Logo image of NGS

NATURAL GAS SERVICES GROUP (NGS) Stock Fundamental Analysis

NYSE:NGS - New York Stock Exchange, Inc. - US63886Q1094 - Common Stock - Currency: USD

24.35  -0.12 (-0.49%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to NGS. NGS was compared to 61 industry peers in the Energy Equipment & Services industry. NGS has a medium profitability rating, but doesn't score so well on its financial health evaluation. NGS is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year NGS was profitable.
NGS had a positive operating cash flow in the past year.
In multiple years NGS reported negative net income over the last 5 years.
Each year in the past 5 years NGS had a positive operating cash flow.
NGS Yearly Net Income VS EBIT VS OCF VS FCFNGS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M

1.2 Ratios

The Return On Assets of NGS (3.39%) is comparable to the rest of the industry.
NGS has a Return On Equity (6.53%) which is in line with its industry peers.
NGS's Return On Invested Capital of 5.77% is in line compared to the rest of the industry. NGS outperforms 42.62% of its industry peers.
NGS had an Average Return On Invested Capital over the past 3 years of 2.84%. This is significantly below the industry average of 8.28%.
The 3 year average ROIC (2.84%) for NGS is below the current ROIC(5.77%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.39%
ROE 6.53%
ROIC 5.77%
ROA(3y)1.44%
ROA(5y)0.37%
ROE(3y)2.84%
ROE(5y)1.07%
ROIC(3y)2.84%
ROIC(5y)N/A
NGS Yearly ROA, ROE, ROICNGS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 -4 6

1.3 Margins

With a decent Profit Margin value of 10.53%, NGS is doing good in the industry, outperforming 73.77% of the companies in the same industry.
NGS has a better Operating Margin (22.67%) than 86.89% of its industry peers.
NGS's Operating Margin has improved in the last couple of years.
NGS has a Gross Margin of 56.53%. This is amongst the best in the industry. NGS outperforms 93.44% of its industry peers.
In the last couple of years the Gross Margin of NGS has grown nicely.
Industry RankSector Rank
OM 22.67%
PM (TTM) 10.53%
GM 56.53%
OM growth 3YN/A
OM growth 5Y156.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y14.53%
GM growth 5Y5.23%
NGS Yearly Profit, Operating, Gross MarginsNGS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NGS is destroying value.
The number of shares outstanding for NGS has been increased compared to 1 year ago.
NGS has less shares outstanding than it did 5 years ago.
NGS has about the same debt/assets ratio as last year.
NGS Yearly Shares OutstandingNGS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
NGS Yearly Total Debt VS Total AssetsNGS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

NGS has an Altman-Z score of 1.82. This is not the best score and indicates that NGS is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of NGS (1.82) is comparable to the rest of the industry.
The Debt to FCF ratio of NGS is 88.28, which is on the high side as it means it would take NGS, 88.28 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of NGS (88.28) is worse than 65.57% of its industry peers.
NGS has a Debt/Equity ratio of 0.65. This is a neutral value indicating NGS is somewhat dependend on debt financing.
NGS has a worse Debt to Equity ratio (0.65) than 65.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 88.28
Altman-Z 1.82
ROIC/WACC0.56
WACC10.27%
NGS Yearly LT Debt VS Equity VS FCFNGS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

NGS has a Current Ratio of 2.10. This indicates that NGS is financially healthy and has no problem in meeting its short term obligations.
NGS has a better Current ratio (2.10) than 65.57% of its industry peers.
A Quick Ratio of 1.33 indicates that NGS should not have too much problems paying its short term obligations.
NGS's Quick ratio of 1.33 is on the low side compared to the rest of the industry. NGS is outperformed by 62.30% of its industry peers.
Industry RankSector Rank
Current Ratio 2.1
Quick Ratio 1.33
NGS Yearly Current Assets VS Current LiabilitesNGS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

8

3. Growth

3.1 Past

NGS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 63.86%, which is quite impressive.
Measured over the past years, NGS shows a very strong growth in Earnings Per Share. The EPS has been growing by 87.22% on average per year.
NGS shows a strong growth in Revenue. In the last year, the Revenue has grown by 22.64%.
Measured over the past years, NGS shows a quite strong growth in Revenue. The Revenue has been growing by 14.85% on average per year.
EPS 1Y (TTM)63.86%
EPS 3YN/A
EPS 5Y87.22%
EPS Q2Q%-4.88%
Revenue 1Y (TTM)22.64%
Revenue growth 3Y29.35%
Revenue growth 5Y14.85%
Sales Q2Q%12.13%

3.2 Future

Based on estimates for the next years, NGS will show a quite strong growth in Earnings Per Share. The EPS will grow by 15.95% on average per year.
Based on estimates for the next years, NGS will show a quite strong growth in Revenue. The Revenue will grow by 10.20% on average per year.
EPS Next Y3.68%
EPS Next 2Y12.63%
EPS Next 3Y15.95%
EPS Next 5YN/A
Revenue Next Year12.3%
Revenue Next 2Y13.85%
Revenue Next 3Y10.2%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
NGS Yearly Revenue VS EstimatesNGS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
NGS Yearly EPS VS EstimatesNGS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 1.5 2

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 17.90, which indicates a rather expensive current valuation of NGS.
NGS's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.93, NGS is valued a bit cheaper.
A Price/Forward Earnings ratio of 13.91 indicates a correct valuation of NGS.
NGS's Price/Forward Earnings ratio is in line with the industry average.
NGS is valuated cheaply when we compare the Price/Forward Earnings ratio to 37.78, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.9
Fwd PE 13.91
NGS Price Earnings VS Forward Price EarningsNGS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NGS is on the same level as its industry peers.
67.21% of the companies in the same industry are cheaper than NGS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 160.33
EV/EBITDA 6.8
NGS Per share dataNGS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
NGS has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as NGS's earnings are expected to grow with 15.95% in the coming years.
PEG (NY)4.86
PEG (5Y)0.21
EPS Next 2Y12.63%
EPS Next 3Y15.95%

0

5. Dividend

5.1 Amount

No dividends for NGS!.
Industry RankSector Rank
Dividend Yield N/A

NATURAL GAS SERVICES GROUP

NYSE:NGS (7/29/2025, 12:54:55 PM)

24.35

-0.12 (-0.49%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-12 2025-05-12/amc
Earnings (Next)08-18 2025-08-18/bmo
Inst Owners72.91%
Inst Owner Change0.63%
Ins Owners0.38%
Ins Owner Change-1.04%
Market Cap305.11M
Analysts85
Price Target37.4 (53.59%)
Short Float %2.42%
Short Ratio3.5
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)21.59%
Min EPS beat(2)-11.28%
Max EPS beat(2)54.46%
EPS beat(4)3
Avg EPS beat(4)22.82%
Min EPS beat(4)-11.28%
Max EPS beat(4)54.46%
EPS beat(8)7
Avg EPS beat(8)131.03%
EPS beat(12)9
Avg EPS beat(12)55.83%
EPS beat(16)10
Avg EPS beat(16)-30.74%
Revenue beat(2)1
Avg Revenue beat(2)-0.15%
Min Revenue beat(2)-1.43%
Max Revenue beat(2)1.12%
Revenue beat(4)3
Avg Revenue beat(4)2.29%
Min Revenue beat(4)-1.43%
Max Revenue beat(4)5.71%
Revenue beat(8)7
Avg Revenue beat(8)6.3%
Revenue beat(12)11
Avg Revenue beat(12)7.77%
Revenue beat(16)14
Avg Revenue beat(16)7.44%
PT rev (1m)0%
PT rev (3m)1.85%
EPS NQ rev (1m)0%
EPS NQ rev (3m)33.76%
EPS NY rev (1m)0%
EPS NY rev (3m)17.08%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.48%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.6%
Valuation
Industry RankSector Rank
PE 17.9
Fwd PE 13.91
P/S 1.89
P/FCF 160.33
P/OCF 3.72
P/B 1.17
P/tB 1.17
EV/EBITDA 6.8
EPS(TTM)1.36
EY5.59%
EPS(NY)1.75
Fwd EY7.19%
FCF(TTM)0.15
FCFY0.62%
OCF(TTM)6.55
OCFY26.92%
SpS12.87
BVpS20.77
TBVpS20.77
PEG (NY)4.86
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 3.39%
ROE 6.53%
ROCE 7.63%
ROIC 5.77%
ROICexc 5.79%
ROICexgc 5.79%
OM 22.67%
PM (TTM) 10.53%
GM 56.53%
FCFM 1.18%
ROA(3y)1.44%
ROA(5y)0.37%
ROE(3y)2.84%
ROE(5y)1.07%
ROIC(3y)2.84%
ROIC(5y)N/A
ROICexc(3y)2.85%
ROICexc(5y)N/A
ROICexgc(3y)2.85%
ROICexgc(5y)N/A
ROCE(3y)3.75%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y163.18%
ROICexc growth 3YN/A
ROICexc growth 5Y163.43%
OM growth 3YN/A
OM growth 5Y156.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y14.53%
GM growth 5Y5.23%
F-Score7
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 88.28
Debt/EBITDA 2.42
Cap/Depr 243.85%
Cap/Sales 49.76%
Interest Coverage 2.33
Cash Conversion 118.26%
Profit Quality 11.21%
Current Ratio 2.1
Quick Ratio 1.33
Altman-Z 1.82
F-Score7
WACC10.27%
ROIC/WACC0.56
Cap/Depr(3y)359.72%
Cap/Depr(5y)248.19%
Cap/Sales(3y)83.23%
Cap/Sales(5y)61.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)63.86%
EPS 3YN/A
EPS 5Y87.22%
EPS Q2Q%-4.88%
EPS Next Y3.68%
EPS Next 2Y12.63%
EPS Next 3Y15.95%
EPS Next 5YN/A
Revenue 1Y (TTM)22.64%
Revenue growth 3Y29.35%
Revenue growth 5Y14.85%
Sales Q2Q%12.13%
Revenue Next Year12.3%
Revenue Next 2Y13.85%
Revenue Next 3Y10.2%
Revenue Next 5YN/A
EBIT growth 1Y48.42%
EBIT growth 3YN/A
EBIT growth 5Y194.8%
EBIT Next Year124.89%
EBIT Next 3Y38.84%
EBIT Next 5YN/A
FCF growth 1Y102.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y100.39%
OCF growth 3Y32.56%
OCF growth 5Y17.71%