Logo image of TNA.CA

Evergreen Gaming Corporation (TNA.CA) Stock Fundamental Analysis

TSX-V:TNA - TSX Venture Exchange - CA30024G1037 - Common Stock - Currency: CAD

0.86  +0.02 (+2.38%)

Fundamental Rating

6

Overall TNA gets a fundamental rating of 6 out of 10. We evaluated TNA against 19 industry peers in the Hotels, Restaurants & Leisure industry. TNA is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. TNA is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

TNA had positive earnings in the past year.
In the past year TNA had a positive cash flow from operations.
TNA.CA Yearly Net Income VS EBIT VS OCF VS FCFTNA.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 2M -2M 4M -4M 6M 8M

1.2 Ratios

Looking at the Return On Assets, with a value of 20.05%, TNA belongs to the top of the industry, outperforming 95.24% of the companies in the same industry.
TNA has a better Return On Equity (28.28%) than 90.48% of its industry peers.
The Return On Invested Capital of TNA (22.98%) is better than 100.00% of its industry peers.
Industry RankSector Rank
ROA 20.05%
ROE 28.28%
ROIC 22.98%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
TNA.CA Yearly ROA, ROE, ROICTNA.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 10 -10 20 30

1.3 Margins

TNA's Profit Margin of 18.51% is fine compared to the rest of the industry. TNA outperforms 76.19% of its industry peers.
TNA's Profit Margin has improved in the last couple of years.
TNA has a Operating Margin of 21.76%. This is in the better half of the industry: TNA outperforms 66.67% of its industry peers.
In the last couple of years the Operating Margin of TNA has grown nicely.
Industry RankSector Rank
OM 21.76%
PM (TTM) 18.51%
GM N/A
OM growth 3Y-1.56%
OM growth 5Y14.61%
PM growth 3Y-0.97%
PM growth 5Y20.59%
GM growth 3YN/A
GM growth 5YN/A
TNA.CA Yearly Profit, Operating, Gross MarginsTNA.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 20 40 60

9

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), TNA is creating value.
The number of shares outstanding for TNA remains at a similar level compared to 1 year ago.
The debt/assets ratio for TNA has been reduced compared to a year ago.
TNA.CA Yearly Shares OutstandingTNA.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M 100M
TNA.CA Yearly Total Debt VS Total AssetsTNA.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 10M 20M 30M 40M

2.2 Solvency

TNA has an Altman-Z score of 5.76. This indicates that TNA is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 5.76, TNA belongs to the best of the industry, outperforming 90.48% of the companies in the same industry.
The Debt to FCF ratio of TNA is 0.52, which is an excellent value as it means it would take TNA, only 0.52 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.52, TNA belongs to the top of the industry, outperforming 95.24% of the companies in the same industry.
A Debt/Equity ratio of 0.11 indicates that TNA is not too dependend on debt financing.
The Debt to Equity ratio of TNA (0.11) is better than 80.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.52
Altman-Z 5.76
ROIC/WACC2.43
WACC9.47%
TNA.CA Yearly LT Debt VS Equity VS FCFTNA.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 10M 20M

2.3 Liquidity

A Current Ratio of 3.63 indicates that TNA has no problem at all paying its short term obligations.
TNA has a Current ratio of 3.63. This is amongst the best in the industry. TNA outperforms 90.48% of its industry peers.
A Quick Ratio of 3.61 indicates that TNA has no problem at all paying its short term obligations.
TNA's Quick ratio of 3.61 is amongst the best of the industry. TNA outperforms 90.48% of its industry peers.
Industry RankSector Rank
Current Ratio 3.63
Quick Ratio 3.61
TNA.CA Yearly Current Assets VS Current LiabilitesTNA.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 5M 10M 15M 20M 25M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 77.07% over the past year.
Measured over the past years, TNA shows a very strong growth in Earnings Per Share. The EPS has been growing by 28.37% on average per year.
Looking at the last year, TNA shows a very strong growth in Revenue. The Revenue has grown by 65.01%.
TNA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.45% yearly.
EPS 1Y (TTM)77.07%
EPS 3Y3.79%
EPS 5Y28.37%
EPS Q2Q%-73.28%
Revenue 1Y (TTM)65.01%
Revenue growth 3Y4.8%
Revenue growth 5Y6.45%
Sales Q2Q%8.15%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
TNA.CA Yearly Revenue VS EstimatesTNA.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 10M 20M 30M 40M

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 6.62, the valuation of TNA can be described as very cheap.
90.48% of the companies in the same industry are more expensive than TNA, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.82. TNA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 6.62
Fwd PE N/A
TNA.CA Price Earnings VS Forward Price EarningsTNA.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

100.00% of the companies in the same industry are more expensive than TNA, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, TNA is valued cheaply inside the industry as 95.24% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.01
EV/EBITDA 3.49
TNA.CA Per share dataTNA.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.2 0.4 0.6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.23
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

TNA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

Evergreen Gaming Corporation

TSX-V:TNA (12/23/2022, 7:00:00 PM)

0.86

+0.02 (+2.38%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap107.26M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 6.62
Fwd PE N/A
P/S 1.2
P/FCF 8.01
P/OCF 7.48
P/B 1.84
P/tB 3
EV/EBITDA 3.49
EPS(TTM)0.13
EY15.12%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.11
FCFY12.49%
OCF(TTM)0.11
OCFY13.36%
SpS0.71
BVpS0.47
TBVpS0.29
PEG (NY)N/A
PEG (5Y)0.23
Profitability
Industry RankSector Rank
ROA 20.05%
ROE 28.28%
ROCE N/A
ROIC 22.98%
ROICexc 68.47%
ROICexgc 128.23%
OM 21.76%
PM (TTM) 18.51%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y6.33%
ROICexcg growth 5Y31.58%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-1.56%
OM growth 5Y14.61%
PM growth 3Y-0.97%
PM growth 5Y20.59%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover1.08
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.52
Debt/EBITDA 0.34
Cap/Depr 129.79%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 81.18%
Current Ratio 3.63
Quick Ratio 3.61
Altman-Z 5.76
F-Score6
WACC9.47%
ROIC/WACC2.43
Cap/Depr(3y)93.5%
Cap/Depr(5y)78.66%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)77.07%
EPS 3Y3.79%
EPS 5Y28.37%
EPS Q2Q%-73.28%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)65.01%
Revenue growth 3Y4.8%
Revenue growth 5Y6.45%
Sales Q2Q%8.15%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y163.97%
EBIT growth 3Y3.17%
EBIT growth 5Y22%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y342.44%
FCF growth 3Y10.43%
FCF growth 5YN/A
OCF growth 1Y383.82%
OCF growth 3Y13.13%
OCF growth 5Y25.91%