Logo image of OHI

OMEGA HEALTHCARE INVESTORS (OHI) Stock Fundamental Analysis

NYSE:OHI - New York Stock Exchange, Inc. - US6819361006 - REIT - Currency: USD

37.6  -0.97 (-2.51%)

Fundamental Rating

6

Taking everything into account, OHI scores 6 out of 10 in our fundamental rating. OHI was compared to 130 industry peers in the Diversified REITs industry. OHI scores excellent on profitability, but there are some minor concerns on its financial health. OHI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

OHI had positive earnings in the past year.
In the past year OHI had a positive cash flow from operations.
OHI had positive earnings in each of the past 5 years.
In the past 5 years OHI always reported a positive cash flow from operatings.
OHI Yearly Net Income VS EBIT VS OCF VS FCFOHI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

OHI has a better Return On Assets (4.11%) than 90.00% of its industry peers.
OHI's Return On Equity of 8.96% is amongst the best of the industry. OHI outperforms 84.62% of its industry peers.
The Return On Invested Capital of OHI (5.44%) is better than 93.08% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for OHI is in line with the industry average of 3.19%.
The last Return On Invested Capital (5.44%) for OHI is above the 3 year average (4.40%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.11%
ROE 8.96%
ROIC 5.44%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
OHI Yearly ROA, ROE, ROICOHI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

OHI has a better Profit Margin (38.65%) than 89.23% of its industry peers.
OHI's Profit Margin has been stable in the last couple of years.
OHI's Operating Margin of 62.74% is amongst the best of the industry. OHI outperforms 96.92% of its industry peers.
OHI's Operating Margin has been stable in the last couple of years.
With an excellent Gross Margin value of 98.62%, OHI belongs to the best of the industry, outperforming 99.23% of the companies in the same industry.
In the last couple of years the Gross Margin of OHI has remained more or less at the same level.
Industry RankSector Rank
OM 62.74%
PM (TTM) 38.65%
GM 98.62%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
OHI Yearly Profit, Operating, Gross MarginsOHI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), OHI is destroying value.
The number of shares outstanding for OHI has been increased compared to 1 year ago.
Compared to 5 years ago, OHI has more shares outstanding
Compared to 1 year ago, OHI has an improved debt to assets ratio.
OHI Yearly Shares OutstandingOHI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
OHI Yearly Total Debt VS Total AssetsOHI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.11, we must say that OHI is in the distress zone and has some risk of bankruptcy.
OHI has a Altman-Z score of 1.11. This is amongst the best in the industry. OHI outperforms 81.54% of its industry peers.
OHI has a debt to FCF ratio of 17.80. This is a negative value and a sign of low solvency as OHI would need 17.80 years to pay back of all of its debts.
OHI has a Debt to FCF ratio of 17.80. This is in the better half of the industry: OHI outperforms 77.69% of its industry peers.
A Debt/Equity ratio of 1.07 is on the high side and indicates that OHI has dependencies on debt financing.
OHI has a Debt to Equity ratio (1.07) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 17.8
Altman-Z 1.11
ROIC/WACC0.74
WACC7.32%
OHI Yearly LT Debt VS Equity VS FCFOHI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

OHI has a Current Ratio of 2.44. This indicates that OHI is financially healthy and has no problem in meeting its short term obligations.
OHI has a Current ratio of 2.44. This is amongst the best in the industry. OHI outperforms 85.38% of its industry peers.
A Quick Ratio of 2.44 indicates that OHI has no problem at all paying its short term obligations.
The Quick ratio of OHI (2.44) is better than 85.38% of its industry peers.
Industry RankSector Rank
Current Ratio 2.44
Quick Ratio 2.44
OHI Yearly Current Assets VS Current LiabilitesOHI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 56.57% over the past year.
Measured over the past years, OHI shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.38% on average per year.
Looking at the last year, OHI shows a quite strong growth in Revenue. The Revenue has grown by 10.70% in the last year.
The Revenue has been growing slightly by 2.51% on average over the past years.
EPS 1Y (TTM)56.57%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%86.36%
Revenue 1Y (TTM)10.7%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%16.71%

3.2 Future

OHI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 22.63% yearly.
Based on estimates for the next years, OHI will show a decrease in Revenue. The Revenue will decrease by -1.02% on average per year.
EPS Next Y8.63%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
EPS Next 5Y22.63%
Revenue Next Year11.16%
Revenue Next 2Y7.96%
Revenue Next 3Y6.39%
Revenue Next 5Y-1.02%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
OHI Yearly Revenue VS EstimatesOHI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
OHI Yearly EPS VS EstimatesOHI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 24.26, which indicates a rather expensive current valuation of OHI.
OHI's Price/Earnings ratio is a bit cheaper when compared to the industry. OHI is cheaper than 71.54% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.29, OHI is valued at the same level.
A Price/Forward Earnings ratio of 22.33 indicates a rather expensive valuation of OHI.
Based on the Price/Forward Earnings ratio, OHI is valued cheaper than 87.69% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.32. OHI is around the same levels.
Industry RankSector Rank
PE 24.26
Fwd PE 22.33
OHI Price Earnings VS Forward Price EarningsOHI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

63.08% of the companies in the same industry are cheaper than OHI, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, OHI is valued a bit cheaper than the industry average as 63.08% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 38.99
EV/EBITDA 15.75
OHI Per share dataOHI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of OHI may justify a higher PE ratio.
PEG (NY)2.81
PEG (5Y)N/A
EPS Next 2Y7.18%
EPS Next 3Y2.86%

6

5. Dividend

5.1 Amount

OHI has a Yearly Dividend Yield of 6.95%, which is a nice return.
Compared to an average industry Dividend Yield of 16.87, OHI pays a bit more dividend than its industry peers.
OHI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 6.95%

5.2 History

The dividend of OHI decreases each year by -0.86%.
OHI has been paying a dividend for at least 10 years, so it has a reliable track record.
OHI has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-0.86%
Div Incr Years0
Div Non Decr Years21
OHI Yearly Dividends per shareOHI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

OHI pays out 168.69% of its income as dividend. This is not a sustainable payout ratio.
DP168.69%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
OHI Yearly Income VS Free CF VS DividendOHI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M
OHI Dividend Payout.OHI Dividend Payout, showing the Payout Ratio.OHI Dividend Payout.PayoutRetained Earnings

OMEGA HEALTHCARE INVESTORS

NYSE:OHI (4/21/2025, 1:56:08 PM)

37.6

-0.97 (-2.51%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-01 2025-05-01/amc
Inst Owners77.17%
Inst Owner Change0.3%
Ins Owners0.17%
Ins Owner Change0.01%
Market Cap10.60B
Analysts70.48
Price Target41.68 (10.85%)
Short Float %5.44%
Short Ratio7.33
Dividend
Industry RankSector Rank
Dividend Yield 6.95%
Yearly Dividend2.61
Dividend Growth(5Y)-0.86%
DP168.69%
Div Incr Years0
Div Non Decr Years21
Ex-Date02-10 2025-02-10 (0.67)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.23%
Min EPS beat(2)-4.48%
Max EPS beat(2)8.95%
EPS beat(4)2
Avg EPS beat(4)3.75%
Min EPS beat(4)-15.58%
Max EPS beat(4)26.1%
EPS beat(8)3
Avg EPS beat(8)-9.74%
EPS beat(12)6
Avg EPS beat(12)1.35%
EPS beat(16)8
Avg EPS beat(16)1.18%
Revenue beat(2)2
Avg Revenue beat(2)1.83%
Min Revenue beat(2)0.32%
Max Revenue beat(2)3.35%
Revenue beat(4)4
Avg Revenue beat(4)1.99%
Min Revenue beat(4)0.3%
Max Revenue beat(4)3.99%
Revenue beat(8)7
Avg Revenue beat(8)1.3%
Revenue beat(12)8
Avg Revenue beat(12)-1.89%
Revenue beat(16)10
Avg Revenue beat(16)-1.64%
PT rev (1m)-0.49%
PT rev (3m)-4.07%
EPS NQ rev (1m)0%
EPS NQ rev (3m)12.61%
EPS NY rev (1m)2.19%
EPS NY rev (3m)3.37%
Revenue NQ rev (1m)0.57%
Revenue NQ rev (3m)3.96%
Revenue NY rev (1m)0.34%
Revenue NY rev (3m)2.8%
Valuation
Industry RankSector Rank
PE 24.26
Fwd PE 22.33
P/S 10.08
P/FCF 38.99
P/OCF 14.14
P/B 2.34
P/tB 2.74
EV/EBITDA 15.75
EPS(TTM)1.55
EY4.12%
EPS(NY)1.68
Fwd EY4.48%
FCF(TTM)0.96
FCFY2.57%
OCF(TTM)2.66
OCFY7.07%
SpS3.73
BVpS16.1
TBVpS13.71
PEG (NY)2.81
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.11%
ROE 8.96%
ROCE 6.89%
ROIC 5.44%
ROICexc 5.75%
ROICexgc 6.33%
OM 62.74%
PM (TTM) 38.65%
GM 98.62%
FCFM 25.85%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
ROICexc(3y)4.62%
ROICexc(5y)4.51%
ROICexgc(3y)5.11%
ROICexgc(5y)4.96%
ROCE(3y)5.57%
ROCE(5y)5.53%
ROICexcg growth 3Y6.74%
ROICexcg growth 5Y4.93%
ROICexc growth 3Y6.44%
ROICexc growth 5Y4.57%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
F-Score8
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 17.8
Debt/EBITDA 5.02
Cap/Depr 156.77%
Cap/Sales 45.43%
Interest Coverage 2.86
Cash Conversion 77.72%
Profit Quality 66.9%
Current Ratio 2.44
Quick Ratio 2.44
Altman-Z 1.11
F-Score8
WACC7.32%
ROIC/WACC0.74
Cap/Depr(3y)109.04%
Cap/Depr(5y)117.96%
Cap/Sales(3y)35.29%
Cap/Sales(5y)38.61%
Profit Quality(3y)94.64%
Profit Quality(5y)123.55%
High Growth Momentum
Growth
EPS 1Y (TTM)56.57%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%86.36%
EPS Next Y8.63%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
EPS Next 5Y22.63%
Revenue 1Y (TTM)10.7%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%16.71%
Revenue Next Year11.16%
Revenue Next 2Y7.96%
Revenue Next 3Y6.39%
Revenue Next 5Y-1.02%
EBIT growth 1Y34.91%
EBIT growth 3Y5.23%
EBIT growth 5Y3.54%
EBIT Next Year70.62%
EBIT Next 3Y23.57%
EBIT Next 5Y19.21%
FCF growth 1Y-12.54%
FCF growth 3Y189.54%
FCF growth 5Y49.66%
OCF growth 1Y21.32%
OCF growth 3Y1.24%
OCF growth 5Y6.24%