Logo image of SCL.CA

SHAWCOR LTD (SCL.CA) Stock Fundamental Analysis

Canada - TSX:SCL - CA8204391079 - Common Stock

19.28 CAD
-0.03 (-0.16%)
Last: 8/24/2023, 7:00:00 PM
Fundamental Rating

3

Overall SCL gets a fundamental rating of 3 out of 10. We evaluated SCL against 29 industry peers in the Energy Equipment & Services industry. While SCL seems to be doing ok healthwise, there are quite some concerns on its profitability. SCL is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year SCL was profitable.
SCL had a positive operating cash flow in the past year.
SCL had negative earnings in 4 of the past 5 years.
SCL had a positive operating cash flow in each of the past 5 years.
SCL.CA Yearly Net Income VS EBIT VS OCF VS FCFSCL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 100M -100M 200M -200M

1.2 Ratios

The Return On Assets of SCL (0.14%) is worse than 64.71% of its industry peers.
SCL has a Return On Equity of 0.30%. This is in the lower half of the industry: SCL underperforms 61.76% of its industry peers.
SCL has a worse Return On Invested Capital (6.14%) than 67.65% of its industry peers.
Industry RankSector Rank
ROA 0.14%
ROE 0.3%
ROIC 6.14%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SCL.CA Yearly ROA, ROE, ROICSCL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 -10 -20 -30

1.3 Margins

Looking at the Profit Margin, with a value of 0.16%, SCL is doing worse than 67.65% of the companies in the same industry.
SCL has a Operating Margin (6.39%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of SCL has declined.
SCL has a better Gross Margin (29.95%) than 79.41% of its industry peers.
In the last couple of years the Gross Margin of SCL has declined.
Industry RankSector Rank
OM 6.39%
PM (TTM) 0.16%
GM 29.95%
OM growth 3Y62.77%
OM growth 5Y-14.34%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.45%
GM growth 5Y-4.93%
SCL.CA Yearly Profit, Operating, Gross MarginsSCL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 10 -10 20 30

5

2. Health

2.1 Basic Checks

SCL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
SCL has less shares outstanding than it did 1 year ago.
SCL has a better debt/assets ratio than last year.
SCL.CA Yearly Shares OutstandingSCL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M
SCL.CA Yearly Total Debt VS Total AssetsSCL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B

2.2 Solvency

SCL has an Altman-Z score of 1.97. This is not the best score and indicates that SCL is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.97, SCL is in line with its industry, outperforming 58.82% of the companies in the same industry.
SCL has a debt to FCF ratio of 1.92. This is a very positive value and a sign of high solvency as it would only need 1.92 years to pay back of all of its debts.
SCL has a better Debt to FCF ratio (1.92) than 85.29% of its industry peers.
A Debt/Equity ratio of 0.30 indicates that SCL is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.30, SCL is doing good in the industry, outperforming 67.65% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.92
Altman-Z 1.97
ROIC/WACC0.75
WACC8.23%
SCL.CA Yearly LT Debt VS Equity VS FCFSCL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 1.29 indicates that SCL should not have too much problems paying its short term obligations.
SCL has a Current ratio (1.29) which is comparable to the rest of the industry.
A Quick Ratio of 0.92 indicates that SCL may have some problems paying its short term obligations.
SCL has a Quick ratio of 0.92. This is comparable to the rest of the industry: SCL outperforms 41.18% of its industry peers.
Industry RankSector Rank
Current Ratio 1.29
Quick Ratio 0.92
SCL.CA Yearly Current Assets VS Current LiabilitesSCL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

4

3. Growth

3.1 Past

SCL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 104.00%, which is quite impressive.
Looking at the last year, SCL shows a quite strong growth in Revenue. The Revenue has grown by 19.48% in the last year.
Measured over the past years, SCL shows a decrease in Revenue. The Revenue has been decreasing by -4.32% on average per year.
EPS 1Y (TTM)104%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%460%
Revenue 1Y (TTM)19.48%
Revenue growth 3Y-5.54%
Revenue growth 5Y-4.32%
Sales Q2Q%36.08%

3.2 Future

Based on estimates for the next years, SCL will show a very strong growth in Earnings Per Share. The EPS will grow by 75.34% on average per year.
Based on estimates for the next years, SCL will show a small growth in Revenue. The Revenue will grow by 7.55% on average per year.
EPS Next Y536.98%
EPS Next 2Y145.9%
EPS Next 3Y75.34%
EPS Next 5YN/A
Revenue Next Year36.78%
Revenue Next 2Y11.71%
Revenue Next 3Y7.55%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SCL.CA Yearly Revenue VS EstimatesSCL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
SCL.CA Yearly EPS VS EstimatesSCL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 -4

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 482.00, SCL can be considered very expensive at the moment.
Based on the Price/Earnings ratio, SCL is valued a bit more expensive than 64.71% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.02. SCL is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 11.34 indicates a reasonable valuation of SCL.
SCL's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 22.57. SCL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 482
Fwd PE 11.34
SCL.CA Price Earnings VS Forward Price EarningsSCL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300 400

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SCL indicates a slightly more expensive valuation: SCL is more expensive than 76.47% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SCL is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 10.36
EV/EBITDA 8.97
SCL.CA Per share dataSCL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

SCL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SCL's earnings are expected to grow with 75.34% in the coming years.
PEG (NY)0.9
PEG (5Y)N/A
EPS Next 2Y145.9%
EPS Next 3Y75.34%

0

5. Dividend

5.1 Amount

SCL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SHAWCOR LTD

TSX:SCL (8/24/2023, 7:00:00 PM)

19.28

-0.03 (-0.16%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners12.45%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.34B
Analysts78.33
Price Target18.11 (-6.07%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-192.65%
Min EPS beat(2)-504.65%
Max EPS beat(2)119.35%
EPS beat(4)3
Avg EPS beat(4)184.3%
Min EPS beat(4)-504.65%
Max EPS beat(4)925.46%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)3.74%
Min Revenue beat(2)-1.01%
Max Revenue beat(2)8.5%
Revenue beat(4)3
Avg Revenue beat(4)4.37%
Min Revenue beat(4)-1.01%
Max Revenue beat(4)8.5%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 482
Fwd PE 11.34
P/S 0.99
P/FCF 10.36
P/OCF 7
P/B 1.86
P/tB 4.09
EV/EBITDA 8.97
EPS(TTM)0.04
EY0.21%
EPS(NY)1.7
Fwd EY8.82%
FCF(TTM)1.86
FCFY9.65%
OCF(TTM)2.76
OCFY14.29%
SpS19.38
BVpS10.36
TBVpS4.71
PEG (NY)0.9
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.14%
ROE 0.3%
ROCE N/A
ROIC 6.14%
ROICexc 7.31%
ROICexgc 13.62%
OM 6.39%
PM (TTM) 0.16%
GM 29.95%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y92.41%
ROICexcg growth 5Y-11.21%
ROICexc growth 3Y87.63%
ROICexc growth 5Y-12.54%
OM growth 3Y62.77%
OM growth 5Y-14.34%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.45%
GM growth 5Y-4.93%
F-Score6
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.92
Debt/EBITDA 1.37
Cap/Depr 85.33%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 5921.53%
Current Ratio 1.29
Quick Ratio 0.92
Altman-Z 1.97
F-Score6
WACC8.23%
ROIC/WACC0.75
Cap/Depr(3y)42.78%
Cap/Depr(5y)52.88%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)104%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%460%
EPS Next Y536.98%
EPS Next 2Y145.9%
EPS Next 3Y75.34%
EPS Next 5YN/A
Revenue 1Y (TTM)19.48%
Revenue growth 3Y-5.54%
Revenue growth 5Y-4.32%
Sales Q2Q%36.08%
Revenue Next Year36.78%
Revenue Next 2Y11.71%
Revenue Next 3Y7.55%
Revenue Next 5YN/A
EBIT growth 1Y315.01%
EBIT growth 3Y53.75%
EBIT growth 5Y-18.04%
EBIT Next Year308.82%
EBIT Next 3Y49.93%
EBIT Next 5YN/A
FCF growth 1Y1866.67%
FCF growth 3Y158.7%
FCF growth 5Y3.24%
OCF growth 1Y668.94%
OCF growth 3Y57.34%
OCF growth 5Y3.42%