WARNER BROS DISCOVERY INC (WBD) Fundamental Analysis & Valuation

NASDAQ:WBD • US9344231041

Current stock price

27.41 USD
-0.03 (-0.11%)
Last:

This WBD fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. WBD Profitability Analysis

1.1 Basic Checks

  • In the past year WBD was profitable.
  • WBD had a positive operating cash flow in the past year.
  • In multiple years WBD reported negative net income over the last 5 years.
  • Each year in the past 5 years WBD had a positive operating cash flow.
WBD Yearly Net Income VS EBIT VS OCF VS FCFWBD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B -10B

1.2 Ratios

  • With a decent Return On Assets value of 0.73%, WBD is doing good in the industry, outperforming 67.09% of the companies in the same industry.
  • WBD has a better Return On Equity (2.02%) than 70.89% of its industry peers.
  • WBD has a better Return On Invested Capital (1.27%) than 65.82% of its industry peers.
Industry RankSector Rank
ROA 0.73%
ROE 2.02%
ROIC 1.27%
ROA(3y)-4.21%
ROA(5y)-3.18%
ROE(3y)-12.71%
ROE(5y)-9.43%
ROIC(3y)N/A
ROIC(5y)N/A
WBD Yearly ROA, ROE, ROICWBD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20 -30

1.3 Margins

  • WBD has a Profit Margin of 1.95%. This is in the better half of the industry: WBD outperforms 69.62% of its industry peers.
  • In the last couple of years the Profit Margin of WBD has declined.
  • Looking at the Operating Margin, with a value of 3.78%, WBD is in the better half of the industry, outperforming 69.62% of the companies in the same industry.
  • WBD's Operating Margin has declined in the last couple of years.
  • The Gross Margin of WBD (44.27%) is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of WBD has declined.
Industry RankSector Rank
OM 3.78%
PM (TTM) 1.95%
GM 44.27%
OM growth 3YN/A
OM growth 5Y-33.02%
PM growth 3YN/A
PM growth 5Y-25.71%
GM growth 3Y3.49%
GM growth 5Y-7.3%
WBD Yearly Profit, Operating, Gross MarginsWBD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. WBD Health Analysis

2.1 Basic Checks

  • WBD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for WBD has been increased compared to 1 year ago.
  • Compared to 5 years ago, WBD has more shares outstanding
  • WBD has a better debt/assets ratio than last year.
WBD Yearly Shares OutstandingWBD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B
WBD Yearly Total Debt VS Total AssetsWBD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B 100B

2.2 Solvency

  • Based on the Altman-Z score of 0.91, we must say that WBD is in the distress zone and has some risk of bankruptcy.
  • WBD has a Altman-Z score (0.91) which is in line with its industry peers.
  • WBD has a debt to FCF ratio of 10.55. This is a negative value and a sign of low solvency as WBD would need 10.55 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 10.55, WBD is in the better half of the industry, outperforming 69.62% of the companies in the same industry.
  • A Debt/Equity ratio of 0.90 indicates that WBD is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.90, WBD is not doing good in the industry: 62.03% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF 10.55
Altman-Z 0.91
ROIC/WACC0.15
WACC8.49%
WBD Yearly LT Debt VS Equity VS FCFWBD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.3 Liquidity

  • A Current Ratio of 1.06 indicates that WBD should not have too much problems paying its short term obligations.
  • The Current ratio of WBD (1.06) is comparable to the rest of the industry.
  • WBD has a Quick Ratio of 1.06. This is a normal value and indicates that WBD is financially healthy and should not expect problems in meeting its short term obligations.
  • WBD's Quick ratio of 1.06 is in line compared to the rest of the industry. WBD outperforms 48.10% of its industry peers.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 1.06
WBD Yearly Current Assets VS Current LiabilitesWBD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. WBD Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 131.87% over the past year.
  • The earnings per share for WBD have been decreasing by -38.17% on average. This is quite bad
  • The Revenue has decreased by -5.15% in the past year.
  • The Revenue has been growing by 28.44% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)131.87%
EPS 3YN/A
EPS 5Y-38.17%
EPS Q2Q%50%
Revenue 1Y (TTM)-5.15%
Revenue growth 3Y3.32%
Revenue growth 5Y28.44%
Sales Q2Q%-5.65%

3.2 Future

  • Based on estimates for the next years, WBD will show a very strong growth in Earnings Per Share. The EPS will grow by 33.77% on average per year.
  • WBD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.10% yearly.
EPS Next Y-147.24%
EPS Next 2Y-86.8%
EPS Next 3Y-29.63%
EPS Next 5Y33.77%
Revenue Next Year0.19%
Revenue Next 2Y0.9%
Revenue Next 3Y1.24%
Revenue Next 5Y1.1%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WBD Yearly Revenue VS EstimatesWBD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
WBD Yearly EPS VS EstimatesWBD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4

More info and screens

Find the best growth stocksShow best growing peers

2

4. WBD Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 94.52 indicates a quite expensive valuation of WBD.
  • Compared to the rest of the industry, the Price/Earnings ratio of WBD indicates a somewhat cheap valuation: WBD is cheaper than 63.29% of the companies listed in the same industry.
  • WBD's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 26.86.
  • WBD is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 94.52
Fwd PE N/A
WBD Price Earnings VS Forward Price EarningsWBD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50 -100 -150 -200

4.2 Price Multiples

  • 88.61% of the companies in the same industry are more expensive than WBD, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of WBD indicates a somewhat cheap valuation: WBD is cheaper than 79.75% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 22.25
EV/EBITDA 5.11
WBD Per share dataWBD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

  • A cheap valuation may be justified as WBD's earnings are expected to decrease with -29.63% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-86.8%
EPS Next 3Y-29.63%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. WBD Dividend Analysis

5.1 Amount

  • WBD does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

WBD Fundamentals: All Metrics, Ratios and Statistics

WARNER BROS DISCOVERY INC

NASDAQ:WBD (4/13/2026, 9:44:04 AM)

27.41

-0.03 (-0.11%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-26
Earnings (Next)05-07
Inst Owners72.86%
Inst Owner Change0.11%
Ins Owners0.26%
Ins Owner Change-1.06%
Market Cap68.71B
Revenue(TTM)37.30B
Net Income(TTM)727.00M
Analysts64.62
Price Target29.55 (7.81%)
Short Float %2.01%
Short Ratio1.82
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-133.07%
Min EPS beat(2)-222.4%
Max EPS beat(2)-43.74%
EPS beat(4)1
Avg EPS beat(4)23.87%
Min EPS beat(4)-222.4%
Max EPS beat(4)398.54%
EPS beat(8)2
Avg EPS beat(8)-168.21%
EPS beat(12)2
Avg EPS beat(12)-908.45%
EPS beat(16)4
Avg EPS beat(16)-388.22%
Revenue beat(2)1
Avg Revenue beat(2)-0.98%
Min Revenue beat(2)-2.12%
Max Revenue beat(2)0.16%
Revenue beat(4)1
Avg Revenue beat(4)-2.45%
Min Revenue beat(4)-7.39%
Max Revenue beat(4)0.16%
Revenue beat(8)1
Avg Revenue beat(8)-2.91%
Revenue beat(12)1
Avg Revenue beat(12)-2.44%
Revenue beat(16)1
Avg Revenue beat(16)-7.13%
PT rev (1m)0.48%
PT rev (3m)6.38%
EPS NQ rev (1m)11.49%
EPS NQ rev (3m)-10.53%
EPS NY rev (1m)-8.76%
EPS NY rev (3m)-229.36%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.01%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)1%
Valuation
Industry RankSector Rank
PE 94.52
Fwd PE N/A
P/S 1.84
P/FCF 22.25
P/OCF 15.91
P/B 1.91
P/tB N/A
EV/EBITDA 5.11
EPS(TTM)0.29
EY1.06%
EPS(NY)-0.14
Fwd EYN/A
FCF(TTM)1.23
FCFY4.49%
OCF(TTM)1.72
OCFY6.29%
SpS14.88
BVpS14.33
TBVpS-14.72
PEG (NY)N/A
PEG (5Y)N/A
Graham Number9.67
Profitability
Industry RankSector Rank
ROA 0.73%
ROE 2.02%
ROCE 1.61%
ROIC 1.27%
ROICexc 1.34%
ROICexgc 10.9%
OM 3.78%
PM (TTM) 1.95%
GM 44.27%
FCFM 8.28%
ROA(3y)-4.21%
ROA(5y)-3.18%
ROE(3y)-12.71%
ROE(5y)-9.43%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-26.13%
ROICexc growth 3YN/A
ROICexc growth 5Y-30.33%
OM growth 3YN/A
OM growth 5Y-33.02%
PM growth 3YN/A
PM growth 5Y-25.71%
GM growth 3Y3.49%
GM growth 5Y-7.3%
F-Score7
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF 10.55
Debt/EBITDA 1.71
Cap/Depr 7.02%
Cap/Sales 3.3%
Interest Coverage 250
Cash Conversion 22.8%
Profit Quality 424.76%
Current Ratio 1.06
Quick Ratio 1.06
Altman-Z 0.91
F-Score7
WACC8.49%
ROIC/WACC0.15
Cap/Depr(3y)5.74%
Cap/Depr(5y)5.84%
Cap/Sales(3y)2.97%
Cap/Sales(5y)2.97%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)131.87%
EPS 3YN/A
EPS 5Y-38.17%
EPS Q2Q%50%
EPS Next Y-147.24%
EPS Next 2Y-86.8%
EPS Next 3Y-29.63%
EPS Next 5Y33.77%
Revenue 1Y (TTM)-5.15%
Revenue growth 3Y3.32%
Revenue growth 5Y28.44%
Sales Q2Q%-5.65%
Revenue Next Year0.19%
Revenue Next 2Y0.9%
Revenue Next 3Y1.24%
Revenue Next 5Y1.1%
EBIT growth 1Y144.44%
EBIT growth 3YN/A
EBIT growth 5Y-13.97%
EBIT Next Year724.59%
EBIT Next 3Y101.33%
EBIT Next 5Y53.17%
FCF growth 1Y-30.25%
FCF growth 3Y-2.36%
FCF growth 5Y5.73%
OCF growth 1Y-19.65%
OCF growth 3Y0.12%
OCF growth 5Y9.54%

WARNER BROS DISCOVERY INC / WBD Fundamental Analysis FAQ

What is the fundamental rating for WBD stock?

ChartMill assigns a fundamental rating of 4 / 10 to WBD.


What is the valuation status of WARNER BROS DISCOVERY INC (WBD) stock?

ChartMill assigns a valuation rating of 2 / 10 to WARNER BROS DISCOVERY INC (WBD). This can be considered as Overvalued.


Can you provide the profitability details for WARNER BROS DISCOVERY INC?

WARNER BROS DISCOVERY INC (WBD) has a profitability rating of 4 / 10.


What is the valuation of WARNER BROS DISCOVERY INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for WARNER BROS DISCOVERY INC (WBD) is 94.52 and the Price/Book (PB) ratio is 1.91.


Can you provide the expected EPS growth for WBD stock?

The Earnings per Share (EPS) of WARNER BROS DISCOVERY INC (WBD) is expected to decline by -147.24% in the next year.