Logo image of BODI

BEACHBODY CO INC/THE (BODI) Stock Fundamental Analysis

USA - NASDAQ:BODI - US0734633094 - Common Stock

4.77 USD
-0.08 (-1.65%)
Last: 11/3/2025, 8:00:01 PM
Fundamental Rating

1

BODI gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 78 industry peers in the Diversified Consumer Services industry. BODI has a bad profitability rating. Also its financial health evaluation is rather negative. BODI does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year BODI has reported negative net income.
BODI had a positive operating cash flow in the past year.
BODI had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: BODI reported negative operating cash flow in multiple years.
BODI Yearly Net Income VS EBIT VS OCF VS FCFBODI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 -100M -200M

1.2 Ratios

With a Return On Assets value of -39.90%, BODI is not doing good in the industry: 75.64% of the companies in the same industry are doing better.
BODI's Return On Equity of -288.76% is on the low side compared to the rest of the industry. BODI is outperformed by 78.21% of its industry peers.
Industry RankSector Rank
ROA -39.9%
ROE -288.76%
ROIC N/A
ROA(3y)-46.66%
ROA(5y)-36.36%
ROE(3y)-176.86%
ROE(5y)-122.28%
ROIC(3y)N/A
ROIC(5y)N/A
BODI Yearly ROA, ROE, ROICBODI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200 -250

1.3 Margins

BODI has a better Gross Margin (70.02%) than 83.33% of its industry peers.
In the last couple of years the Gross Margin of BODI has remained more or less at the same level.
BODI does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 70.02%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.22%
GM growth 5Y-1.01%
BODI Yearly Profit, Operating, Gross MarginsBODI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

0

2. Health

2.1 Basic Checks

BODI does not have a ROIC to compare to the WACC, probably because it is not profitable.
BODI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, BODI has less shares outstanding
BODI has a worse debt/assets ratio than last year.
BODI Yearly Shares OutstandingBODI Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 100M 200M 300M
BODI Yearly Total Debt VS Total AssetsBODI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

BODI has an Altman-Z score of -4.78. This is a bad value and indicates that BODI is not financially healthy and even has some risk of bankruptcy.
BODI's Altman-Z score of -4.78 is on the low side compared to the rest of the industry. BODI is outperformed by 75.64% of its industry peers.
A Debt/Equity ratio of 1.16 is on the high side and indicates that BODI has dependencies on debt financing.
BODI has a Debt to Equity ratio of 1.16. This is in the lower half of the industry: BODI underperforms 61.54% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF N/A
Altman-Z -4.78
ROIC/WACCN/A
WACC10.7%
BODI Yearly LT Debt VS Equity VS FCFBODI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

2.3 Liquidity

BODI has a Current Ratio of 0.60. This is a bad value and indicates that BODI is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.60, BODI is not doing good in the industry: 75.64% of the companies in the same industry are doing better.
A Quick Ratio of 0.48 indicates that BODI may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.48, BODI is doing worse than 79.49% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.48
BODI Yearly Current Assets VS Current LiabilitesBODI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

1

3. Growth

3.1 Past

BODI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 42.99%, which is quite impressive.
The Revenue for BODI has decreased by -31.97% in the past year. This is quite bad
The Revenue for BODI have been decreasing by -11.14% on average. This is quite bad
EPS 1Y (TTM)42.99%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%49.7%
Revenue 1Y (TTM)-31.97%
Revenue growth 3Y-21.74%
Revenue growth 5Y-11.14%
Sales Q2Q%-41.97%

3.2 Future

Based on estimates for the next years, BODI will show a very strong growth in Earnings Per Share. The EPS will grow by 32.75% on average per year.
Based on estimates for the next years, BODI will show a very negative growth in Revenue. The Revenue will decrease by -25.27% on average per year.
EPS Next Y72.98%
EPS Next 2Y32.75%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-40.64%
Revenue Next 2Y-25.27%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BODI Yearly Revenue VS EstimatesBODI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
BODI Yearly EPS VS EstimatesBODI Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 -5 -10 -15 -20 -25

2

4. Valuation

4.1 Price/Earnings Ratio

BODI reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year BODI is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BODI Price Earnings VS Forward Price EarningsBODI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

BODI's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. BODI is cheaper than 97.44% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 2.51
BODI Per share dataBODI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

A more expensive valuation may be justified as BODI's earnings are expected to grow with 32.75% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y32.75%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

BODI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

BEACHBODY CO INC/THE

NASDAQ:BODI (11/3/2025, 8:00:01 PM)

4.77

-0.08 (-1.65%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)08-05 2025-08-05/amc
Earnings (Next)11-18 2025-11-18/amc
Inst Owners40.03%
Inst Owner ChangeN/A
Ins Owners5.24%
Ins Owner Change-1.32%
Market Cap33.72M
Revenue(TTM)324.87M
Net Income(TTM)-58209000
Analysts80
Price Target8.67 (81.76%)
Short Float %5.19%
Short Ratio13.91
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)28.74%
Min EPS beat(2)14.53%
Max EPS beat(2)42.94%
EPS beat(4)3
Avg EPS beat(4)7.78%
Min EPS beat(4)-77.42%
Max EPS beat(4)51.05%
EPS beat(8)4
Avg EPS beat(8)-3.9%
EPS beat(12)6
Avg EPS beat(12)-5.4%
EPS beat(16)8
Avg EPS beat(16)-9.68%
Revenue beat(2)2
Avg Revenue beat(2)8.97%
Min Revenue beat(2)7.39%
Max Revenue beat(2)10.54%
Revenue beat(4)3
Avg Revenue beat(4)5.09%
Min Revenue beat(4)-2.88%
Max Revenue beat(4)10.54%
Revenue beat(8)5
Avg Revenue beat(8)3.32%
Revenue beat(12)7
Avg Revenue beat(12)2.29%
Revenue beat(16)9
Avg Revenue beat(16)2.47%
PT rev (1m)0%
PT rev (3m)-17.74%
EPS NQ rev (1m)0%
EPS NQ rev (3m)58.26%
EPS NY rev (1m)0%
EPS NY rev (3m)36.51%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.36%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.99%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.1
P/FCF N/A
P/OCF 36.15
P/B 1.67
P/tB N/A
EV/EBITDA 2.51
EPS(TTM)-7.52
EYN/A
EPS(NY)-2.27
Fwd EYN/A
FCF(TTM)-0.45
FCFYN/A
OCF(TTM)0.13
OCFY2.77%
SpS45.95
BVpS2.85
TBVpS-7.56
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -39.9%
ROE -288.76%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 70.02%
FCFM N/A
ROA(3y)-46.66%
ROA(5y)-36.36%
ROE(3y)-176.86%
ROE(5y)-122.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.22%
GM growth 5Y-1.01%
F-Score5
Asset Turnover2.23
Health
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF N/A
Debt/EBITDA 1.83
Cap/Depr 10.93%
Cap/Sales 1.26%
Interest Coverage N/A
Cash Conversion 7.32%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.48
Altman-Z -4.78
F-Score5
WACC10.7%
ROIC/WACCN/A
Cap/Depr(3y)15.58%
Cap/Depr(5y)44.94%
Cap/Sales(3y)2.05%
Cap/Sales(5y)3.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)42.99%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%49.7%
EPS Next Y72.98%
EPS Next 2Y32.75%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-31.97%
Revenue growth 3Y-21.74%
Revenue growth 5Y-11.14%
Sales Q2Q%-41.97%
Revenue Next Year-40.64%
Revenue Next 2Y-25.27%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y61.05%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year135.37%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y92.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y103.3%
OCF growth 3YN/A
OCF growth 5Y-42.85%

BEACHBODY CO INC/THE / BODI FAQ

What is the ChartMill fundamental rating of BEACHBODY CO INC/THE (BODI) stock?

ChartMill assigns a fundamental rating of 1 / 10 to BODI.


What is the valuation status for BODI stock?

ChartMill assigns a valuation rating of 2 / 10 to BEACHBODY CO INC/THE (BODI). This can be considered as Overvalued.


How profitable is BEACHBODY CO INC/THE (BODI) stock?

BEACHBODY CO INC/THE (BODI) has a profitability rating of 2 / 10.


What is the financial health of BEACHBODY CO INC/THE (BODI) stock?

The financial health rating of BEACHBODY CO INC/THE (BODI) is 0 / 10.


Can you provide the expected EPS growth for BODI stock?

The Earnings per Share (EPS) of BEACHBODY CO INC/THE (BODI) is expected to grow by 72.98% in the next year.