Logo image of XIOR.BR

XIOR STUDENT HOUSING NV (XIOR.BR) Stock Fundamental Analysis

EBR:XIOR - Euronext Brussels - BE0974288202 - REIT - Currency: EUR

30.4  +0.1 (+0.33%)

Fundamental Rating

4

Taking everything into account, XIOR scores 4 out of 10 in our fundamental rating. XIOR was compared to 6 industry peers in the Residential REITs industry. While XIOR is still in line with the averages on profitability rating, there are concerns on its financial health. XIOR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year XIOR was profitable.
In the past year XIOR had a positive cash flow from operations.
In multiple years XIOR reported negative net income over the last 5 years.
In the past 5 years XIOR always reported a positive cash flow from operatings.
XIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFXIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.44%, XIOR is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
XIOR's Return On Equity of 3.10% is fine compared to the rest of the industry. XIOR outperforms 66.67% of its industry peers.
XIOR has a Return On Invested Capital of 3.96%. This is amongst the best in the industry. XIOR outperforms 83.33% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for XIOR is in line with the industry average of 3.41%.
The 3 year average ROIC (2.31%) for XIOR is below the current ROIC(3.96%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.44%
ROE 3.1%
ROIC 3.96%
ROA(3y)2.46%
ROA(5y)1.74%
ROE(3y)5.31%
ROE(5y)3.52%
ROIC(3y)2.31%
ROIC(5y)2.45%
XIOR.BR Yearly ROA, ROE, ROICXIOR.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

XIOR has a Profit Margin of 20.32%. This is in the better half of the industry: XIOR outperforms 66.67% of its industry peers.
XIOR's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 59.90%, XIOR is in line with its industry, outperforming 50.00% of the companies in the same industry.
XIOR's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 87.94%, XIOR belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
XIOR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 59.9%
PM (TTM) 20.32%
GM 87.94%
OM growth 3Y-6.03%
OM growth 5Y-4.9%
PM growth 3Y-27.12%
PM growth 5Y18.28%
GM growth 3Y-1.04%
GM growth 5Y-1.71%
XIOR.BR Yearly Profit, Operating, Gross MarginsXIOR.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150

2

2. Health

2.1 Basic Checks

XIOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for XIOR has been increased compared to 1 year ago.
XIOR has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, XIOR has an improved debt to assets ratio.
XIOR.BR Yearly Shares OutstandingXIOR.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
XIOR.BR Yearly Total Debt VS Total AssetsXIOR.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 0.66, we must say that XIOR is in the distress zone and has some risk of bankruptcy.
XIOR's Altman-Z score of 0.66 is in line compared to the rest of the industry. XIOR outperforms 50.00% of its industry peers.
XIOR has a debt to FCF ratio of 30.54. This is a negative value and a sign of low solvency as XIOR would need 30.54 years to pay back of all of its debts.
XIOR's Debt to FCF ratio of 30.54 is in line compared to the rest of the industry. XIOR outperforms 50.00% of its industry peers.
XIOR has a Debt/Equity ratio of 0.97. This is a neutral value indicating XIOR is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.97, XIOR is doing worse than 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 30.54
Altman-Z 0.66
ROIC/WACC0.79
WACC5.04%
XIOR.BR Yearly LT Debt VS Equity VS FCFXIOR.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.56 indicates that XIOR may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.56, XIOR is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
A Quick Ratio of 0.56 indicates that XIOR may have some problems paying its short term obligations.
XIOR has a Quick ratio of 0.56. This is in the better half of the industry: XIOR outperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.56
Quick Ratio 0.56
XIOR.BR Yearly Current Assets VS Current LiabilitesXIOR.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 170.11% over the past year.
The Earnings Per Share has been growing by 26.32% on average over the past years. This is a very strong growth
The Revenue has grown by 10.09% in the past year. This is quite good.
XIOR shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 30.12% yearly.
EPS 1Y (TTM)170.11%
EPS 3Y-21.25%
EPS 5Y26.32%
EPS Q2Q%137.57%
Revenue 1Y (TTM)10.09%
Revenue growth 3Y28.16%
Revenue growth 5Y30.12%
Sales Q2Q%0.09%

3.2 Future

Based on estimates for the next years, XIOR will show a decrease in Earnings Per Share. The EPS will decrease by -0.19% on average per year.
XIOR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.72% yearly.
EPS Next Y4.07%
EPS Next 2Y3.67%
EPS Next 3Y2.2%
EPS Next 5Y-0.19%
Revenue Next Year9.25%
Revenue Next 2Y7.91%
Revenue Next 3Y7.14%
Revenue Next 5Y3.72%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
XIOR.BR Yearly Revenue VS EstimatesXIOR.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 50M 100M 150M 200M
XIOR.BR Yearly EPS VS EstimatesXIOR.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 15.75 indicates a correct valuation of XIOR.
Based on the Price/Earnings ratio, XIOR is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
XIOR is valuated rather cheaply when we compare the Price/Earnings ratio to 27.11, which is the current average of the S&P500 Index.
XIOR is valuated correctly with a Price/Forward Earnings ratio of 12.51.
Based on the Price/Forward Earnings ratio, XIOR is valued a bit cheaper than 66.67% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of XIOR to the average of the S&P500 Index (35.78), we can say XIOR is valued rather cheaply.
Industry RankSector Rank
PE 15.75
Fwd PE 12.51
XIOR.BR Price Earnings VS Forward Price EarningsXIOR.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as XIOR.
The rest of the industry has a similar Price/Free Cash Flow ratio as XIOR.
Industry RankSector Rank
P/FCF 25.57
EV/EBITDA 20.68
XIOR.BR Per share dataXIOR.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates XIOR does not grow enough to justify the current Price/Earnings ratio.
XIOR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)3.87
PEG (5Y)0.6
EPS Next 2Y3.67%
EPS Next 3Y2.2%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.92%, XIOR has a reasonable but not impressive dividend return.
XIOR's Dividend Yield is slightly below the industry average, which is at 5.42.
XIOR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.39.
Industry RankSector Rank
Dividend Yield 3.92%

5.2 History

The dividend of XIOR is nicely growing with an annual growth rate of 20.29%!
Dividend Growth(5Y)20.29%
Div Incr Years2
Div Non Decr Years2
XIOR.BR Yearly Dividends per shareXIOR.BR Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

91.60% of the earnings are spent on dividend by XIOR. This is not a sustainable payout ratio.
The Dividend Rate of XIOR has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP91.6%
EPS Next 2Y3.67%
EPS Next 3Y2.2%
XIOR.BR Yearly Income VS Free CF VS DividendXIOR.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M
XIOR.BR Dividend Payout.XIOR.BR Dividend Payout, showing the Payout Ratio.XIOR.BR Dividend Payout.PayoutRetained Earnings

XIOR STUDENT HOUSING NV

EBR:XIOR (8/13/2025, 7:00:00 PM)

30.4

+0.1 (+0.33%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)08-07 2025-08-07
Earnings (Next)10-24 2025-10-24
Inst Owners23.65%
Inst Owner ChangeN/A
Ins Owners10.94%
Ins Owner ChangeN/A
Market Cap1.42B
Analysts82.5
Price Target36.62 (20.46%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.92%
Yearly Dividend1.15
Dividend Growth(5Y)20.29%
DP91.6%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.57%
PT rev (3m)1.26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.81%
Revenue NY rev (3m)-0.62%
Valuation
Industry RankSector Rank
PE 15.75
Fwd PE 12.51
P/S 5.69
P/FCF 25.57
P/OCF 24.72
P/B 0.87
P/tB 0.87
EV/EBITDA 20.68
EPS(TTM)1.93
EY6.35%
EPS(NY)2.43
Fwd EY8%
FCF(TTM)1.19
FCFY3.91%
OCF(TTM)1.23
OCFY4.05%
SpS5.35
BVpS34.98
TBVpS34.88
PEG (NY)3.87
PEG (5Y)0.6
Profitability
Industry RankSector Rank
ROA 1.44%
ROE 3.1%
ROCE 4.52%
ROIC 3.96%
ROICexc 3.97%
ROICexgc 3.98%
OM 59.9%
PM (TTM) 20.32%
GM 87.94%
FCFM 22.24%
ROA(3y)2.46%
ROA(5y)1.74%
ROE(3y)5.31%
ROE(5y)3.52%
ROIC(3y)2.31%
ROIC(5y)2.45%
ROICexc(3y)2.31%
ROICexc(5y)2.46%
ROICexgc(3y)2.32%
ROICexgc(5y)2.47%
ROCE(3y)2.63%
ROCE(5y)2.8%
ROICexcg growth 3Y-0.66%
ROICexcg growth 5Y1.19%
ROICexc growth 3Y-0.7%
ROICexc growth 5Y1.17%
OM growth 3Y-6.03%
OM growth 5Y-4.9%
PM growth 3Y-27.12%
PM growth 5Y18.28%
GM growth 3Y-1.04%
GM growth 5Y-1.71%
F-Score6
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 30.54
Debt/EBITDA 10.57
Cap/Depr 479.25%
Cap/Sales 0.77%
Interest Coverage 2.78
Cash Conversion 38.31%
Profit Quality 109.47%
Current Ratio 0.56
Quick Ratio 0.56
Altman-Z 0.66
F-Score6
WACC5.04%
ROIC/WACC0.79
Cap/Depr(3y)534.68%
Cap/Depr(5y)391.43%
Cap/Sales(3y)1.98%
Cap/Sales(5y)1.39%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)170.11%
EPS 3Y-21.25%
EPS 5Y26.32%
EPS Q2Q%137.57%
EPS Next Y4.07%
EPS Next 2Y3.67%
EPS Next 3Y2.2%
EPS Next 5Y-0.19%
Revenue 1Y (TTM)10.09%
Revenue growth 3Y28.16%
Revenue growth 5Y30.12%
Sales Q2Q%0.09%
Revenue Next Year9.25%
Revenue Next 2Y7.91%
Revenue Next 3Y7.14%
Revenue Next 5Y3.72%
EBIT growth 1Y-6.8%
EBIT growth 3Y20.43%
EBIT growth 5Y23.75%
EBIT Next Year10.26%
EBIT Next 3Y7.43%
EBIT Next 5Y4.26%
FCF growth 1Y129.38%
FCF growth 3Y22.02%
FCF growth 5YN/A
OCF growth 1Y116.9%
OCF growth 3Y22.86%
OCF growth 5YN/A