Logo image of OHI

OMEGA HEALTHCARE INVESTORS (OHI) Stock Fundamental Analysis

NYSE:OHI - New York Stock Exchange, Inc. - US6819361006 - REIT - Currency: USD

37.42  -0.18 (-0.48%)

After market: 37.0003 -0.42 (-1.12%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to OHI. OHI was compared to 129 industry peers in the Diversified REITs industry. OHI scores excellent on profitability, but there are some minor concerns on its financial health. OHI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

OHI had positive earnings in the past year.
OHI had a positive operating cash flow in the past year.
In the past 5 years OHI has always been profitable.
Each year in the past 5 years OHI had a positive operating cash flow.
OHI Yearly Net Income VS EBIT VS OCF VS FCFOHI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

The Return On Assets of OHI (4.62%) is better than 91.47% of its industry peers.
With an excellent Return On Equity value of 9.45%, OHI belongs to the best of the industry, outperforming 86.82% of the companies in the same industry.
OHI has a better Return On Invested Capital (5.73%) than 94.57% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for OHI is in line with the industry average of 3.15%.
The last Return On Invested Capital (5.73%) for OHI is above the 3 year average (4.40%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.62%
ROE 9.45%
ROIC 5.73%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
OHI Yearly ROA, ROE, ROICOHI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

Looking at the Profit Margin, with a value of 41.29%, OHI belongs to the top of the industry, outperforming 92.25% of the companies in the same industry.
In the last couple of years the Profit Margin of OHI has remained more or less at the same level.
Looking at the Operating Margin, with a value of 62.79%, OHI belongs to the top of the industry, outperforming 97.67% of the companies in the same industry.
OHI's Operating Margin has been stable in the last couple of years.
The Gross Margin of OHI (98.70%) is better than 100.00% of its industry peers.
In the last couple of years the Gross Margin of OHI has remained more or less at the same level.
Industry RankSector Rank
OM 62.79%
PM (TTM) 41.29%
GM 98.7%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
OHI Yearly Profit, Operating, Gross MarginsOHI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), OHI is destroying value.
The number of shares outstanding for OHI has been increased compared to 1 year ago.
OHI has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, OHI has an improved debt to assets ratio.
OHI Yearly Shares OutstandingOHI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
OHI Yearly Total Debt VS Total AssetsOHI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.19, we must say that OHI is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.19, OHI belongs to the top of the industry, outperforming 82.95% of the companies in the same industry.
OHI has a debt to FCF ratio of 17.33. This is a negative value and a sign of low solvency as OHI would need 17.33 years to pay back of all of its debts.
OHI has a better Debt to FCF ratio (17.33) than 82.17% of its industry peers.
OHI has a Debt/Equity ratio of 0.94. This is a neutral value indicating OHI is somewhat dependend on debt financing.
The Debt to Equity ratio of OHI (0.94) is better than 63.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.94
Debt/FCF 17.33
Altman-Z 1.19
ROIC/WACC0.62
WACC9.27%
OHI Yearly LT Debt VS Equity VS FCFOHI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 2.01 indicates that OHI has no problem at all paying its short term obligations.
OHI has a better Current ratio (2.01) than 79.84% of its industry peers.
OHI has a Quick Ratio of 2.01. This indicates that OHI is financially healthy and has no problem in meeting its short term obligations.
OHI has a Quick ratio of 2.01. This is in the better half of the industry: OHI outperforms 79.84% of its industry peers.
Industry RankSector Rank
Current Ratio 2.01
Quick Ratio 2.01
OHI Yearly Current Assets VS Current LiabilitesOHI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

OHI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 51.35%, which is quite impressive.
OHI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -0.38% yearly.
OHI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.29%.
OHI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.51% yearly.
EPS 1Y (TTM)51.35%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%48.15%
Revenue 1Y (TTM)11.29%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%13.76%

3.2 Future

The Earnings Per Share is expected to grow by 22.63% on average over the next years. This is a very strong growth
Based on estimates for the next years, OHI will show a decrease in Revenue. The Revenue will decrease by -1.02% on average per year.
EPS Next Y11.52%
EPS Next 2Y8.52%
EPS Next 3Y6.24%
EPS Next 5Y22.63%
Revenue Next Year12.02%
Revenue Next 2Y8.35%
Revenue Next 3Y7.99%
Revenue Next 5Y-1.02%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
OHI Yearly Revenue VS EstimatesOHI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
OHI Yearly EPS VS EstimatesOHI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 22.27 indicates a rather expensive valuation of OHI.
Based on the Price/Earnings ratio, OHI is valued a bit cheaper than the industry average as 79.07% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.52. OHI is around the same levels.
With a Price/Forward Earnings ratio of 20.50, OHI is valued on the expensive side.
89.92% of the companies in the same industry are more expensive than OHI, based on the Price/Forward Earnings ratio.
OHI's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.25.
Industry RankSector Rank
PE 22.27
Fwd PE 20.5
OHI Price Earnings VS Forward Price EarningsOHI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

OHI's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, OHI is valued a bit cheaper than the industry average as 63.57% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 42.2
EV/EBITDA 15.09
OHI Per share dataOHI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates OHI does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of OHI may justify a higher PE ratio.
PEG (NY)1.93
PEG (5Y)N/A
EPS Next 2Y8.52%
EPS Next 3Y6.24%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.29%, OHI is a good candidate for dividend investing.
OHI's Dividend Yield is a higher than the industry average which is at 6.68.
OHI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 7.29%

5.2 History

The dividend of OHI decreases each year by -0.86%.
OHI has paid a dividend for at least 10 years, which is a reliable track record.
OHI has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-0.86%
Div Incr Years0
Div Non Decr Years21
OHI Yearly Dividends per shareOHI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

158.46% of the earnings are spent on dividend by OHI. This is not a sustainable payout ratio.
DP158.46%
EPS Next 2Y8.52%
EPS Next 3Y6.24%
OHI Yearly Income VS Free CF VS DividendOHI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M
OHI Dividend Payout.OHI Dividend Payout, showing the Payout Ratio.OHI Dividend Payout.PayoutRetained Earnings

OMEGA HEALTHCARE INVESTORS

NYSE:OHI (6/6/2025, 8:17:27 PM)

After market: 37.0003 -0.42 (-1.12%)

37.42

-0.18 (-0.48%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-30 2025-07-30/amc
Inst Owners77.17%
Inst Owner Change6.99%
Ins Owners0.17%
Ins Owner Change0.01%
Market Cap10.83B
Analysts70.48
Price Target41.62 (11.22%)
Short Float %4.07%
Short Ratio4.34
Dividend
Industry RankSector Rank
Dividend Yield 7.29%
Yearly Dividend2.61
Dividend Growth(5Y)-0.86%
DP158.46%
Div Incr Years0
Div Non Decr Years21
Ex-Date05-05 2025-05-05 (0.67)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.44%
Min EPS beat(2)-10.4%
Max EPS beat(2)-4.48%
EPS beat(4)2
Avg EPS beat(4)5.04%
Min EPS beat(4)-10.4%
Max EPS beat(4)26.1%
EPS beat(8)3
Avg EPS beat(8)-5.29%
EPS beat(12)5
Avg EPS beat(12)-11.46%
EPS beat(16)7
Avg EPS beat(16)-2.75%
Revenue beat(2)1
Avg Revenue beat(2)-2.38%
Min Revenue beat(2)-5.07%
Max Revenue beat(2)0.32%
Revenue beat(4)3
Avg Revenue beat(4)-0.28%
Min Revenue beat(4)-5.07%
Max Revenue beat(4)3.35%
Revenue beat(8)6
Avg Revenue beat(8)0.65%
Revenue beat(12)7
Avg Revenue beat(12)-2.88%
Revenue beat(16)9
Avg Revenue beat(16)-2.14%
PT rev (1m)0%
PT rev (3m)-2.55%
EPS NQ rev (1m)0.84%
EPS NQ rev (3m)3.19%
EPS NY rev (1m)2.66%
EPS NY rev (3m)4.9%
Revenue NQ rev (1m)0.64%
Revenue NQ rev (3m)1.73%
Revenue NY rev (1m)0.77%
Revenue NY rev (3m)2.33%
Valuation
Industry RankSector Rank
PE 22.27
Fwd PE 20.5
P/S 9.98
P/FCF 42.2
P/OCF 13.88
P/B 2.28
P/tB 2.66
EV/EBITDA 15.09
EPS(TTM)1.68
EY4.49%
EPS(NY)1.83
Fwd EY4.88%
FCF(TTM)0.89
FCFY2.37%
OCF(TTM)2.7
OCFY7.2%
SpS3.75
BVpS16.38
TBVpS14.06
PEG (NY)1.93
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.62%
ROE 9.45%
ROCE 7.26%
ROIC 5.73%
ROICexc 5.97%
ROICexgc 6.6%
OM 62.79%
PM (TTM) 41.29%
GM 98.7%
FCFM 23.65%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
ROICexc(3y)4.62%
ROICexc(5y)4.51%
ROICexgc(3y)5.11%
ROICexgc(5y)4.96%
ROCE(3y)5.57%
ROCE(5y)5.53%
ROICexcg growth 3Y6.74%
ROICexcg growth 5Y4.93%
ROICexc growth 3Y6.44%
ROICexc growth 5Y4.57%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
F-Score7
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 0.94
Debt/FCF 17.33
Debt/EBITDA 4.49
Cap/Depr 168.82%
Cap/Sales 48.23%
Interest Coverage 2.89
Cash Conversion 78.69%
Profit Quality 57.28%
Current Ratio 2.01
Quick Ratio 2.01
Altman-Z 1.19
F-Score7
WACC9.27%
ROIC/WACC0.62
Cap/Depr(3y)109.04%
Cap/Depr(5y)117.96%
Cap/Sales(3y)35.29%
Cap/Sales(5y)38.61%
Profit Quality(3y)94.64%
Profit Quality(5y)123.55%
High Growth Momentum
Growth
EPS 1Y (TTM)51.35%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%48.15%
EPS Next Y11.52%
EPS Next 2Y8.52%
EPS Next 3Y6.24%
EPS Next 5Y22.63%
Revenue 1Y (TTM)11.29%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%13.76%
Revenue Next Year12.02%
Revenue Next 2Y8.35%
Revenue Next 3Y7.99%
Revenue Next 5Y-1.02%
EBIT growth 1Y34.26%
EBIT growth 3Y5.23%
EBIT growth 5Y3.54%
EBIT Next Year70.93%
EBIT Next 3Y24.64%
EBIT Next 5Y19.21%
FCF growth 1Y-42.26%
FCF growth 3Y189.54%
FCF growth 5Y49.66%
OCF growth 1Y28.93%
OCF growth 3Y1.24%
OCF growth 5Y6.24%