Logo image of TCW.CA

TRICAN WELL SERVICE LTD (TCW.CA) Stock Fundamental Analysis

TSX:TCW - Toronto Stock Exchange - CA8959451037 - Common Stock - Currency: CAD

5.76  -0.11 (-1.87%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to TCW. TCW was compared to 27 industry peers in the Energy Equipment & Services industry. TCW scores excellent points on both the profitability and health parts. This is a solid base for a good stock. TCW has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year TCW was profitable.
TCW had a positive operating cash flow in the past year.
TCW had positive earnings in 4 of the past 5 years.
TCW had a positive operating cash flow in each of the past 5 years.
TCW.CA Yearly Net Income VS EBIT VS OCF VS FCFTCW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

With an excellent Return On Assets value of 14.90%, TCW belongs to the best of the industry, outperforming 92.59% of the companies in the same industry.
TCW's Return On Equity of 20.08% is fine compared to the rest of the industry. TCW outperforms 77.78% of its industry peers.
TCW's Return On Invested Capital of 18.14% is amongst the best of the industry. TCW outperforms 96.30% of its industry peers.
The Average Return On Invested Capital over the past 3 years for TCW is significantly above the industry average of 10.68%.
Industry RankSector Rank
ROA 14.9%
ROE 20.08%
ROIC 18.14%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
TCW.CA Yearly ROA, ROE, ROICTCW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

TCW's Profit Margin of 10.35% is amongst the best of the industry. TCW outperforms 85.19% of its industry peers.
TCW's Profit Margin has improved in the last couple of years.
TCW has a better Operating Margin (14.15%) than 88.89% of its industry peers.
With a Gross Margin value of 18.51%, TCW is not doing good in the industry: 62.96% of the companies in the same industry are doing better.
TCW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.15%
PM (TTM) 10.35%
GM 18.51%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
TCW.CA Yearly Profit, Operating, Gross MarginsTCW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TCW is creating value.
Compared to 1 year ago, TCW has less shares outstanding
Compared to 5 years ago, TCW has less shares outstanding
The debt/assets ratio for TCW is higher compared to a year ago.
TCW.CA Yearly Shares OutstandingTCW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
TCW.CA Yearly Total Debt VS Total AssetsTCW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

TCW has an Altman-Z score of 5.44. This indicates that TCW is financially healthy and has little risk of bankruptcy at the moment.
TCW has a better Altman-Z score (5.44) than 92.59% of its industry peers.
The Debt to FCF ratio of TCW is 0.31, which is an excellent value as it means it would take TCW, only 0.31 years of fcf income to pay off all of its debts.
TCW's Debt to FCF ratio of 0.31 is amongst the best of the industry. TCW outperforms 92.59% of its industry peers.
A Debt/Equity ratio of 0.06 indicates that TCW is not too dependend on debt financing.
TCW has a better Debt to Equity ratio (0.06) than 81.48% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.31
Altman-Z 5.44
ROIC/WACC2.2
WACC8.26%
TCW.CA Yearly LT Debt VS Equity VS FCFTCW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 2.57 indicates that TCW has no problem at all paying its short term obligations.
TCW has a better Current ratio (2.57) than 85.19% of its industry peers.
TCW has a Quick Ratio of 2.36. This indicates that TCW is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of TCW (2.36) is better than 92.59% of its industry peers.
Industry RankSector Rank
Current Ratio 2.57
Quick Ratio 2.36
TCW.CA Yearly Current Assets VS Current LiabilitesTCW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for TCW have decreased by -5.07% in the last year.
TCW shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 96.68% yearly.
The Revenue has been growing slightly by 2.16% in the past year.
TCW shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.05% yearly.
EPS 1Y (TTM)-5.07%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%-10.53%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%-4.73%

3.2 Future

TCW is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 1.56% yearly.
Based on estimates for the next years, TCW will show a decrease in Revenue. The Revenue will decrease by -1.37% on average per year.
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y1.56%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.37%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TCW.CA Yearly Revenue VS EstimatesTCW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
TCW.CA Yearly EPS VS EstimatesTCW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -1 -2 -3

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.29, the valuation of TCW can be described as very reasonable.
TCW's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.30, TCW is valued rather cheaply.
TCW is valuated reasonably with a Price/Forward Earnings ratio of 9.17.
The rest of the industry has a similar Price/Forward Earnings ratio as TCW.
The average S&P500 Price/Forward Earnings ratio is at 21.76. TCW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 11.29
Fwd PE 9.17
TCW.CA Price Earnings VS Forward Price EarningsTCW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TCW is on the same level as its industry peers.
TCW's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 8.91
EV/EBITDA 4.95
TCW.CA Per share dataTCW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of TCW may justify a higher PE ratio.
PEG (NY)4.7
PEG (5Y)N/A
EPS Next 2Y8.58%
EPS Next 3Y8.31%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.41%, TCW has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 10.07, TCW pays a better dividend. On top of this TCW pays more dividend than 85.19% of the companies listed in the same industry.
TCW's Dividend Yield is a higher than the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 3.41%

5.2 History

The dividend of TCW decreases each year by -9.83%.
TCW has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of TCW decreased recently.
Dividend Growth(5Y)-9.83%
Div Incr Years1
Div Non Decr Years1
TCW.CA Yearly Dividends per shareTCW.CA Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

TCW pays out 35.57% of its income as dividend. This is a sustainable payout ratio.
DP35.57%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
TCW.CA Yearly Income VS Free CF VS DividendTCW.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M
TCW.CA Dividend Payout.TCW.CA Dividend Payout, showing the Payout Ratio.TCW.CA Dividend Payout.PayoutRetained Earnings

TRICAN WELL SERVICE LTD

TSX:TCW (7/11/2025, 7:00:00 PM)

5.76

-0.11 (-1.87%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-12 2025-05-12/amc
Earnings (Next)07-29 2025-07-29
Inst Owners29.36%
Inst Owner ChangeN/A
Ins Owners0.8%
Ins Owner ChangeN/A
Market Cap1.03B
Analysts73.33
Price Target5.61 (-2.6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.41%
Yearly Dividend0.18
Dividend Growth(5Y)-9.83%
DP35.57%
Div Incr Years1
Div Non Decr Years1
Ex-Date06-13 2025-06-13 (0.05)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.54%
Min EPS beat(2)3.58%
Max EPS beat(2)25.5%
EPS beat(4)3
Avg EPS beat(4)10.31%
Min EPS beat(4)-0.99%
Max EPS beat(4)25.5%
EPS beat(8)6
Avg EPS beat(8)32.5%
EPS beat(12)9
Avg EPS beat(12)36.73%
EPS beat(16)12
Avg EPS beat(16)126.48%
Revenue beat(2)1
Avg Revenue beat(2)5.66%
Min Revenue beat(2)-3.25%
Max Revenue beat(2)14.57%
Revenue beat(4)1
Avg Revenue beat(4)2.22%
Min Revenue beat(4)-3.25%
Max Revenue beat(4)14.57%
Revenue beat(8)2
Avg Revenue beat(8)0.28%
Revenue beat(12)4
Avg Revenue beat(12)1.65%
Revenue beat(16)7
Avg Revenue beat(16)2.53%
PT rev (1m)-1.68%
PT rev (3m)-6.38%
EPS NQ rev (1m)1.96%
EPS NQ rev (3m)15.56%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.43%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.44%
Valuation
Industry RankSector Rank
PE 11.29
Fwd PE 9.17
P/S 1.06
P/FCF 8.91
P/OCF 5.48
P/B 2.06
P/tB 2.06
EV/EBITDA 4.95
EPS(TTM)0.51
EY8.85%
EPS(NY)0.63
Fwd EY10.9%
FCF(TTM)0.65
FCFY11.23%
OCF(TTM)1.05
OCFY18.26%
SpS5.42
BVpS2.79
TBVpS2.79
PEG (NY)4.7
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.9%
ROE 20.08%
ROCE 23.98%
ROIC 18.14%
ROICexc 18.28%
ROICexgc 18.28%
OM 14.15%
PM (TTM) 10.35%
GM 18.51%
FCFM 11.93%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
ROICexc(3y)19.58%
ROICexc(5y)N/A
ROICexgc(3y)19.61%
ROICexgc(5y)N/A
ROCE(3y)25.12%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
F-Score5
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.31
Debt/EBITDA 0.14
Cap/Depr 93.55%
Cap/Sales 7.47%
Interest Coverage 59.96
Cash Conversion 87.64%
Profit Quality 115.24%
Current Ratio 2.57
Quick Ratio 2.36
Altman-Z 5.44
F-Score5
WACC8.26%
ROIC/WACC2.2
Cap/Depr(3y)109.56%
Cap/Depr(5y)80.31%
Cap/Sales(3y)9.25%
Cap/Sales(5y)8.11%
Profit Quality(3y)91.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.07%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%-10.53%
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y1.56%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%-4.73%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.37%
EBIT growth 1Y-11.82%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year51.17%
EBIT Next 3Y15.17%
EBIT Next 5Y6.12%
FCF growth 1Y63.29%
FCF growth 3Y58.07%
FCF growth 5YN/A
OCF growth 1Y8.72%
OCF growth 3Y27.85%
OCF growth 5Y40.19%