Logo image of TCW.CA

TRICAN WELL SERVICE LTD (TCW.CA) Stock Fundamental Analysis

TSX:TCW - Toronto Stock Exchange - CA8959451037 - Common Stock - Currency: CAD

4.3  +0.06 (+1.42%)

Fundamental Rating

7

TCW gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 28 industry peers in the Energy Equipment & Services industry. TCW scores excellent points on both the profitability and health parts. This is a solid base for a good stock. TCW has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year TCW was profitable.
In the past year TCW had a positive cash flow from operations.
TCW had positive earnings in 4 of the past 5 years.
TCW had a positive operating cash flow in each of the past 5 years.
TCW.CA Yearly Net Income VS EBIT VS OCF VS FCFTCW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

TCW's Return On Assets of 16.03% is amongst the best of the industry. TCW outperforms 92.86% of its industry peers.
TCW's Return On Equity of 22.42% is amongst the best of the industry. TCW outperforms 82.14% of its industry peers.
TCW has a Return On Invested Capital of 20.63%. This is amongst the best in the industry. TCW outperforms 96.43% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for TCW is significantly above the industry average of 10.72%.
The last Return On Invested Capital (20.63%) for TCW is above the 3 year average (19.01%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 16.03%
ROE 22.42%
ROIC 20.63%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
TCW.CA Yearly ROA, ROE, ROICTCW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

TCW has a Profit Margin of 11.16%. This is amongst the best in the industry. TCW outperforms 89.29% of its industry peers.
TCW's Profit Margin has improved in the last couple of years.
TCW's Operating Margin of 15.22% is amongst the best of the industry. TCW outperforms 92.86% of its industry peers.
TCW's Gross Margin of 19.37% is in line compared to the rest of the industry. TCW outperforms 46.43% of its industry peers.
In the last couple of years the Gross Margin of TCW has grown nicely.
Industry RankSector Rank
OM 15.22%
PM (TTM) 11.16%
GM 19.37%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
TCW.CA Yearly Profit, Operating, Gross MarginsTCW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TCW is creating value.
TCW has less shares outstanding than it did 1 year ago.
TCW has less shares outstanding than it did 5 years ago.
TCW has a worse debt/assets ratio than last year.
TCW.CA Yearly Shares OutstandingTCW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
TCW.CA Yearly Total Debt VS Total AssetsTCW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

TCW has an Altman-Z score of 4.27. This indicates that TCW is financially healthy and has little risk of bankruptcy at the moment.
TCW has a better Altman-Z score (4.27) than 89.29% of its industry peers.
TCW has a debt to FCF ratio of 0.25. This is a very positive value and a sign of high solvency as it would only need 0.25 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.25, TCW belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
TCW has a Debt/Equity ratio of 0.03. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of TCW (0.03) is better than 92.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.25
Altman-Z 4.27
ROIC/WACC2.6
WACC7.92%
TCW.CA Yearly LT Debt VS Equity VS FCFTCW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

TCW has a Current Ratio of 1.94. This is a normal value and indicates that TCW is financially healthy and should not expect problems in meeting its short term obligations.
TCW's Current ratio of 1.94 is fine compared to the rest of the industry. TCW outperforms 67.86% of its industry peers.
TCW has a Quick Ratio of 1.79. This is a normal value and indicates that TCW is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of TCW (1.79) is better than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.94
Quick Ratio 1.79
TCW.CA Yearly Current Assets VS Current LiabilitesTCW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

TCW shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.16%.
The Earnings Per Share has been growing by 96.68% on average over the past years. This is a very strong growth
The Revenue has been growing slightly by 0.85% in the past year.
TCW shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.05% yearly.
EPS 1Y (TTM)-3.16%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%1.86%
Revenue 1Y (TTM)0.85%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%8.08%

3.2 Future

The Earnings Per Share is expected to grow by 9.26% on average over the next years. This is quite good.
Based on estimates for the next years, TCW will show a decrease in Revenue. The Revenue will decrease by -1.06% on average per year.
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y9.26%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.06%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TCW.CA Yearly Revenue VS EstimatesTCW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
TCW.CA Yearly EPS VS EstimatesTCW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -1 -2 -3

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.11, the valuation of TCW can be described as reasonable.
Based on the Price/Earnings ratio, TCW is valued a bit cheaper than the industry average as 60.71% of the companies are valued more expensively.
TCW is valuated cheaply when we compare the Price/Earnings ratio to 25.82, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 7.88, the valuation of TCW can be described as very cheap.
TCW's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, TCW is valued rather cheaply.
Industry RankSector Rank
PE 8.11
Fwd PE 7.88
TCW.CA Price Earnings VS Forward Price EarningsTCW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TCW indicates a somewhat cheap valuation: TCW is cheaper than 71.43% of the companies listed in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as TCW.
Industry RankSector Rank
P/FCF 10.05
EV/EBITDA 3.46
TCW.CA Per share dataTCW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of TCW may justify a higher PE ratio.
PEG (NY)3.38
PEG (5Y)N/A
EPS Next 2Y8.58%
EPS Next 3Y8.31%

6

5. Dividend

5.1 Amount

TCW has a Yearly Dividend Yield of 4.50%, which is a nice return.
TCW's Dividend Yield is rather good when compared to the industry average which is at 19.09. TCW pays more dividend than 92.86% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.36, TCW pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.5%

5.2 History

The dividend of TCW decreases each year by -9.83%.
TCW has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of TCW decreased recently.
Dividend Growth(5Y)-9.83%
Div Incr Years1
Div Non Decr Years1
TCW.CA Yearly Dividends per shareTCW.CA Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

TCW pays out 32.50% of its income as dividend. This is a sustainable payout ratio.
DP32.5%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
TCW.CA Yearly Income VS Free CF VS DividendTCW.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M
TCW.CA Dividend Payout.TCW.CA Dividend Payout, showing the Payout Ratio.TCW.CA Dividend Payout.PayoutRetained Earnings

TRICAN WELL SERVICE LTD

TSX:TCW (5/23/2025, 7:00:00 PM)

4.3

+0.06 (+1.42%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-12 2025-05-12
Earnings (Next)07-28 2025-07-28
Inst Owners29.67%
Inst Owner ChangeN/A
Ins Owners0.77%
Ins Owner ChangeN/A
Market Cap801.95M
Analysts73.33
Price Target5.64 (31.16%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.5%
Yearly Dividend0.18
Dividend Growth(5Y)-9.83%
DP32.5%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-14 2025-03-14 (0.05)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)12.26%
Min EPS beat(2)-0.99%
Max EPS beat(2)25.5%
EPS beat(4)3
Avg EPS beat(4)11.55%
Min EPS beat(4)-0.99%
Max EPS beat(4)25.5%
EPS beat(8)6
Avg EPS beat(8)33.3%
EPS beat(12)8
Avg EPS beat(12)34.54%
EPS beat(16)12
Avg EPS beat(16)194.38%
Revenue beat(2)1
Avg Revenue beat(2)6.55%
Min Revenue beat(2)-1.46%
Max Revenue beat(2)14.57%
Revenue beat(4)1
Avg Revenue beat(4)1.94%
Min Revenue beat(4)-4.35%
Max Revenue beat(4)14.57%
Revenue beat(8)3
Avg Revenue beat(8)1.26%
Revenue beat(12)5
Avg Revenue beat(12)2.13%
Revenue beat(16)7
Avg Revenue beat(16)2.6%
PT rev (1m)-5.85%
PT rev (3m)-5.35%
EPS NQ rev (1m)12.07%
EPS NQ rev (3m)-2.99%
EPS NY rev (1m)0%
EPS NY rev (3m)0.31%
Revenue NQ rev (1m)-0.87%
Revenue NQ rev (3m)-4.97%
Revenue NY rev (1m)-0.44%
Revenue NY rev (3m)1.83%
Valuation
Industry RankSector Rank
PE 8.11
Fwd PE 7.88
P/S 0.82
P/FCF 10.05
P/OCF 5.18
P/B 1.64
P/tB 1.64
EV/EBITDA 3.46
EPS(TTM)0.53
EY12.33%
EPS(NY)0.55
Fwd EY12.68%
FCF(TTM)0.43
FCFY9.95%
OCF(TTM)0.83
OCFY19.31%
SpS5.26
BVpS2.62
TBVpS2.62
PEG (NY)3.38
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.03%
ROE 22.42%
ROCE 27.26%
ROIC 20.63%
ROICexc 21.67%
ROICexgc 21.67%
OM 15.22%
PM (TTM) 11.16%
GM 19.37%
FCFM 8.13%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
ROICexc(3y)19.58%
ROICexc(5y)N/A
ROICexgc(3y)19.61%
ROICexgc(5y)N/A
ROCE(3y)25.12%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
F-Score5
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.25
Debt/EBITDA 0.07
Cap/Depr 96.81%
Cap/Sales 7.65%
Interest Coverage 65.15
Cash Conversion 68.27%
Profit Quality 72.87%
Current Ratio 1.94
Quick Ratio 1.79
Altman-Z 4.27
F-Score5
WACC7.92%
ROIC/WACC2.6
Cap/Depr(3y)109.56%
Cap/Depr(5y)80.31%
Cap/Sales(3y)9.25%
Cap/Sales(5y)8.11%
Profit Quality(3y)91.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.16%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%1.86%
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y9.26%
Revenue 1Y (TTM)0.85%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%8.08%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.06%
EBIT growth 1Y-8.28%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year56.21%
EBIT Next 3Y19.08%
EBIT Next 5Y6.65%
FCF growth 1Y-52.84%
FCF growth 3Y58.07%
FCF growth 5YN/A
OCF growth 1Y-37.68%
OCF growth 3Y27.85%
OCF growth 5Y40.19%