Logo image of ZYE1.DE

ADDIKO BANK AG (ZYE1.DE) Stock Fundamental Analysis

Europe - FRA:ZYE1 - AT000ADDIKO0 - Common Stock

21.4 EUR
-0.1 (-0.47%)
Last: 9/15/2025, 7:00:00 PM
Fundamental Rating

5

ZYE1 gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 95 industry peers in the Banks industry. While ZYE1 seems to be doing ok healthwise, there are quite some concerns on its profitability. ZYE1 has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

ZYE1 had positive earnings in the past year.
ZYE1 had a positive operating cash flow in the past year.
In the past 5 years ZYE1 has always been profitable.
ZYE1 had a positive operating cash flow in each of the past 5 years.
ZYE1.DE Yearly Net Income VS EBIT VS OCF VS FCFZYE1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M

1.2 Ratios

ZYE1's Return On Assets of 0.71% is in line compared to the rest of the industry. ZYE1 outperforms 51.58% of its industry peers.
ZYE1's Return On Equity of 5.41% is on the low side compared to the rest of the industry. ZYE1 is outperformed by 67.37% of its industry peers.
Industry RankSector Rank
ROA 0.71%
ROE 5.41%
ROIC N/A
ROA(3y)0.6%
ROA(5y)0.41%
ROE(3y)4.66%
ROE(5y)3.17%
ROIC(3y)N/A
ROIC(5y)N/A
ZYE1.DE Yearly ROA, ROE, ROICZYE1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

Looking at the Profit Margin, with a value of 14.10%, ZYE1 is doing worse than 76.84% of the companies in the same industry.
ZYE1's Profit Margin has improved in the last couple of years.
ZYE1 does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 14.1%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y37.44%
PM growth 5Y2.11%
GM growth 3YN/A
GM growth 5YN/A
ZYE1.DE Yearly Profit, Operating, Gross MarginsZYE1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

5

2. Health

2.1 Basic Checks

ZYE1 does not have a ROIC to compare to the WACC, probably because it is not profitable.
ZYE1 has less shares outstanding than it did 1 year ago.
ZYE1 has less shares outstanding than it did 5 years ago.
ZYE1 has a better debt/assets ratio than last year.
ZYE1.DE Yearly Shares OutstandingZYE1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
ZYE1.DE Yearly Total Debt VS Total AssetsZYE1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

The Debt to FCF ratio of ZYE1 is 0.16, which is an excellent value as it means it would take ZYE1, only 0.16 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of ZYE1 (0.16) is better than 98.95% of its industry peers.
ZYE1 has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
ZYE1 has a Debt to Equity ratio of 0.02. This is amongst the best in the industry. ZYE1 outperforms 96.84% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.16
Altman-Z N/A
ROIC/WACCN/A
WACC18.49%
ZYE1.DE Yearly LT Debt VS Equity VS FCFZYE1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
ZYE1.DE Yearly Current Assets VS Current LiabilitesZYE1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.22% over the past year.
ZYE1 shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.51% yearly.
ZYE1 shows a small growth in Revenue. In the last year, the Revenue has grown by 7.15%.
ZYE1 shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.10% yearly.
EPS 1Y (TTM)11.22%
EPS 3Y49.81%
EPS 5Y5.51%
EPS Q2Q%-7.4%
Revenue 1Y (TTM)7.15%
Revenue growth 3Y8.74%
Revenue growth 5Y3.1%
Sales Q2Q%2.65%

3.2 Future

The Earnings Per Share is expected to grow by 12.99% on average over the next years. This is quite good.
ZYE1 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.12% yearly.
EPS Next Y-1.7%
EPS Next 2Y11.09%
EPS Next 3Y12.99%
EPS Next 5YN/A
Revenue Next Year2.64%
Revenue Next 2Y4.36%
Revenue Next 3Y5.12%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ZYE1.DE Yearly Revenue VS EstimatesZYE1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
ZYE1.DE Yearly EPS VS EstimatesZYE1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.11, which indicates a very decent valuation of ZYE1.
ZYE1's Price/Earnings ratio is a bit cheaper when compared to the industry. ZYE1 is cheaper than 68.42% of the companies in the same industry.
ZYE1 is valuated cheaply when we compare the Price/Earnings ratio to 27.20, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 9.08, which indicates a very decent valuation of ZYE1.
Based on the Price/Forward Earnings ratio, ZYE1 is valued a bit cheaper than 77.89% of the companies in the same industry.
ZYE1 is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.71, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 9.11
Fwd PE 9.08
ZYE1.DE Price Earnings VS Forward Price EarningsZYE1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

ZYE1's Price/Free Cash Flow ratio is rather cheap when compared to the industry. ZYE1 is cheaper than 96.84% of the companies in the same industry.
Industry RankSector Rank
P/FCF 1.19
EV/EBITDA N/A
ZYE1.DE Per share dataZYE1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

A more expensive valuation may be justified as ZYE1's earnings are expected to grow with 12.99% in the coming years.
PEG (NY)N/A
PEG (5Y)1.65
EPS Next 2Y11.09%
EPS Next 3Y12.99%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 8.77%, ZYE1 is a good candidate for dividend investing.
ZYE1's Dividend Yield is rather good when compared to the industry average which is at 4.93. ZYE1 pays more dividend than 96.84% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, ZYE1 pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.77%

5.2 History

The dividend of ZYE1 decreases each year by -13.27%.
Dividend Growth(5Y)-13.27%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

53.52% of the earnings are spent on dividend by ZYE1. This is a bit on the high side, but may be sustainable.
DP53.52%
EPS Next 2Y11.09%
EPS Next 3Y12.99%
ZYE1.DE Yearly Income VS Free CF VS DividendZYE1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M
ZYE1.DE Dividend Payout.ZYE1.DE Dividend Payout, showing the Payout Ratio.ZYE1.DE Dividend Payout.PayoutRetained Earnings

ADDIKO BANK AG

FRA:ZYE1 (9/15/2025, 7:00:00 PM)

21.4

-0.1 (-0.47%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)08-13 2025-08-13
Earnings (Next)11-06 2025-11-06
Inst Owners24.72%
Inst Owner ChangeN/A
Ins Owners23.24%
Ins Owner ChangeN/A
Market Cap417.30M
Analysts42.22
Price Target20.61 (-3.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 8.77%
Yearly Dividend1.26
Dividend Growth(5Y)-13.27%
DP53.52%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.51%
PT rev (3m)0.31%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.28%
EPS NY rev (3m)-1.28%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.64%
Revenue NY rev (3m)-0.64%
Valuation
Industry RankSector Rank
PE 9.11
Fwd PE 9.08
P/S 1.3
P/FCF 1.19
P/OCF 1.15
P/B 0.5
P/tB 0.51
EV/EBITDA N/A
EPS(TTM)2.35
EY10.98%
EPS(NY)2.36
Fwd EY11.01%
FCF(TTM)17.99
FCFY84.09%
OCF(TTM)18.64
OCFY87.11%
SpS16.51
BVpS43.05
TBVpS41.73
PEG (NY)N/A
PEG (5Y)1.65
Profitability
Industry RankSector Rank
ROA 0.71%
ROE 5.41%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 14.1%
GM N/A
FCFM 108.98%
ROA(3y)0.6%
ROA(5y)0.41%
ROE(3y)4.66%
ROE(5y)3.17%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y37.44%
PM growth 5Y2.11%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.16
Debt/EBITDA N/A
Cap/Depr 72.41%
Cap/Sales 3.91%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 772.91%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC18.49%
ROIC/WACCN/A
Cap/Depr(3y)57.84%
Cap/Depr(5y)59.36%
Cap/Sales(3y)3.43%
Cap/Sales(5y)3.97%
Profit Quality(3y)655.24%
Profit Quality(5y)4535.83%
High Growth Momentum
Growth
EPS 1Y (TTM)11.22%
EPS 3Y49.81%
EPS 5Y5.51%
EPS Q2Q%-7.4%
EPS Next Y-1.7%
EPS Next 2Y11.09%
EPS Next 3Y12.99%
EPS Next 5YN/A
Revenue 1Y (TTM)7.15%
Revenue growth 3Y8.74%
Revenue growth 5Y3.1%
Sales Q2Q%2.65%
Revenue Next Year2.64%
Revenue Next 2Y4.36%
Revenue Next 3Y5.12%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y112.93%
FCF growth 3Y12.33%
FCF growth 5YN/A
OCF growth 1Y108.07%
OCF growth 3Y12.02%
OCF growth 5YN/A