Logo image of XIOR.BR

XIOR STUDENT HOUSING NV (XIOR.BR) Stock Fundamental Analysis

EBR:XIOR - BE0974288202 - REIT

29.75 EUR
+0.3 (+1.02%)
Last: 9/5/2025, 7:00:00 PM
Fundamental Rating

2

Overall XIOR gets a fundamental rating of 2 out of 10. We evaluated XIOR against 5 industry peers in the Residential REITs industry. Both the profitability and financial health of XIOR have multiple concerns. XIOR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year XIOR was profitable.
In the past year XIOR had a positive cash flow from operations.
In multiple years XIOR reported negative net income over the last 5 years.
XIOR had a positive operating cash flow in each of the past 5 years.
XIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFXIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

1.2 Ratios

XIOR has a Return On Assets of 0.83%. This is in the lower half of the industry: XIOR underperforms 60.00% of its industry peers.
With a Return On Equity value of 1.75%, XIOR is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
With a Return On Invested Capital value of 2.37%, XIOR is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
Measured over the past 3 years, the Average Return On Invested Capital for XIOR is in line with the industry average of 3.10%.
The last Return On Invested Capital (2.37%) for XIOR is above the 3 year average (2.31%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.83%
ROE 1.75%
ROIC 2.37%
ROA(3y)2.46%
ROA(5y)1.74%
ROE(3y)5.31%
ROE(5y)3.52%
ROIC(3y)2.31%
ROIC(5y)2.45%
XIOR.BR Yearly ROA, ROE, ROICXIOR.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

XIOR has a Profit Margin of 14.59%. This is in the lower half of the industry: XIOR underperforms 60.00% of its industry peers.
XIOR's Profit Margin has improved in the last couple of years.
XIOR has a worse Operating Margin (45.10%) than 60.00% of its industry peers.
XIOR's Operating Margin has declined in the last couple of years.
The Gross Margin of XIOR (85.92%) is better than 80.00% of its industry peers.
XIOR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 45.1%
PM (TTM) 14.59%
GM 85.92%
OM growth 3Y-6.03%
OM growth 5Y-4.9%
PM growth 3Y-27.12%
PM growth 5Y18.28%
GM growth 3Y-1.04%
GM growth 5Y-1.71%
XIOR.BR Yearly Profit, Operating, Gross MarginsXIOR.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150

1

2. Health

2.1 Basic Checks

XIOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for XIOR has been increased compared to 1 year ago.
Compared to 5 years ago, XIOR has more shares outstanding
The debt/assets ratio for XIOR has been reduced compared to a year ago.
XIOR.BR Yearly Shares OutstandingXIOR.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
XIOR.BR Yearly Total Debt VS Total AssetsXIOR.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 0.57, we must say that XIOR is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of XIOR (0.57) is worse than 80.00% of its industry peers.
The Debt to FCF ratio of XIOR is 23.20, which is on the high side as it means it would take XIOR, 23.20 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of XIOR (23.20) is worse than 60.00% of its industry peers.
XIOR has a Debt/Equity ratio of 0.94. This is a neutral value indicating XIOR is somewhat dependend on debt financing.
XIOR's Debt to Equity ratio of 0.94 is on the low side compared to the rest of the industry. XIOR is outperformed by 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.94
Debt/FCF 23.2
Altman-Z 0.57
ROIC/WACC0.47
WACC5.07%
XIOR.BR Yearly LT Debt VS Equity VS FCFXIOR.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.55 indicates that XIOR may have some problems paying its short term obligations.
XIOR's Current ratio of 0.55 is in line compared to the rest of the industry. XIOR outperforms 60.00% of its industry peers.
A Quick Ratio of 0.55 indicates that XIOR may have some problems paying its short term obligations.
XIOR has a Quick ratio (0.55) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
XIOR.BR Yearly Current Assets VS Current LiabilitesXIOR.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

4

3. Growth

3.1 Past

XIOR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -72.56%.
Measured over the past years, XIOR shows a very strong growth in Earnings Per Share. The EPS has been growing by 26.32% on average per year.
Looking at the last year, XIOR shows a very negative growth in Revenue. The Revenue has decreased by -13.21% in the last year.
Measured over the past years, XIOR shows a very strong growth in Revenue. The Revenue has been growing by 30.12% on average per year.
EPS 1Y (TTM)-72.56%
EPS 3Y-21.25%
EPS 5Y26.32%
EPS Q2Q%-71.84%
Revenue 1Y (TTM)-13.21%
Revenue growth 3Y28.16%
Revenue growth 5Y30.12%
Sales Q2Q%-48.61%

3.2 Future

XIOR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 0.20% yearly.
Based on estimates for the next years, XIOR will show a small growth in Revenue. The Revenue will grow by 5.36% on average per year.
EPS Next Y-0.85%
EPS Next 2Y1.28%
EPS Next 3Y2.12%
EPS Next 5Y0.2%
Revenue Next Year8.97%
Revenue Next 2Y7.88%
Revenue Next 3Y7.1%
Revenue Next 5Y5.36%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
XIOR.BR Yearly Revenue VS EstimatesXIOR.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 50M 100M 150M 200M
XIOR.BR Yearly EPS VS EstimatesXIOR.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.5 1 1.5 2

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 47.22, which means the current valuation is very expensive for XIOR.
Compared to the rest of the industry, the Price/Earnings ratio of XIOR indicates a slightly more expensive valuation: XIOR is more expensive than 60.00% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of XIOR to the average of the S&P500 Index (27.06), we can say XIOR is valued expensively.
Based on the Price/Forward Earnings ratio of 12.82, the valuation of XIOR can be described as correct.
60.00% of the companies in the same industry are cheaper than XIOR, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.69. XIOR is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 47.22
Fwd PE 12.82
XIOR.BR Price Earnings VS Forward Price EarningsXIOR.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of XIOR indicates a rather expensive valuation: XIOR more expensive than 80.00% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, XIOR is valued a bit more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 18.49
EV/EBITDA 32.89
XIOR.BR Per share dataXIOR.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.79
EPS Next 2Y1.28%
EPS Next 3Y2.12%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.02%, XIOR is a good candidate for dividend investing.
XIOR's Dividend Yield is slightly below the industry average, which is at 5.57.
XIOR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 4.02%

5.2 History

The dividend of XIOR is nicely growing with an annual growth rate of 20.29%!
Dividend Growth(5Y)20.29%
Div Incr Years2
Div Non Decr Years2
XIOR.BR Yearly Dividends per shareXIOR.BR Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

XIOR pays out 91.28% of its income as dividend. This is not a sustainable payout ratio.
XIOR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP91.28%
EPS Next 2Y1.28%
EPS Next 3Y2.12%
XIOR.BR Yearly Income VS Free CF VS DividendXIOR.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M
XIOR.BR Dividend Payout.XIOR.BR Dividend Payout, showing the Payout Ratio.XIOR.BR Dividend Payout.PayoutRetained Earnings

XIOR STUDENT HOUSING NV

EBR:XIOR (9/5/2025, 7:00:00 PM)

29.75

+0.3 (+1.02%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)08-07 2025-08-07
Earnings (Next)10-24 2025-10-24
Inst Owners23.65%
Inst Owner ChangeN/A
Ins Owners10.94%
Ins Owner ChangeN/A
Market Cap1.39B
Analysts82.5
Price Target36.72 (23.43%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.02%
Yearly Dividend1.15
Dividend Growth(5Y)20.29%
DP91.28%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.39%
PT rev (3m)3.2%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.72%
EPS NY rev (3m)-4.72%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.25%
Revenue NY rev (3m)-1.05%
Valuation
Industry RankSector Rank
PE 47.22
Fwd PE 12.82
P/S 6.64
P/FCF 18.49
P/OCF 18.23
P/B 0.8
P/tB 0.8
EV/EBITDA 32.89
EPS(TTM)0.63
EY2.12%
EPS(NY)2.32
Fwd EY7.8%
FCF(TTM)1.61
FCFY5.41%
OCF(TTM)1.63
OCFY5.49%
SpS4.48
BVpS37.38
TBVpS37.27
PEG (NY)N/A
PEG (5Y)1.79
Profitability
Industry RankSector Rank
ROA 0.83%
ROE 1.75%
ROCE 2.71%
ROIC 2.37%
ROICexc 2.38%
ROICexgc 2.38%
OM 45.1%
PM (TTM) 14.59%
GM 85.92%
FCFM 35.94%
ROA(3y)2.46%
ROA(5y)1.74%
ROE(3y)5.31%
ROE(5y)3.52%
ROIC(3y)2.31%
ROIC(5y)2.45%
ROICexc(3y)2.31%
ROICexc(5y)2.46%
ROICexgc(3y)2.32%
ROICexgc(5y)2.47%
ROCE(3y)2.63%
ROCE(5y)2.8%
ROICexcg growth 3Y-0.66%
ROICexcg growth 5Y1.19%
ROICexc growth 3Y-0.7%
ROICexc growth 5Y1.17%
OM growth 3Y-6.03%
OM growth 5Y-4.9%
PM growth 3Y-27.12%
PM growth 5Y18.28%
GM growth 3Y-1.04%
GM growth 5Y-1.71%
F-Score4
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.94
Debt/FCF 23.2
Debt/EBITDA 17.29
Cap/Depr 321.89%
Cap/Sales 0.52%
Interest Coverage 1.89
Cash Conversion 80.55%
Profit Quality 246.3%
Current Ratio 0.55
Quick Ratio 0.55
Altman-Z 0.57
F-Score4
WACC5.07%
ROIC/WACC0.47
Cap/Depr(3y)534.68%
Cap/Depr(5y)391.43%
Cap/Sales(3y)1.98%
Cap/Sales(5y)1.39%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-72.56%
EPS 3Y-21.25%
EPS 5Y26.32%
EPS Q2Q%-71.84%
EPS Next Y-0.85%
EPS Next 2Y1.28%
EPS Next 3Y2.12%
EPS Next 5Y0.2%
Revenue 1Y (TTM)-13.21%
Revenue growth 3Y28.16%
Revenue growth 5Y30.12%
Sales Q2Q%-48.61%
Revenue Next Year8.97%
Revenue Next 2Y7.88%
Revenue Next 3Y7.1%
Revenue Next 5Y5.36%
EBIT growth 1Y-50.12%
EBIT growth 3Y20.43%
EBIT growth 5Y23.75%
EBIT Next Year10.26%
EBIT Next 3Y7.43%
EBIT Next 5Y4.29%
FCF growth 1Y26.51%
FCF growth 3Y22.02%
FCF growth 5YN/A
OCF growth 1Y20.53%
OCF growth 3Y22.86%
OCF growth 5YN/A