Logo image of WBD

WARNER BROS DISCOVERY INC (WBD) Stock Fundamental Analysis

NASDAQ:WBD - Nasdaq - US9344231041 - Common Stock - Currency: USD

12.65  -0.22 (-1.71%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to WBD. WBD was compared to 73 industry peers in the Entertainment industry. WBD has a bad profitability rating. Also its financial health evaluation is rather negative. While showing a medium growth rate, WBD is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

WBD had negative earnings in the past year.
In the past year WBD had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: WBD reported negative net income in multiple years.
Each year in the past 5 years WBD had a positive operating cash flow.
WBD Yearly Net Income VS EBIT VS OCF VS FCFWBD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B

1.2 Ratios

With a Return On Assets value of -10.62%, WBD is not doing good in the industry: 67.12% of the companies in the same industry are doing better.
With a Return On Equity value of -31.91%, WBD is not doing good in the industry: 60.27% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 0.74%, WBD is in the better half of the industry, outperforming 61.64% of the companies in the same industry.
Industry RankSector Rank
ROA -10.62%
ROE -31.91%
ROIC 0.74%
ROA(3y)-6.3%
ROA(5y)-2.79%
ROE(3y)-18.63%
ROE(5y)-8.08%
ROIC(3y)N/A
ROIC(5y)N/A
WBD Yearly ROA, ROE, ROICWBD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

Looking at the Operating Margin, with a value of 2.12%, WBD is in the better half of the industry, outperforming 61.64% of the companies in the same industry.
WBD's Operating Margin has declined in the last couple of years.
WBD's Gross Margin of 43.73% is in line compared to the rest of the industry. WBD outperforms 50.68% of its industry peers.
WBD's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 2.12%
PM (TTM) N/A
GM 43.73%
OM growth 3Y-55.14%
OM growth 5Y-45.05%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.55%
GM growth 5Y-8.3%
WBD Yearly Profit, Operating, Gross MarginsWBD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

2

2. Health

2.1 Basic Checks

WBD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for WBD has been increased compared to 1 year ago.
WBD has more shares outstanding than it did 5 years ago.
The debt/assets ratio for WBD is higher compared to a year ago.
WBD Yearly Shares OutstandingWBD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
WBD Yearly Total Debt VS Total AssetsWBD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

Based on the Altman-Z score of 0.48, we must say that WBD is in the distress zone and has some risk of bankruptcy.
WBD's Altman-Z score of 0.48 is in line compared to the rest of the industry. WBD outperforms 41.10% of its industry peers.
The Debt to FCF ratio of WBD is 8.63, which is on the high side as it means it would take WBD, 8.63 years of fcf income to pay off all of its debts.
WBD has a Debt to FCF ratio of 8.63. This is in the better half of the industry: WBD outperforms 63.01% of its industry peers.
A Debt/Equity ratio of 1.02 is on the high side and indicates that WBD has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.02, WBD is doing worse than 63.01% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.02
Debt/FCF 8.63
Altman-Z 0.48
ROIC/WACC0.12
WACC6.39%
WBD Yearly LT Debt VS Equity VS FCFWBD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.84 indicates that WBD may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.84, WBD is in line with its industry, outperforming 46.58% of the companies in the same industry.
WBD has a Quick Ratio of 0.84. This is a bad value and indicates that WBD is not financially healthy enough and could expect problems in meeting its short term obligations.
WBD has a Quick ratio of 0.84. This is comparable to the rest of the industry: WBD outperforms 49.32% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
WBD Yearly Current Assets VS Current LiabilitesWBD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 43.44% over the past year.
WBD shows a decrease in Revenue. In the last year, the revenue decreased by -5.51%.
The Revenue has been growing by 28.68% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)43.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55%
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y47.75%
Revenue growth 5Y28.68%
Sales Q2Q%-9.84%

3.2 Future

The Earnings Per Share is expected to grow by 23.44% on average over the next years. This is a very strong growth
Based on estimates for the next years, WBD will show a small growth in Revenue. The Revenue will grow by 0.16% on average per year.
EPS Next Y71.03%
EPS Next 2Y41.49%
EPS Next 3Y26.93%
EPS Next 5Y23.44%
Revenue Next Year-3.96%
Revenue Next 2Y-1.62%
Revenue Next 3Y-0.51%
Revenue Next 5Y0.16%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
WBD Yearly Revenue VS EstimatesWBD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
WBD Yearly EPS VS EstimatesWBD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for WBD. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 7198.13, WBD can be considered very expensive at the moment.
The rest of the industry has a similar Price/Forward Earnings ratio as WBD.
When comparing the Price/Forward Earnings ratio of WBD to the average of the S&P500 Index (36.21), we can say WBD is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 7198.13
WBD Price Earnings VS Forward Price EarningsWBD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 2K 4K 6K

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, WBD is valued cheaply inside the industry as 93.15% of the companies are valued more expensively.
WBD's Price/Free Cash Flow ratio is rather cheap when compared to the industry. WBD is cheaper than 93.15% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.21
EV/EBITDA 3.22
WBD Per share dataWBD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates WBD does not grow enough to justify the current Price/Earnings ratio.
WBD's earnings are expected to grow with 26.93% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.49%
EPS Next 3Y26.93%

0

5. Dividend

5.1 Amount

No dividends for WBD!.
Industry RankSector Rank
Dividend Yield N/A

WARNER BROS DISCOVERY INC

NASDAQ:WBD (8/4/2025, 11:32:08 AM)

12.65

-0.22 (-1.71%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners71%
Inst Owner Change-0.15%
Ins Owners1.21%
Ins Owner Change2.65%
Market Cap31.30B
Analysts74.84
Price Target14.17 (12.02%)
Short Float %4.81%
Short Ratio1.82
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-755.54%
Min EPS beat(2)-1474.18%
Max EPS beat(2)-36.9%
EPS beat(4)1
Avg EPS beat(4)-353.02%
Min EPS beat(4)-1474.18%
Max EPS beat(4)157.73%
EPS beat(8)1
Avg EPS beat(8)-500.98%
EPS beat(12)2
Avg EPS beat(12)-662.65%
EPS beat(16)4
Avg EPS beat(16)-404.59%
Revenue beat(2)0
Avg Revenue beat(2)-4.99%
Min Revenue beat(2)-7.39%
Max Revenue beat(2)-2.58%
Revenue beat(4)0
Avg Revenue beat(4)-4.31%
Min Revenue beat(4)-7.39%
Max Revenue beat(4)-2.58%
Revenue beat(8)0
Avg Revenue beat(8)-3.15%
Revenue beat(12)0
Avg Revenue beat(12)-4.56%
Revenue beat(16)2
Avg Revenue beat(16)-6.85%
PT rev (1m)2.83%
PT rev (3m)7.34%
EPS NQ rev (1m)4.45%
EPS NQ rev (3m)-3.21%
EPS NY rev (1m)23.6%
EPS NY rev (3m)-16.93%
Revenue NQ rev (1m)0.41%
Revenue NQ rev (3m)0.85%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)-2.32%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 7198.13
P/S 0.82
P/FCF 7.21
P/OCF 5.86
P/B 0.92
P/tB N/A
EV/EBITDA 3.22
EPS(TTM)-0.69
EYN/A
EPS(NY)0
Fwd EY0.01%
FCF(TTM)1.75
FCFY13.86%
OCF(TTM)2.16
OCFY17.07%
SpS15.5
BVpS13.68
TBVpS-16.88
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.62%
ROE -31.91%
ROCE 0.94%
ROIC 0.74%
ROICexc 0.78%
ROICexgc 9.26%
OM 2.12%
PM (TTM) N/A
GM 43.73%
FCFM 11.32%
ROA(3y)-6.3%
ROA(5y)-2.79%
ROE(3y)-18.63%
ROE(5y)-8.08%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-43.23%
ROICexcg growth 5Y-35.25%
ROICexc growth 3Y-54.46%
ROICexc growth 5Y-42.78%
OM growth 3Y-55.14%
OM growth 5Y-45.05%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.55%
GM growth 5Y-8.3%
F-Score5
Asset Turnover0.38
Health
Industry RankSector Rank
Debt/Equity 1.02
Debt/FCF 8.63
Debt/EBITDA 1.71
Cap/Depr 5.15%
Cap/Sales 2.62%
Interest Coverage 250
Cash Conversion 26.31%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 0.48
F-Score5
WACC6.39%
ROIC/WACC0.12
Cap/Depr(3y)4.94%
Cap/Depr(5y)6.3%
Cap/Sales(3y)2.84%
Cap/Sales(5y)3.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)43.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55%
EPS Next Y71.03%
EPS Next 2Y41.49%
EPS Next 3Y26.93%
EPS Next 5Y23.44%
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y47.75%
Revenue growth 5Y28.68%
Sales Q2Q%-9.84%
Revenue Next Year-3.96%
Revenue Next 2Y-1.62%
Revenue Next 3Y-0.51%
Revenue Next 5Y0.16%
EBIT growth 1Y354.55%
EBIT growth 3Y-33.72%
EBIT growth 5Y-29.28%
EBIT Next Year201.07%
EBIT Next 3Y44.99%
EBIT Next 5Y24.07%
FCF growth 1Y101.91%
FCF growth 3Y22.22%
FCF growth 5Y7.32%
OCF growth 1Y59.49%
OCF growth 3Y24.31%
OCF growth 5Y9.6%