Stock Screener    open help

| | |

Symbol
Company Name
Setup
TA
FA
CRS
% Chg
1 Month
3 Month
6 Month
PE
Market Cap
Vol(50)
Action
TSLL DIREXION DAILY TSLA BULL 2X 92.95 4.47% 72.04% 58.82% 117.15% N/A 0 142.77M

DIREXION DAILY TSLA BULL 2X (TSLL).

No Fundamental Analysis report for TSLL not available.
Symbol
Company Name
Setup
TA
FA
CRS
% Chg
1 Month
3 Month
6 Month
PE
Market Cap
Vol(50)
Action
TSLA TESLA INC 91.8 2.21% 33.1% 32.25% 71.31% 200.98 1374.27B 87.43M

TESLA INC (TSLA).

Fundamental Rating

6

Overall TSLA gets a fundamental rating of 6 out of 10. We evaluated TSLA against 37 industry peers in the Automobiles industry. While TSLA has a great profitability rating, there are some minor concerns on its financial health. TSLA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

TSLA had positive earnings in the past year.
In the past year TSLA had a positive cash flow from operations.
In the past 5 years TSLA has always been profitable.
In the past 5 years TSLA always reported a positive cash flow from operatings.
TSLA Yearly Net Income VS EBIT VS OCF VS FCFTSLA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

1.2 Ratios

The Return On Assets of TSLA (4.72%) is better than 94.59% of its industry peers.
TSLA has a better Return On Equity (7.84%) than 89.19% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.66%, TSLA belongs to the top of the industry, outperforming 89.19% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for TSLA is significantly above the industry average of 5.63%.
The 3 year average ROIC (11.83%) for TSLA is well above the current ROIC(4.66%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 4.72%
ROE 7.84%
ROIC 4.66%
ROA(3y)11.73%
ROA(5y)9.08%
ROE(3y)20.62%
ROE(5y)16.66%
ROIC(3y)11.83%
ROIC(5y)10.37%
TSLA Yearly ROA, ROE, ROICTSLA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

1.3 Margins

Looking at the Profit Margin, with a value of 6.54%, TSLA belongs to the top of the industry, outperforming 94.59% of the companies in the same industry.
TSLA's Profit Margin has declined in the last couple of years.
The Operating Margin of TSLA (6.23%) is better than 94.59% of its industry peers.
In the last couple of years the Operating Margin of TSLA has grown nicely.
TSLA has a better Gross Margin (17.48%) than 67.57% of its industry peers.
TSLA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 6.23%
PM (TTM) 6.54%
GM 17.48%
OM growth 3Y-13.01%
OM growth 5Y89.45%
PM growth 3Y-10.74%
PM growth 5YN/A
GM growth 3Y-10.93%
GM growth 5Y1.53%
TSLA Yearly Profit, Operating, Gross MarginsTSLA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), TSLA is creating some value.
Compared to 1 year ago, TSLA has more shares outstanding
TSLA has more shares outstanding than it did 5 years ago.
TSLA has a worse debt/assets ratio than last year.
TSLA Yearly Shares OutstandingTSLA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
TSLA Yearly Total Debt VS Total AssetsTSLA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

The Debt to FCF ratio of TSLA is 1.29, which is an excellent value as it means it would take TSLA, only 1.29 years of fcf income to pay off all of its debts.
TSLA's Debt to FCF ratio of 1.29 is amongst the best of the industry. TSLA outperforms 94.59% of its industry peers.
A Debt/Equity ratio of 0.07 indicates that TSLA is not too dependend on debt financing.
The Debt to Equity ratio of TSLA (0.07) is better than 89.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.07
Debt/FCF 1.29
Altman-Z N/A
ROIC/WACC0.52
WACC8.96%
TSLA Yearly LT Debt VS Equity VS FCFTSLA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B 40B 60B

2.3 Liquidity

A Current Ratio of 2.04 indicates that TSLA has no problem at all paying its short term obligations.
The Current ratio of TSLA (2.04) is better than 81.08% of its industry peers.
A Quick Ratio of 1.55 indicates that TSLA should not have too much problems paying its short term obligations.
TSLA's Quick ratio of 1.55 is amongst the best of the industry. TSLA outperforms 83.78% of its industry peers.
Industry RankSector Rank
Current Ratio 2.04
Quick Ratio 1.55
TSLA Yearly Current Assets VS Current LiabilitesTSLA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

6

3. Growth

3.1 Past

TSLA shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.40%.
Measured over the past years, TSLA shows a very strong growth in Earnings Per Share. The EPS has been growing by 103.90% on average per year.
TSLA shows a decrease in Revenue. In the last year, the revenue decreased by -2.73%.
Measured over the past years, TSLA shows a very strong growth in Revenue. The Revenue has been growing by 31.78% on average per year.
EPS 1Y (TTM)-9.4%
EPS 3Y2.31%
EPS 5Y103.9%
EPS Q2Q%-23.08%
Revenue 1Y (TTM)-2.73%
Revenue growth 3Y21.98%
Revenue growth 5Y31.78%
Sales Q2Q%-11.78%

3.2 Future

TSLA is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.86% yearly.
TSLA is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.87% yearly.
EPS Next Y-29.7%
EPS Next 2Y-2.42%
EPS Next 3Y8.69%
EPS Next 5Y31.86%
Revenue Next Year-6.82%
Revenue Next 2Y4.39%
Revenue Next 3Y8.84%
Revenue Next 5Y15.87%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
TSLA Yearly Revenue VS EstimatesTSLA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100B 200B 300B 400B
TSLA Yearly EPS VS EstimatesTSLA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 200.98, the valuation of TSLA can be described as expensive.
Compared to the rest of the industry, the Price/Earnings ratio of TSLA indicates a somewhat cheap valuation: TSLA is cheaper than 75.68% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.38, TSLA is valued quite expensively.
With a Price/Forward Earnings ratio of 184.89, TSLA can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, TSLA is valued a bit cheaper than 62.16% of the companies in the same industry.
TSLA's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 22.86.
Industry RankSector Rank
PE 200.98
Fwd PE 184.89
TSLA Price Earnings VS Forward Price EarningsTSLA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TSLA is valued a bit cheaper than 70.27% of the companies in the same industry.
78.38% of the companies in the same industry are more expensive than TSLA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 246.02
EV/EBITDA 116.91
TSLA Per share dataTSLA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The excellent profitability rating of TSLA may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.93
EPS Next 2Y-2.42%
EPS Next 3Y8.69%

0

5. Dividend

5.1 Amount

No dividends for TSLA!.
Industry RankSector Rank
Dividend Yield N/A
Symbol
Company Name
Setup
TA
FA
CRS
% Chg
1 Month
3 Month
6 Month
PE
Market Cap
Vol(50)
Action
WBD WARNER BROS DISCOVERY INC 96.37 3.37% 66.85% 83.75% 79.98% 64.43 47.86B 74.86M

WARNER BROS DISCOVERY INC (WBD).

Fundamental Rating

3

Taking everything into account, WBD scores 3 out of 10 in our fundamental rating. WBD was compared to 80 industry peers in the Entertainment industry. WBD has a medium profitability rating, but doesn't score so well on its financial health evaluation. WBD has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year WBD was profitable.
WBD had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: WBD reported negative net income in multiple years.
Each year in the past 5 years WBD had a positive operating cash flow.
WBD Yearly Net Income VS EBIT VS OCF VS FCFWBD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.75%, WBD is in line with its industry, outperforming 60.00% of the companies in the same industry.
With a decent Return On Equity value of 2.13%, WBD is doing good in the industry, outperforming 65.00% of the companies in the same industry.
WBD has a Return On Invested Capital (1.25%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 0.75%
ROE 2.13%
ROIC 1.25%
ROA(3y)-6.3%
ROA(5y)-2.79%
ROE(3y)-18.63%
ROE(5y)-8.08%
ROIC(3y)N/A
ROIC(5y)N/A
WBD Yearly ROA, ROE, ROICWBD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

WBD's Profit Margin of 2.00% is fine compared to the rest of the industry. WBD outperforms 63.75% of its industry peers.
WBD's Operating Margin of 3.65% is fine compared to the rest of the industry. WBD outperforms 63.75% of its industry peers.
In the last couple of years the Operating Margin of WBD has declined.
Looking at the Gross Margin, with a value of 44.43%, WBD is in line with its industry, outperforming 52.50% of the companies in the same industry.
WBD's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.65%
PM (TTM) 2%
GM 44.43%
OM growth 3Y-55.14%
OM growth 5Y-45.05%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.55%
GM growth 5Y-8.3%
WBD Yearly Profit, Operating, Gross MarginsWBD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so WBD is destroying value.
The number of shares outstanding for WBD has been increased compared to 1 year ago.
Compared to 5 years ago, WBD has more shares outstanding
The debt/assets ratio for WBD is higher compared to a year ago.
WBD Yearly Shares OutstandingWBD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
WBD Yearly Total Debt VS Total AssetsWBD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

Based on the Altman-Z score of 0.71, we must say that WBD is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of WBD (0.71) is comparable to the rest of the industry.
WBD has a debt to FCF ratio of 8.52. This is a slightly negative value and a sign of low solvency as WBD would need 8.52 years to pay back of all of its debts.
WBD has a Debt to FCF ratio (8.52) which is in line with its industry peers.
WBD has a Debt/Equity ratio of 0.95. This is a neutral value indicating WBD is somewhat dependend on debt financing.
WBD's Debt to Equity ratio of 0.95 is on the low side compared to the rest of the industry. WBD is outperformed by 66.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 8.52
Altman-Z 0.71
ROIC/WACC0.17
WACC7.41%
WBD Yearly LT Debt VS Equity VS FCFWBD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

WBD has a Current Ratio of 1.04. This is a normal value and indicates that WBD is financially healthy and should not expect problems in meeting its short term obligations.
WBD has a Current ratio (1.04) which is comparable to the rest of the industry.
WBD has a Quick Ratio of 1.04. This is a normal value and indicates that WBD is financially healthy and should not expect problems in meeting its short term obligations.
WBD has a Quick ratio of 1.04. This is comparable to the rest of the industry: WBD outperforms 51.25% of its industry peers.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 1.04
WBD Yearly Current Assets VS Current LiabilitesWBD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 127.52% over the past year.
The Revenue has decreased by -3.74% in the past year.
The Revenue has been growing by 28.68% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)127.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%275%
Revenue 1Y (TTM)-3.74%
Revenue growth 3Y47.75%
Revenue growth 5Y28.68%
Sales Q2Q%1.02%

3.2 Future

The Earnings Per Share is expected to grow by 23.44% on average over the next years. This is a very strong growth
The Revenue is expected to decrease by -0.12% on average over the next years.
EPS Next Y137.44%
EPS Next 2Y36.95%
EPS Next 3Y22.88%
EPS Next 5Y23.44%
Revenue Next Year-5.41%
Revenue Next 2Y-2.53%
Revenue Next 3Y-1.27%
Revenue Next 5Y-0.12%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WBD Yearly Revenue VS EstimatesWBD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
WBD Yearly EPS VS EstimatesWBD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 64.43 indicates a quite expensive valuation of WBD.
Compared to the rest of the industry, the Price/Earnings ratio of WBD indicates a somewhat cheap valuation: WBD is cheaper than 71.25% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.38. WBD is valued rather expensively when compared to this.
WBD is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 64.43
Fwd PE N/A
WBD Price Earnings VS Forward Price EarningsWBD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50 -100 -150

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WBD indicates a rather cheap valuation: WBD is cheaper than 93.75% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, WBD is valued cheaply inside the industry as 91.25% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.77
EV/EBITDA 3.8
WBD Per share dataWBD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

WBD's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as WBD's earnings are expected to grow with 22.88% in the coming years.
PEG (NY)0.47
PEG (5Y)N/A
EPS Next 2Y36.95%
EPS Next 3Y22.88%

0

5. Dividend

5.1 Amount

WBD does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A