparing the Price/Forward Earnings ratio of DAI to the average of the S&P500 Index (22.52), we can say DAI is valued rather cheaply.
Industry RankSector Rank
PE 5.45
Fwd PE 6.56
DAI.DE Price Earnings VS Forward Price EarningsDAI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 6.04
DAI.DE Per share dataDAI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
DAI's earnings are expected to grow with 33.30% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.04
PEG (5Y)N/A
EPS Next 2Y50.64%
EPS Next 3Y33.3%

2

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.84%, DAI has a reasonable but not impressive dividend return.
DAI's Dividend Yield is slightly below the S&P500 average, which is at 2.35.
Industry RankSector Rank
Dividend Yield 1.84%

5.2 History

The dividend of DAI decreases each year by -28.22%.
Dividend Growth(5Y)-28.22%
Div Incr YearsN/A
Div Non Decr YearsN/A
DAI.DE Yearly Dividends per shareDAI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 1 2 3

5.3 Sustainability

DAI pays out 7.96% of its income as dividend. This is a sustainable payout ratio.
DP7.96%
EPS Next 2Y50.64%
EPS Next 3Y33.3%
DAI.DE Yearly Income VS Free CF VS DividendDAI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 0 5B -5B 10B -10B
DAI.DE Dividend Payout.DAI.DE Dividend Payout, showing the Payout Ratio.DAI.DE Dividend Payout.PayoutRetained Earnings

Mercedes-Benz AG

FRA:DAI (2/9/2022, 7:00:00 PM)

70.54

+2.98 (+4.41%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap75.46B
Revenue(TTM)186.29B
Net Income(TTM)18.13B
Analysts83.64
Price Target94.52 (33.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.84%
Yearly Dividend1.35
Dividend Growth(5Y)-28.22%
DP7.96%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 5.45
Fwd PE 6.56
P/S 0.41
P/FCF N/A
P/OCF N/A
P/B 1.02
P/tB N/A
EV/EBITDA 6.04
EPS(TTM)12.94
EY18.34%
EPS(NY)10.76
Fwd EY15.25%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS174.14
BVpS68.87
TBVpSN/A
PEG (NY)0.04
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.26%
ROE 24.61%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 11.67%
PM (TTM) 9.73%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 1.05
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.3
Quick Ratio 1.11
Altman-Z 1.5
F-Score9
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)362.14%
EPS 3Y-21.58%
EPS 5Y-9.64%
EPS Q2Q%0.43%
EPS Next Y154.25%
EPS Next 2Y50.64%
EPS Next 3Y33.3%
EPS Next 5Y17.06%
Revenue 1Y (TTM)27.46%
Revenue growth 3Y-2.04%
Revenue growth 5Y0.64%
Sales Q2Q%0.09%
Revenue Next Year5.08%
Revenue Next 2Y-4.37%
Revenue Next 3Y-1.88%
Revenue Next 5Y-3.26%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

Mercedes-Benz AG / DAI.DE FAQ

What is the ChartMill fundamental rating of Mercedes-Benz AG (DAI.DE) stock?

ChartMill assigns a fundamental rating of 7 / 10 to DAI.DE.


Can you provide the valuation status for Mercedes-Benz AG?

ChartMill assigns a valuation rating of 7 / 10 to Mercedes-Benz AG (DAI.DE). This can be considered as Undervalued.


What is the profitability of DAI stock?

Mercedes-Benz AG (DAI.DE) has a profitability rating of 9 / 10.


How financially healthy is Mercedes-Benz AG?

The financial health rating of Mercedes-Benz AG (DAI.DE) is 6 / 10.


Can you provide the expected EPS growth for DAI stock?

The Earnings per Share (EPS) of Mercedes-Benz AG (DAI.DE) is expected to grow by 154.25% in the next year.