Logo image of NHI

NATL HEALTH INVESTORS INC (NHI) Stock Fundamental Analysis

NYSE:NHI - New York Stock Exchange, Inc. - US63633D1046 - REIT - Currency: USD

73.82  +1.35 (+1.86%)

Fundamental Rating

5

Overall NHI gets a fundamental rating of 5 out of 10. We evaluated NHI against 129 industry peers in the Diversified REITs industry. While NHI has a great profitability rating, there are some minor concerns on its financial health. NHI is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

NHI had positive earnings in the past year.
NHI had a positive operating cash flow in the past year.
Each year in the past 5 years NHI has been profitable.
Each year in the past 5 years NHI had a positive operating cash flow.
NHI Yearly Net Income VS EBIT VS OCF VS FCFNHI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M

1.2 Ratios

NHI's Return On Assets of 5.07% is amongst the best of the industry. NHI outperforms 93.80% of its industry peers.
The Return On Equity of NHI (9.89%) is better than 87.60% of its industry peers.
With an excellent Return On Invested Capital value of 5.56%, NHI belongs to the best of the industry, outperforming 93.80% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for NHI is above the industry average of 3.15%.
The last Return On Invested Capital (5.56%) for NHI is above the 3 year average (5.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.07%
ROE 9.89%
ROIC 5.56%
ROA(3y)4.46%
ROA(5y)4.65%
ROE(3y)8.71%
ROE(5y)9.16%
ROIC(3y)5.45%
ROIC(5y)5.5%
NHI Yearly ROA, ROE, ROICNHI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

Looking at the Profit Margin, with a value of 41.13%, NHI belongs to the top of the industry, outperforming 91.47% of the companies in the same industry.
NHI's Profit Margin has declined in the last couple of years.
NHI's Operating Margin of 55.64% is amongst the best of the industry. NHI outperforms 95.35% of its industry peers.
NHI's Operating Margin has declined in the last couple of years.
NHI has a Gross Margin of 84.22%. This is amongst the best in the industry. NHI outperforms 86.05% of its industry peers.
In the last couple of years the Gross Margin of NHI has declined.
Industry RankSector Rank
OM 55.64%
PM (TTM) 41.13%
GM 84.22%
OM growth 3Y-3.37%
OM growth 5Y-4.05%
PM growth 3Y3.19%
PM growth 5Y-4%
GM growth 3Y-4.37%
GM growth 5Y-3.06%
NHI Yearly Profit, Operating, Gross MarginsNHI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NHI is destroying value.
Compared to 1 year ago, NHI has more shares outstanding
NHI has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, NHI has an improved debt to assets ratio.
NHI Yearly Shares OutstandingNHI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NHI Yearly Total Debt VS Total AssetsNHI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.72, we must say that NHI is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of NHI (1.72) is better than 94.57% of its industry peers.
A Debt/Equity ratio of 0.89 indicates that NHI is somewhat dependend on debt financing.
NHI's Debt to Equity ratio of 0.89 is fine compared to the rest of the industry. NHI outperforms 65.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF N/A
Altman-Z 1.72
ROIC/WACC0.71
WACC7.81%
NHI Yearly LT Debt VS Equity VS FCFNHI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 3.23 indicates that NHI has no problem at all paying its short term obligations.
With an excellent Current ratio value of 3.23, NHI belongs to the best of the industry, outperforming 90.70% of the companies in the same industry.
NHI has a Quick Ratio of 3.23. This indicates that NHI is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of NHI (3.23) is better than 90.70% of its industry peers.
Industry RankSector Rank
Current Ratio 3.23
Quick Ratio 3.23
NHI Yearly Current Assets VS Current LiabilitesNHI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

4

3. Growth

3.1 Past

NHI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.31%.
NHI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -4.49% yearly.
The Revenue has been growing slightly by 7.52% in the past year.
NHI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.05% yearly.
EPS 1Y (TTM)-1.31%
EPS 3Y6.89%
EPS 5Y-4.49%
EPS Q2Q%4.23%
Revenue 1Y (TTM)7.52%
Revenue growth 3Y3.92%
Revenue growth 5Y1.05%
Sales Q2Q%9.55%

3.2 Future

Based on estimates for the next years, NHI will show a small growth in Earnings Per Share. The EPS will grow by 4.12% on average per year.
The Revenue is expected to grow by 19.04% on average over the next years. This is quite good.
EPS Next Y4.9%
EPS Next 2Y5.4%
EPS Next 3Y4.12%
EPS Next 5YN/A
Revenue Next Year10.95%
Revenue Next 2Y11.35%
Revenue Next 3Y10.66%
Revenue Next 5Y19.04%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NHI Yearly Revenue VS EstimatesNHI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M
NHI Yearly EPS VS EstimatesNHI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 24.52, the valuation of NHI can be described as rather expensive.
NHI's Price/Earnings ratio is a bit cheaper when compared to the industry. NHI is cheaper than 74.42% of the companies in the same industry.
NHI's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.91.
With a Price/Forward Earnings ratio of 22.30, NHI is valued on the expensive side.
NHI's Price/Forward Earnings ratio is rather cheap when compared to the industry. NHI is cheaper than 86.05% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of NHI to the average of the S&P500 Index (21.77), we can say NHI is valued inline with the index average.
Industry RankSector Rank
PE 24.52
Fwd PE 22.3
NHI Price Earnings VS Forward Price EarningsNHI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

NHI's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. NHI is more expensive than 77.52% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17.09
NHI Per share dataNHI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of NHI may justify a higher PE ratio.
PEG (NY)5.01
PEG (5Y)N/A
EPS Next 2Y5.4%
EPS Next 3Y4.12%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.93%, NHI is a good candidate for dividend investing.
NHI's Dividend Yield is comparable with the industry average which is at 6.93.
Compared to an average S&P500 Dividend Yield of 2.40, NHI pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.93%

5.2 History

The dividend of NHI decreases each year by -3.12%.
NHI has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of NHI decreased in the last 3 years.
Dividend Growth(5Y)-3.12%
Div Incr Years0
Div Non Decr Years2
NHI Yearly Dividends per shareNHI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

112.40% of the earnings are spent on dividend by NHI. This is not a sustainable payout ratio.
DP112.4%
EPS Next 2Y5.4%
EPS Next 3Y4.12%
NHI Yearly Income VS Free CF VS DividendNHI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M
NHI Dividend Payout.NHI Dividend Payout, showing the Payout Ratio.NHI Dividend Payout.PayoutRetained Earnings

NATL HEALTH INVESTORS INC

NYSE:NHI (5/27/2025, 3:18:13 PM)

73.82

+1.35 (+1.86%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-05 2025-05-05/amc
Earnings (Next)08-04 2025-08-04/amc
Inst Owners71%
Inst Owner Change2.5%
Ins Owners1.94%
Ins Owner Change4.36%
Market Cap3.45B
Analysts76.67
Price Target82.47 (11.72%)
Short Float %3.2%
Short Ratio5.86
Dividend
Industry RankSector Rank
Dividend Yield 4.93%
Yearly Dividend3.51
Dividend Growth(5Y)-3.12%
DP112.4%
Div Incr Years0
Div Non Decr Years2
Ex-Date06-30 2025-06-30 (0.9)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)3.28%
Min EPS beat(2)-0.09%
Max EPS beat(2)6.65%
EPS beat(4)2
Avg EPS beat(4)0.9%
Min EPS beat(4)-12.08%
Max EPS beat(4)9.11%
EPS beat(8)5
Avg EPS beat(8)5.07%
EPS beat(12)6
Avg EPS beat(12)-8.12%
EPS beat(16)6
Avg EPS beat(16)-19.11%
Revenue beat(2)2
Avg Revenue beat(2)3.92%
Min Revenue beat(2)3.52%
Max Revenue beat(2)4.31%
Revenue beat(4)4
Avg Revenue beat(4)3.85%
Min Revenue beat(4)3.42%
Max Revenue beat(4)4.31%
Revenue beat(8)7
Avg Revenue beat(8)2.47%
Revenue beat(12)9
Avg Revenue beat(12)-0.28%
Revenue beat(16)10
Avg Revenue beat(16)-0.58%
PT rev (1m)-1.57%
PT rev (3m)0%
EPS NQ rev (1m)-3.07%
EPS NQ rev (3m)-3.48%
EPS NY rev (1m)-0.74%
EPS NY rev (3m)-1.37%
Revenue NQ rev (1m)0.66%
Revenue NQ rev (3m)-3.09%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.44%
Valuation
Industry RankSector Rank
PE 24.52
Fwd PE 22.3
P/S 10.05
P/FCF N/A
P/OCF 16.15
P/B 2.42
P/tB 2.42
EV/EBITDA 17.09
EPS(TTM)3.01
EY4.08%
EPS(NY)3.31
Fwd EY4.48%
FCF(TTM)-0.06
FCFYN/A
OCF(TTM)4.57
OCFY6.19%
SpS7.35
BVpS30.55
TBVpS30.55
PEG (NY)5.01
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.07%
ROE 9.89%
ROCE 7.04%
ROIC 5.56%
ROICexc 5.85%
ROICexgc 5.9%
OM 55.64%
PM (TTM) 41.13%
GM 84.22%
FCFM N/A
ROA(3y)4.46%
ROA(5y)4.65%
ROE(3y)8.71%
ROE(5y)9.16%
ROIC(3y)5.45%
ROIC(5y)5.5%
ROICexc(3y)5.5%
ROICexc(5y)5.56%
ROICexgc(3y)5.53%
ROICexgc(5y)5.6%
ROCE(3y)6.9%
ROCE(5y)6.97%
ROICexcg growth 3Y3.22%
ROICexcg growth 5Y0.14%
ROICexc growth 3Y3.22%
ROICexc growth 5Y0.15%
OM growth 3Y-3.37%
OM growth 5Y-4.05%
PM growth 3Y3.19%
PM growth 5Y-4%
GM growth 3Y-4.37%
GM growth 5Y-3.06%
F-Score6
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF N/A
Debt/EBITDA 4.79
Cap/Depr 295.5%
Cap/Sales 62.98%
Interest Coverage 3.45
Cash Conversion 80.86%
Profit Quality N/A
Current Ratio 3.23
Quick Ratio 3.23
Altman-Z 1.72
F-Score6
WACC7.81%
ROIC/WACC0.71
Cap/Depr(3y)89.28%
Cap/Depr(5y)89.91%
Cap/Sales(3y)19.27%
Cap/Sales(5y)20.88%
Profit Quality(3y)140.72%
Profit Quality(5y)127.73%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.31%
EPS 3Y6.89%
EPS 5Y-4.49%
EPS Q2Q%4.23%
EPS Next Y4.9%
EPS Next 2Y5.4%
EPS Next 3Y4.12%
EPS Next 5YN/A
Revenue 1Y (TTM)7.52%
Revenue growth 3Y3.92%
Revenue growth 5Y1.05%
Sales Q2Q%9.55%
Revenue Next Year10.95%
Revenue Next 2Y11.35%
Revenue Next 3Y10.66%
Revenue Next 5Y19.04%
EBIT growth 1Y7.59%
EBIT growth 3Y0.41%
EBIT growth 5Y-3.04%
EBIT Next Year55.52%
EBIT Next 3Y18.19%
EBIT Next 5Y11.78%
FCF growth 1Y-101.94%
FCF growth 3Y-26.33%
FCF growth 5Y24.64%
OCF growth 1Y20.17%
OCF growth 3Y-0.5%
OCF growth 5Y-2.92%