VERSO CORP - A (VRS)

Common Stock

26.99  +0.04 (+0.15%)

After market: 26.99 0 (0%)

Fundamental Rating

2

Overall VRS gets a fundamental rating of 2 out of 10. We evaluated VRS against 9 industry peers in the Paper & Forest Products industry. VRS may be in some trouble as it scores bad on both profitability and health. VRS is valied quite expensively at the moment, while it does show a decent growth rate.



1

1. Profitability

1.1 Basic Checks

VRS had positive earnings in the past year.
In multiple years VRS reported negative net income over the last 5 years.
VRS had a positive operating cash flow in 4 of the past 5 years.

1.2 Ratios

Industry RankSector Rank
ROA -0.28%
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

Industry RankSector Rank
OM -0.47%
PM (TTM) -0.23%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A

3

2. Health

2.1 Basic Checks

The number of shares outstanding for VRS has been reduced compared to 1 year ago.
Compared to 1 year ago, VRS has an improved debt to assets ratio.

2.2 Solvency

An Altman-Z score of 2.73 indicates that VRS is not a great score, but indicates only limited risk for bankruptcy at the moment.
VRS has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 2.73
ROIC/WACCN/A
WACCN/A

2.3 Liquidity

VRS has a Current Ratio of 2.47. This indicates that VRS is financially healthy and has no problem in meeting its short term obligations.
VRS has a Quick Ratio of 1.71. This is a normal value and indicates that VRS is financially healthy and should not expect problems in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 2.47
Quick Ratio 1.71

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 109.07% over the past year.
The earnings per share for VRS have been decreasing by -59.44% on average. This is quite bad
The Revenue has decreased by -5.96% in the past year.
Measured over the past years, VRS shows a very negative growth in Revenue. The Revenue has been decreasing by -13.51% on average per year.
EPS 1Y (TTM)109.07%
EPS 3Y-59.44%
EPS 5YN/A
EPS growth Q2Q116.76%
Revenue 1Y (TTM)-5.96%
Revenue growth 3Y-21.89%
Revenue growth 5Y-13.51%
Revenue growth Q2Q4.46%

3.2 Future

The Earnings Per Share is expected to grow by 61.31% on average over the next years. This is a very strong growth
The Revenue is expected to decrease by -3.77% on average over the next years.
EPS Next Y750.1%
EPS Next 2Y358.72%
EPS Next 3Y274.69%
EPS Next 5Y61.31%
Revenue Next Year1.51%
Revenue Next 2Y-1.5%
Revenue Next 3Y-2.16%
Revenue Next 5Y-3.77%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 96.39, which means the current valuation is very expensive for VRS.
VRS's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 24.67.
VRS is valuated reasonably with a Price/Forward Earnings ratio of 11.44.
When comparing the Price/Forward Earnings ratio of VRS to the average of the S&P500 Index (21.02), we can say VRS is valued slightly cheaper.
Industry RankSector Rank
PE 96.39
Fwd PE 11.44

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 4.18

4.3 Compensation for Growth

VRS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VRS's earnings are expected to grow with 274.69% in the coming years.
PEG (NY)0.13
PEG (5Y)N/A
EPS Next 2Y358.72%
EPS Next 3Y274.69%

0

5. Dividend

5.1 Amount

VRS has a Yearly Dividend Yield of 1.48%. Purely for dividend investing, there may be better candidates out there.
VRS's Dividend Yield is slightly below the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 1.48%

5.2 History

VRS does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

The earnings of VRS are negative and hence is the payout ratio. VRS will probably not be able to sustain this dividend level.
DP-400%
EPS Next 2Y358.72%
EPS Next 3Y274.69%

VERSO CORP - A

NYSE:VRS (3/30/2022, 8:06:12 PM)

After market: 26.99 0 (0%)

26.99

+0.04 (+0.15%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryPaper & Forest Products
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap786.76M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield 1.48%
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE 96.39
Fwd PE 11.44
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)0.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.28%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM -0.47%
PM (TTM) -0.23%
GM N/A
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover1.21
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 2.47
Quick Ratio 1.71
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)109.07%
EPS 3Y-59.44%
EPS 5Y
EPS growth Q2Q
EPS Next Y750.1%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)-5.96%
Revenue growth 3Y-21.89%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y