Logo image of SPM.DE

SPLENDID MEDIEN AG (SPM.DE) Stock Fundamental Analysis

FRA:SPM - Deutsche Boerse Ag - DE0007279507 - Common Stock - Currency: EUR

1.24  0 (0%)

Fundamental Rating

5

Taking everything into account, SPM scores 5 out of 10 in our fundamental rating. SPM was compared to 43 industry peers in the Entertainment industry. Both the profitability and the financial health of SPM get a neutral evaluation. Nothing too spectacular is happening here. SPM is valued quite cheap, while showing a decent growth score. This is a good combination! This makes SPM very considerable for value investing!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

SPM had positive earnings in the past year.
SPM had a positive operating cash flow in the past year.
In multiple years SPM reported negative net income over the last 5 years.
Each year in the past 5 years SPM had a positive operating cash flow.
SPM.DE Yearly Net Income VS EBIT VS OCF VS FCFSPM.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M

1.2 Ratios

SPM has a better Return On Assets (8.11%) than 81.82% of its industry peers.
SPM's Return On Equity of 19.71% is fine compared to the rest of the industry. SPM outperforms 75.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 19.97%, SPM belongs to the top of the industry, outperforming 97.73% of the companies in the same industry.
Industry RankSector Rank
ROA 8.11%
ROE 19.71%
ROIC 19.97%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SPM.DE Yearly ROA, ROE, ROICSPM.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200 -400

1.3 Margins

Looking at the Profit Margin, with a value of 5.97%, SPM is in the better half of the industry, outperforming 65.91% of the companies in the same industry.
SPM's Profit Margin has improved in the last couple of years.
The Operating Margin of SPM (8.84%) is better than 70.45% of its industry peers.
In the last couple of years the Operating Margin of SPM has grown nicely.
SPM's Gross Margin of 37.56% is on the low side compared to the rest of the industry. SPM is outperformed by 68.18% of its industry peers.
In the last couple of years the Gross Margin of SPM has grown nicely.
Industry RankSector Rank
OM 8.84%
PM (TTM) 5.97%
GM 37.56%
OM growth 3Y-7.27%
OM growth 5Y4.85%
PM growth 3YN/A
PM growth 5Y16.09%
GM growth 3Y6%
GM growth 5Y3.46%
SPM.DE Yearly Profit, Operating, Gross MarginsSPM.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), SPM is creating value.
There is no outstanding debt for SPM. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
SPM.DE Yearly Shares OutstandingSPM.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2M 4M 6M 8M
SPM.DE Yearly Total Debt VS Total AssetsSPM.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M

2.2 Solvency

An Altman-Z score of 2.18 indicates that SPM is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of SPM (2.18) is better than 72.73% of its industry peers.
SPM has a debt to FCF ratio of 0.61. This is a very positive value and a sign of high solvency as it would only need 0.61 years to pay back of all of its debts.
SPM has a Debt to FCF ratio of 0.61. This is amongst the best in the industry. SPM outperforms 97.73% of its industry peers.
A Debt/Equity ratio of 0.10 indicates that SPM is not too dependend on debt financing.
SPM has a better Debt to Equity ratio (0.10) than 84.09% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 0.61
Altman-Z 2.18
ROIC/WACC2.02
WACC9.89%
SPM.DE Yearly LT Debt VS Equity VS FCFSPM.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M 10M 15M 20M 25M

2.3 Liquidity

SPM has a Current Ratio of 0.84. This is a bad value and indicates that SPM is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.84, SPM is in line with its industry, outperforming 50.00% of the companies in the same industry.
A Quick Ratio of 0.80 indicates that SPM may have some problems paying its short term obligations.
SPM has a Quick ratio of 0.80. This is comparable to the rest of the industry: SPM outperforms 43.18% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.8
SPM.DE Yearly Current Assets VS Current LiabilitesSPM.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 10M 20M 30M 40M

4

3. Growth

3.1 Past

SPM shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -10.54%.
SPM shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.51% yearly.
SPM shows a small growth in Revenue. In the last year, the Revenue has grown by 1.88%.
Measured over the past years, SPM shows a decrease in Revenue. The Revenue has been decreasing by -5.67% on average per year.
EPS 1Y (TTM)-10.54%
EPS 3YN/A
EPS 5Y9.51%
EPS Q2Q%48.85%
Revenue 1Y (TTM)1.88%
Revenue growth 3Y-3.9%
Revenue growth 5Y-5.67%
Sales Q2Q%17.88%

3.2 Future

Based on estimates for the next years, SPM will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.32% on average per year.
Based on estimates for the next years, SPM will show a small growth in Revenue. The Revenue will grow by 7.30% on average per year.
EPS Next Y11.76%
EPS Next 2Y16.32%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year13.37%
Revenue Next 2Y9.8%
Revenue Next 3Y8.52%
Revenue Next 5Y7.3%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
SPM.DE Yearly Revenue VS EstimatesSPM.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20M 40M 60M 80M
SPM.DE Yearly EPS VS EstimatesSPM.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 0.2 -0.2 0.4 0.6

9

4. Valuation

4.1 Price/Earnings Ratio

SPM is valuated cheaply with a Price/Earnings ratio of 4.77.
93.18% of the companies in the same industry are more expensive than SPM, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of SPM to the average of the S&P500 Index (26.82), we can say SPM is valued rather cheaply.
SPM is valuated cheaply with a Price/Forward Earnings ratio of 5.34.
88.64% of the companies in the same industry are more expensive than SPM, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.24, SPM is valued rather cheaply.
Industry RankSector Rank
PE 4.77
Fwd PE 5.34
SPM.DE Price Earnings VS Forward Price EarningsSPM.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200 250

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, SPM is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
95.45% of the companies in the same industry are more expensive than SPM, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.08
EV/EBITDA 0.63
SPM.DE Per share dataSPM.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of SPM may justify a higher PE ratio.
A more expensive valuation may be justified as SPM's earnings are expected to grow with 16.32% in the coming years.
PEG (NY)0.41
PEG (5Y)0.5
EPS Next 2Y16.32%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

SPM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SPLENDID MEDIEN AG

FRA:SPM (12/16/2024, 7:00:00 PM)

1.24

0 (0%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)08-30 2024-08-30
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners63.26%
Ins Owner ChangeN/A
Market Cap12.14M
Analysts84
Price Target2.24 (80.65%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 4.77
Fwd PE 5.34
P/S 0.29
P/FCF 2.08
P/OCF 0.72
P/B 0.96
P/tB 7.02
EV/EBITDA 0.63
EPS(TTM)0.26
EY20.97%
EPS(NY)0.23
Fwd EY18.73%
FCF(TTM)0.6
FCFY48.12%
OCF(TTM)1.72
OCFY138.72%
SpS4.28
BVpS1.3
TBVpS0.18
PEG (NY)0.41
PEG (5Y)0.5
Profitability
Industry RankSector Rank
ROA 8.11%
ROE 19.71%
ROCE 26.53%
ROIC 19.97%
ROICexc 44.07%
ROICexgc N/A
OM 8.84%
PM (TTM) 5.97%
GM 37.56%
FCFM 13.94%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-7.27%
OM growth 5Y4.85%
PM growth 3YN/A
PM growth 5Y16.09%
GM growth 3Y6%
GM growth 5Y3.46%
F-Score6
Asset Turnover1.36
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 0.61
Debt/EBITDA 0.1
Cap/Depr 121.64%
Cap/Sales 26.25%
Interest Coverage 8.09
Cash Conversion 132.12%
Profit Quality 233.36%
Current Ratio 0.84
Quick Ratio 0.8
Altman-Z 2.18
F-Score6
WACC9.89%
ROIC/WACC2.02
Cap/Depr(3y)110.51%
Cap/Depr(5y)89.03%
Cap/Sales(3y)27.43%
Cap/Sales(5y)25.44%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.54%
EPS 3YN/A
EPS 5Y9.51%
EPS Q2Q%48.85%
EPS Next Y11.76%
EPS Next 2Y16.32%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.88%
Revenue growth 3Y-3.9%
Revenue growth 5Y-5.67%
Sales Q2Q%17.88%
Revenue Next Year13.37%
Revenue Next 2Y9.8%
Revenue Next 3Y8.52%
Revenue Next 5Y7.3%
EBIT growth 1Y115.85%
EBIT growth 3Y-10.89%
EBIT growth 5Y-1.09%
EBIT Next Year378.79%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y52.15%
FCF growth 3Y-57.46%
FCF growth 5Y-27.6%
OCF growth 1Y10.73%
OCF growth 3Y-8.23%
OCF growth 5Y-6.46%