NORTHLAND POWER INC (NPI.CA) Fundamental Analysis & Valuation

TSX:NPICA6665111002

Current stock price

23.52 CAD
-0.43 (-1.8%)
Last:

This NPI.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. NPI.CA Profitability Analysis

1.1 Basic Checks

  • NPI had positive earnings in the past year.
  • In the past year NPI had a positive cash flow from operations.
  • In multiple years NPI reported negative net income over the last 5 years.
  • Each year in the past 5 years NPI had a positive operating cash flow.
NPI.CA Yearly Net Income VS EBIT VS OCF VS FCFNPI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • The Return On Assets of NPI (-1.28%) is better than 65.63% of its industry peers.
  • NPI has a Return On Equity of -4.18%. This is in the better half of the industry: NPI outperforms 65.63% of its industry peers.
  • NPI has a Return On Invested Capital of 4.39%. This is amongst the best in the industry. NPI outperforms 93.75% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for NPI is in line with the industry average of 2.46%.
  • The 3 year average ROIC (4.29%) for NPI is below the current ROIC(4.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.28%
ROE -4.18%
ROIC 4.39%
ROA(3y)-0.22%
ROA(5y)1.29%
ROE(3y)-0.72%
ROE(5y)4.58%
ROIC(3y)4.29%
ROIC(5y)4.57%
NPI.CA Yearly ROA, ROE, ROICNPI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20

1.3 Margins

  • NPI has a Operating Margin of 32.99%. This is amongst the best in the industry. NPI outperforms 87.50% of its industry peers.
  • NPI's Operating Margin has declined in the last couple of years.
  • The Gross Margin of NPI (90.41%) is better than 96.88% of its industry peers.
  • In the last couple of years the Gross Margin of NPI has remained more or less at the same level.
Industry RankSector Rank
OM 32.99%
PM (TTM) N/A
GM 90.41%
OM growth 3Y-8.06%
OM growth 5Y-4.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.54%
GM growth 5Y0.05%
NPI.CA Yearly Profit, Operating, Gross MarginsNPI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

5

2. NPI.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NPI is destroying value.
  • Compared to 1 year ago, NPI has more shares outstanding
  • Compared to 5 years ago, NPI has more shares outstanding
  • NPI has a better debt/assets ratio than last year.
NPI.CA Yearly Shares OutstandingNPI.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
NPI.CA Yearly Total Debt VS Total AssetsNPI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B

2.2 Solvency

  • NPI has an Altman-Z score of 0.62. This is a bad value and indicates that NPI is not financially healthy and even has some risk of bankruptcy.
  • NPI's Altman-Z score of 0.62 is amongst the best of the industry. NPI outperforms 87.50% of its industry peers.
  • The Debt to FCF ratio of NPI is 5.57, which is a neutral value as it means it would take NPI, 5.57 years of fcf income to pay off all of its debts.
  • With an excellent Debt to FCF ratio value of 5.57, NPI belongs to the best of the industry, outperforming 93.75% of the companies in the same industry.
  • A Debt/Equity ratio of 1.53 is on the high side and indicates that NPI has dependencies on debt financing.
  • NPI has a Debt to Equity ratio of 1.53. This is in the better half of the industry: NPI outperforms 71.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 5.57
Altman-Z 0.62
ROIC/WACC0.81
WACC5.45%
NPI.CA Yearly LT Debt VS Equity VS FCFNPI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • NPI has a Current Ratio of 1.07. This is a normal value and indicates that NPI is financially healthy and should not expect problems in meeting its short term obligations.
  • NPI has a better Current ratio (1.07) than 75.00% of its industry peers.
  • NPI has a Quick Ratio of 1.07. This is a normal value and indicates that NPI is financially healthy and should not expect problems in meeting its short term obligations.
  • NPI has a better Quick ratio (1.07) than 78.13% of its industry peers.
Industry RankSector Rank
Current Ratio 1.07
Quick Ratio 1.07
NPI.CA Yearly Current Assets VS Current LiabilitesNPI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

5

3. NPI.CA Growth Analysis

3.1 Past

  • NPI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.04%, which is quite impressive.
  • NPI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -5.35% yearly.
  • Looking at the last year, NPI shows a small growth in Revenue. The Revenue has grown by 4.20% in the last year.
  • The Revenue has been growing slightly by 3.48% on average over the past years.
EPS 1Y (TTM)32.04%
EPS 3Y-26.68%
EPS 5Y-5.35%
EPS Q2Q%89.8%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y-0.05%
Revenue growth 5Y3.48%
Sales Q2Q%26.82%

3.2 Future

  • The Earnings Per Share is expected to grow by 25.16% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, NPI will show a small growth in Revenue. The Revenue will grow by 1.66% on average per year.
EPS Next Y14.95%
EPS Next 2Y-1.31%
EPS Next 3Y-1.76%
EPS Next 5Y25.16%
Revenue Next Year6.85%
Revenue Next 2Y4.69%
Revenue Next 3Y2.91%
Revenue Next 5Y1.66%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NPI.CA Yearly Revenue VS EstimatesNPI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B 2.5B
NPI.CA Yearly EPS VS EstimatesNPI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2 3 4

7

4. NPI.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 17.29, the valuation of NPI can be described as rather expensive.
  • NPI's Price/Earnings ratio is rather cheap when compared to the industry. NPI is cheaper than 90.63% of the companies in the same industry.
  • NPI's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.18.
  • The Price/Forward Earnings ratio is 15.05, which indicates a correct valuation of NPI.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of NPI indicates a rather cheap valuation: NPI is cheaper than 84.38% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of NPI to the average of the S&P500 Index (37.96), we can say NPI is valued rather cheaply.
Industry RankSector Rank
PE 17.29
Fwd PE 15.05
NPI.CA Price Earnings VS Forward Price EarningsNPI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NPI indicates a rather cheap valuation: NPI is cheaper than 87.50% of the companies listed in the same industry.
  • NPI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. NPI is cheaper than 96.88% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.87
EV/EBITDA 8.24
NPI.CA Per share dataNPI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • NPI's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of NPI may justify a higher PE ratio.
PEG (NY)1.16
PEG (5Y)N/A
EPS Next 2Y-1.31%
EPS Next 3Y-1.76%

3

5. NPI.CA Dividend Analysis

5.1 Amount

  • NPI has a Yearly Dividend Yield of 3.00%.
  • Compared to an average industry Dividend Yield of 3.33, NPI has a dividend in line with its industry peers.
  • NPI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3%

5.2 History

  • The dividend of NPI decreases each year by -1.56%.
  • NPI has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-1.56%
Div Incr Years0
Div Non Decr Years0
NPI.CA Yearly Dividends per shareNPI.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • NPI has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-172.39%
EPS Next 2Y-1.31%
EPS Next 3Y-1.76%
NPI.CA Yearly Income VS Free CF VS DividendNPI.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B

NPI.CA Fundamentals: All Metrics, Ratios and Statistics

NORTHLAND POWER INC

TSX:NPI (4/13/2026, 7:00:00 PM)

23.52

-0.43 (-1.8%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)02-25
Earnings (Next)05-12
Inst Owners40.43%
Inst Owner ChangeN/A
Ins Owners0.16%
Ins Owner ChangeN/A
Market Cap6.15B
Revenue(TTM)2.44B
Net Income(TTM)-169.57M
Analysts73.33
Price Target24.71 (5.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3%
Yearly Dividend1.12
Dividend Growth(5Y)-1.56%
DP-172.39%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)147.16%
Min EPS beat(2)115.14%
Max EPS beat(2)179.18%
EPS beat(4)2
Avg EPS beat(4)0.49%
Min EPS beat(4)-249.11%
Max EPS beat(4)179.18%
EPS beat(8)4
Avg EPS beat(8)-15.17%
EPS beat(12)5
Avg EPS beat(12)-51.74%
EPS beat(16)9
Avg EPS beat(16)29.61%
Revenue beat(2)2
Avg Revenue beat(2)4.24%
Min Revenue beat(2)1.95%
Max Revenue beat(2)6.54%
Revenue beat(4)2
Avg Revenue beat(4)0.65%
Min Revenue beat(4)-3.22%
Max Revenue beat(4)6.54%
Revenue beat(8)4
Avg Revenue beat(8)1.07%
Revenue beat(12)7
Avg Revenue beat(12)0.89%
Revenue beat(16)11
Avg Revenue beat(16)5.06%
PT rev (1m)5.72%
PT rev (3m)5.72%
EPS NQ rev (1m)-4%
EPS NQ rev (3m)20%
EPS NY rev (1m)5.29%
EPS NY rev (3m)15.14%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.27%
Revenue NY rev (3m)1.19%
Valuation
Industry RankSector Rank
PE 17.29
Fwd PE 15.05
P/S 2.52
P/FCF 4.87
P/OCF 4.31
P/B 1.51
P/tB 2.05
EV/EBITDA 8.24
EPS(TTM)1.36
EY5.78%
EPS(NY)1.56
Fwd EY6.65%
FCF(TTM)4.83
FCFY20.52%
OCF(TTM)5.45
OCFY23.19%
SpS9.35
BVpS15.53
TBVpS11.47
PEG (NY)1.16
PEG (5Y)N/A
Graham Number21.8
Profitability
Industry RankSector Rank
ROA -1.28%
ROE -4.18%
ROCE 6.67%
ROIC 4.39%
ROICexc 4.64%
ROICexgc 5.12%
OM 32.99%
PM (TTM) N/A
GM 90.41%
FCFM 51.62%
ROA(3y)-0.22%
ROA(5y)1.29%
ROE(3y)-0.72%
ROE(5y)4.58%
ROIC(3y)4.29%
ROIC(5y)4.57%
ROICexc(3y)4.53%
ROICexc(5y)4.92%
ROICexgc(3y)4.98%
ROICexgc(5y)5.47%
ROCE(3y)6.52%
ROCE(5y)6.94%
ROICexgc growth 3Y-10.38%
ROICexgc growth 5Y-4.39%
ROICexc growth 3Y-9.7%
ROICexc growth 5Y-3.69%
OM growth 3Y-8.06%
OM growth 5Y-4.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.54%
GM growth 5Y0.05%
F-Score5
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 5.57
Debt/EBITDA 4.09
Cap/Depr 22.95%
Cap/Sales 6.72%
Interest Coverage 2.57
Cash Conversion 93.7%
Profit Quality N/A
Current Ratio 1.07
Quick Ratio 1.07
Altman-Z 0.62
F-Score5
WACC5.45%
ROIC/WACC0.81
Cap/Depr(3y)57.56%
Cap/Depr(5y)64.84%
Cap/Sales(3y)16.65%
Cap/Sales(5y)18.44%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.04%
EPS 3Y-26.68%
EPS 5Y-5.35%
EPS Q2Q%89.8%
EPS Next Y14.95%
EPS Next 2Y-1.31%
EPS Next 3Y-1.76%
EPS Next 5Y25.16%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y-0.05%
Revenue growth 5Y3.48%
Sales Q2Q%26.82%
Revenue Next Year6.85%
Revenue Next 2Y4.69%
Revenue Next 3Y2.91%
Revenue Next 5Y1.66%
EBIT growth 1Y-4.71%
EBIT growth 3Y-8.11%
EBIT growth 5Y-0.85%
EBIT Next Year95.95%
EBIT Next 3Y30.9%
EBIT Next 5Y18.86%
FCF growth 1Y164.7%
FCF growth 3Y-2.17%
FCF growth 5Y2.88%
OCF growth 1Y38.6%
OCF growth 3Y-8.02%
OCF growth 5Y1.53%

NORTHLAND POWER INC / NPI.CA Fundamental Analysis FAQ

What is the fundamental rating for NPI stock?

ChartMill assigns a fundamental rating of 5 / 10 to NPI.CA.


What is the valuation status of NORTHLAND POWER INC (NPI.CA) stock?

ChartMill assigns a valuation rating of 7 / 10 to NORTHLAND POWER INC (NPI.CA). This can be considered as Undervalued.


What is the profitability of NPI stock?

NORTHLAND POWER INC (NPI.CA) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for NPI stock?

The Price/Earnings (PE) ratio for NORTHLAND POWER INC (NPI.CA) is 17.29 and the Price/Book (PB) ratio is 1.51.


Can you provide the dividend sustainability for NPI stock?

The dividend rating of NORTHLAND POWER INC (NPI.CA) is 3 / 10 and the dividend payout ratio is -172.39%.