MOLSON COORS BEVERAGE CO - B (TAP) Fundamental Analysis & Valuation

NYSE:TAP • US60871R2094

Current stock price

44.04 USD
+1.14 (+2.66%)
At close:
44.04 USD
0 (0%)
After Hours:

This TAP fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. TAP Profitability Analysis

1.1 Basic Checks

  • TAP had positive earnings in the past year.
  • In the past year TAP had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: TAP reported negative net income in multiple years.
  • Each year in the past 5 years TAP had a positive operating cash flow.
TAP Yearly Net Income VS EBIT VS OCF VS FCFTAP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B

1.2 Ratios

  • TAP has a Return On Assets of -9.41%. This is in the lower half of the industry: TAP underperforms 76.47% of its industry peers.
  • TAP's Return On Equity of -20.91% is on the low side compared to the rest of the industry. TAP is outperformed by 79.41% of its industry peers.
  • TAP has a Return On Invested Capital (7.19%) which is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for TAP is significantly below the industry average of 11.81%.
  • The last Return On Invested Capital (7.19%) for TAP is above the 3 year average (6.25%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -9.41%
ROE -20.91%
ROIC 7.19%
ROA(3y)-0.5%
ROA(5y)0.29%
ROE(3y)-1.72%
ROE(5y)0.19%
ROIC(3y)6.25%
ROIC(5y)5.42%
TAP Yearly ROA, ROE, ROICTAP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20

1.3 Margins

  • Looking at the Operating Margin, with a value of 14.64%, TAP is in the better half of the industry, outperforming 64.71% of the companies in the same industry.
  • In the last couple of years the Operating Margin of TAP has remained more or less at the same level.
  • TAP has a worse Gross Margin (38.37%) than 67.65% of its industry peers.
  • In the last couple of years the Gross Margin of TAP has remained more or less at the same level.
Industry RankSector Rank
OM 14.64%
PM (TTM) N/A
GM 38.37%
OM growth 3Y14.76%
OM growth 5Y1.2%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.95%
GM growth 5Y-0.34%
TAP Yearly Profit, Operating, Gross MarginsTAP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

3

2. TAP Health Analysis

2.1 Basic Checks

  • TAP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for TAP has been reduced compared to 1 year ago.
  • Compared to 5 years ago, TAP has less shares outstanding
  • The debt/assets ratio for TAP is higher compared to a year ago.
TAP Yearly Shares OutstandingTAP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
TAP Yearly Total Debt VS Total AssetsTAP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.2 Solvency

  • TAP has an Altman-Z score of 1.33. This is a bad value and indicates that TAP is not financially healthy and even has some risk of bankruptcy.
  • TAP has a Altman-Z score of 1.33. This is comparable to the rest of the industry: TAP outperforms 41.18% of its industry peers.
  • TAP has a debt to FCF ratio of 5.90. This is a neutral value as TAP would need 5.90 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 5.90, TAP is doing good in the industry, outperforming 67.65% of the companies in the same industry.
  • A Debt/Equity ratio of 0.38 indicates that TAP is not too dependend on debt financing.
  • TAP has a better Debt to Equity ratio (0.38) than 61.76% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 5.9
Altman-Z 1.33
ROIC/WACC1.14
WACC6.33%
TAP Yearly LT Debt VS Equity VS FCFTAP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • TAP has a Current Ratio of 0.55. This is a bad value and indicates that TAP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • TAP has a Current ratio of 0.55. This is amonst the worse of the industry: TAP underperforms 82.35% of its industry peers.
  • TAP has a Quick Ratio of 0.55. This is a bad value and indicates that TAP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • TAP has a Quick ratio of 0.42. This is in the lower half of the industry: TAP underperforms 70.59% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.42
TAP Yearly Current Assets VS Current LiabilitesTAP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2

3. TAP Growth Analysis

3.1 Past

  • The earnings per share for TAP have decreased by -9.05% in the last year.
  • The Earnings Per Share has been growing slightly by 6.73% on average over the past years.
  • TAP shows a decrease in Revenue. In the last year, the revenue decreased by -4.18%.
  • Measured over the past years, TAP shows a small growth in Revenue. The Revenue has been growing by 2.91% on average per year.
EPS 1Y (TTM)-9.05%
EPS 3Y9.82%
EPS 5Y6.73%
EPS Q2Q%-6.92%
Revenue 1Y (TTM)-4.18%
Revenue growth 3Y1.35%
Revenue growth 5Y2.91%
Sales Q2Q%-2.68%

3.2 Future

  • Based on estimates for the next years, TAP will show a small growth in Earnings Per Share. The EPS will grow by 2.69% on average per year.
  • The Revenue is expected to grow by 0.67% on average over the next years.
EPS Next Y-12%
EPS Next 2Y-3.4%
EPS Next 3Y0.47%
EPS Next 5Y2.69%
Revenue Next Year-0.53%
Revenue Next 2Y-0.19%
Revenue Next 3Y0.23%
Revenue Next 5Y0.67%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TAP Yearly Revenue VS EstimatesTAP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B 10B
TAP Yearly EPS VS EstimatesTAP Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

7

4. TAP Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 8.11, the valuation of TAP can be described as very reasonable.
  • TAP's Price/Earnings ratio is rather cheap when compared to the industry. TAP is cheaper than 88.24% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of TAP to the average of the S&P500 Index (25.60), we can say TAP is valued rather cheaply.
  • A Price/Forward Earnings ratio of 9.22 indicates a reasonable valuation of TAP.
  • Based on the Price/Forward Earnings ratio, TAP is valued cheaply inside the industry as 91.18% of the companies are valued more expensively.
  • TAP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.84.
Industry RankSector Rank
PE 8.11
Fwd PE 9.22
TAP Price Earnings VS Forward Price EarningsTAP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • TAP's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. TAP is cheaper than 100.00% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of TAP indicates a rather cheap valuation: TAP is cheaper than 97.06% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 7.35
EV/EBITDA 5.64
TAP Per share dataTAP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.2
EPS Next 2Y-3.4%
EPS Next 3Y0.47%

6

5. TAP Dividend Analysis

5.1 Amount

  • TAP has a Yearly Dividend Yield of 4.42%, which is a nice return.
  • TAP's Dividend Yield is rather good when compared to the industry average which is at 1.84. TAP pays more dividend than 94.12% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.90, TAP pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.42%

5.2 History

  • The dividend of TAP is nicely growing with an annual growth rate of 26.97%!
  • TAP has paid a dividend for at least 10 years, which is a reliable track record.
  • TAP has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)26.97%
Div Incr Years4
Div Non Decr Years4
TAP Yearly Dividends per shareTAP Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • The earnings of TAP are negative and hence is the payout ratio. TAP will probably not be able to sustain this dividend level.
  • The dividend of TAP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP-17.59%
EPS Next 2Y-3.4%
EPS Next 3Y0.47%
TAP Yearly Income VS Free CF VS DividendTAP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B

TAP Fundamentals: All Metrics, Ratios and Statistics

MOLSON COORS BEVERAGE CO - B

NYSE:TAP (4/2/2026, 8:04:00 PM)

After market: 44.04 0 (0%)

44.04

+1.14 (+2.66%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-18
Earnings (Next)05-06
Inst Owners98.23%
Inst Owner Change1.46%
Ins Owners0.37%
Ins Owner Change6.68%
Market Cap7.85B
Revenue(TTM)11.14B
Net Income(TTM)-2.14B
Analysts64.62
Price Target49.43 (12.24%)
Short Float %11.96%
Short Ratio5.79
Dividend
Industry RankSector Rank
Dividend Yield 4.42%
Yearly Dividend1.91
Dividend Growth(5Y)26.97%
DP-17.59%
Div Incr Years4
Div Non Decr Years4
Ex-Date03-06
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.44%
Min EPS beat(2)-2.76%
Max EPS beat(2)3.63%
EPS beat(4)2
Avg EPS beat(4)-7.11%
Min EPS beat(4)-40.05%
Max EPS beat(4)10.71%
EPS beat(8)6
Avg EPS beat(8)4.14%
EPS beat(12)10
Avg EPS beat(12)14.57%
EPS beat(16)12
Avg EPS beat(16)14.98%
Revenue beat(2)0
Avg Revenue beat(2)-2.82%
Min Revenue beat(2)-2.87%
Max Revenue beat(2)-2.76%
Revenue beat(4)1
Avg Revenue beat(4)-2.23%
Min Revenue beat(4)-5.38%
Max Revenue beat(4)2.1%
Revenue beat(8)4
Avg Revenue beat(8)-1.04%
Revenue beat(12)6
Avg Revenue beat(12)-0.44%
Revenue beat(16)8
Avg Revenue beat(16)-0.24%
PT rev (1m)-2.71%
PT rev (3m)-6%
EPS NQ rev (1m)-15.99%
EPS NQ rev (3m)-33.83%
EPS NY rev (1m)-14.23%
EPS NY rev (3m)-14.8%
Revenue NQ rev (1m)-0.04%
Revenue NQ rev (3m)-0.21%
Revenue NY rev (1m)-0.4%
Revenue NY rev (3m)-0.33%
Valuation
Industry RankSector Rank
PE 8.11
Fwd PE 9.22
P/S 0.7
P/FCF 7.35
P/OCF 4.4
P/B 0.77
P/tB N/A
EV/EBITDA 5.64
EPS(TTM)5.43
EY12.33%
EPS(NY)4.78
Fwd EY10.85%
FCF(TTM)5.99
FCFY13.61%
OCF(TTM)10.02
OCFY22.74%
SpS62.53
BVpS57.42
TBVpS-20.8
PEG (NY)N/A
PEG (5Y)1.2
Graham Number83.76
Profitability
Industry RankSector Rank
ROA -9.41%
ROE -20.91%
ROCE 9.36%
ROIC 7.19%
ROICexc 7.58%
ROICexgc 47.67%
OM 14.64%
PM (TTM) N/A
GM 38.37%
FCFM 9.58%
ROA(3y)-0.5%
ROA(5y)0.29%
ROE(3y)-1.72%
ROE(5y)0.19%
ROIC(3y)6.25%
ROIC(5y)5.42%
ROICexc(3y)6.54%
ROICexc(5y)5.64%
ROICexgc(3y)38.43%
ROICexgc(5y)33.11%
ROCE(3y)8.13%
ROCE(5y)7.05%
ROICexgc growth 3Y31.66%
ROICexgc growth 5Y6.58%
ROICexc growth 3Y27.67%
ROICexc growth 5Y10.88%
OM growth 3Y14.76%
OM growth 5Y1.2%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.95%
GM growth 5Y-0.34%
F-Score5
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 5.9
Debt/EBITDA 1.67
Cap/Depr 100.75%
Cap/Sales 6.43%
Interest Coverage 6.77
Cash Conversion 76.19%
Profit Quality N/A
Current Ratio 0.55
Quick Ratio 0.42
Altman-Z 1.33
F-Score5
WACC6.33%
ROIC/WACC1.14
Cap/Depr(3y)95.95%
Cap/Depr(5y)90.18%
Cap/Sales(3y)5.99%
Cap/Sales(5y)5.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-9.05%
EPS 3Y9.82%
EPS 5Y6.73%
EPS Q2Q%-6.92%
EPS Next Y-12%
EPS Next 2Y-3.4%
EPS Next 3Y0.47%
EPS Next 5Y2.69%
Revenue 1Y (TTM)-4.18%
Revenue growth 3Y1.35%
Revenue growth 5Y2.91%
Sales Q2Q%-2.68%
Revenue Next Year-0.53%
Revenue Next 2Y-0.19%
Revenue Next 3Y0.23%
Revenue Next 5Y0.67%
EBIT growth 1Y-10.2%
EBIT growth 3Y16.31%
EBIT growth 5Y4.15%
EBIT Next Year32.69%
EBIT Next 3Y10.18%
EBIT Next 5Y7.26%
FCF growth 1Y-13.62%
FCF growth 3Y8.3%
FCF growth 5Y-0.97%
OCF growth 1Y-6.59%
OCF growth 3Y5.91%
OCF growth 5Y1.02%

MOLSON COORS BEVERAGE CO - B / TAP Fundamental Analysis FAQ

What is the ChartMill fundamental rating of MOLSON COORS BEVERAGE CO - B (TAP) stock?

ChartMill assigns a fundamental rating of 4 / 10 to TAP.


What is the valuation status of MOLSON COORS BEVERAGE CO - B (TAP) stock?

ChartMill assigns a valuation rating of 7 / 10 to MOLSON COORS BEVERAGE CO - B (TAP). This can be considered as Undervalued.


How profitable is MOLSON COORS BEVERAGE CO - B (TAP) stock?

MOLSON COORS BEVERAGE CO - B (TAP) has a profitability rating of 3 / 10.


Can you provide the financial health for TAP stock?

The financial health rating of MOLSON COORS BEVERAGE CO - B (TAP) is 3 / 10.


How sustainable is the dividend of MOLSON COORS BEVERAGE CO - B (TAP) stock?

The dividend rating of MOLSON COORS BEVERAGE CO - B (TAP) is 6 / 10 and the dividend payout ratio is -17.59%.