Logo image of NBIS

NEBIUS GROUP NV (NBIS) Stock Fundamental Analysis

NASDAQ:NBIS - Nasdaq - NL0009805522 - Common Stock - Currency: USD

38.92  -0.22 (-0.56%)

After market: 38.1746 -0.75 (-1.92%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NBIS. NBIS was compared to 283 industry peers in the Software industry. No worries on liquidiy or solvency for NBIS as it has an excellent financial health rating, but there are worries on the profitability. NBIS is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year NBIS was profitable.
The reported net income has been mixed in the past 5 years: NBIS reported negative net income in multiple years.
Of the past 5 years NBIS 4 years had a positive operating cash flow.
NBIS Yearly Net Income VS EBIT VS OCF VS FCFNBIS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B

1.2 Ratios

The Return On Assets of NBIS (-27.07%) is worse than 71.02% of its industry peers.
The Return On Equity of NBIS (-29.52%) is worse than 60.42% of its industry peers.
Industry RankSector Rank
ROA -27.07%
ROE -29.52%
ROIC N/A
ROA(3y)-2.98%
ROA(5y)-1.4%
ROE(3y)0.05%
ROE(5y)0.41%
ROIC(3y)N/A
ROIC(5y)N/A
NBIS Yearly ROA, ROE, ROICNBIS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

Looking at the Gross Margin, with a value of 36.15%, NBIS is doing worse than 75.97% of the companies in the same industry.
NBIS's Gross Margin has declined in the last couple of years.
The Profit Margin and Operating Margin are not available for NBIS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 36.15%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-9.81%
GM growth 5Y-11.26%
NBIS Yearly Profit, Operating, Gross MarginsNBIS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 -500 1K -1K

9

2. Health

2.1 Basic Checks

NBIS does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for NBIS has been reduced compared to 1 year ago.
The number of shares outstanding for NBIS has been reduced compared to 5 years ago.
Compared to 1 year ago, NBIS has a worse debt to assets ratio.
NBIS Yearly Shares OutstandingNBIS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
NBIS Yearly Total Debt VS Total AssetsNBIS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200B 400B 600B

2.2 Solvency

An Altman-Z score of 20.36 indicates that NBIS is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 20.36, NBIS belongs to the top of the industry, outperforming 93.64% of the companies in the same industry.
NBIS has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 20.36
ROIC/WACCN/A
WACC5.57%
NBIS Yearly LT Debt VS Equity VS FCFNBIS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100B 200B 300B

2.3 Liquidity

NBIS has a Current Ratio of 9.64. This indicates that NBIS is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 9.64, NBIS belongs to the best of the industry, outperforming 95.41% of the companies in the same industry.
A Quick Ratio of 9.64 indicates that NBIS has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 9.64, NBIS belongs to the best of the industry, outperforming 95.41% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 9.64
Quick Ratio 9.64
NBIS Yearly Current Assets VS Current LiabilitesNBIS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2

3. Growth

3.1 Past

The earnings per share for NBIS have decreased strongly by -66.72% in the last year.
Measured over the past years, NBIS shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -14.55% on average per year.
NBIS shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -99.98%.
NBIS shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 36.22% yearly.
EPS 1Y (TTM)-66.72%
EPS 3Y-33.2%
EPS 5Y-14.55%
EPS Q2Q%96.6%
Revenue 1Y (TTM)-99.98%
Revenue growth 3Y40.78%
Revenue growth 5Y36.22%
Sales Q2Q%-98.48%

3.2 Future

Based on estimates for the next years, NBIS will show a very negative growth in Earnings Per Share. The EPS will decrease by -60.16% on average per year.
NBIS is expected to show a very negative growth in Revenue. In the coming years, the Revenue will decrease by -39.59% yearly.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3Y-98.15%
EPS Next 5Y-60.16%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3Y-65.76%
Revenue Next 5Y-39.59%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NBIS Yearly Revenue VS EstimatesNBIS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100B 200B 300B 400B 500B
NBIS Yearly EPS VS EstimatesNBIS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2024 2025 0 50 -50 -100

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 1.97, which indicates a rather cheap valuation of NBIS.
98.23% of the companies in the same industry are more expensive than NBIS, based on the Price/Earnings ratio.
NBIS is valuated cheaply when we compare the Price/Earnings ratio to 26.03, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 1.97
Fwd PE N/A
NBIS Price Earnings VS Forward Price EarningsNBIS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
NBIS Per share dataNBIS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

A cheap valuation may be justified as NBIS's earnings are expected to decrease with -98.15% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3Y-98.15%

0

5. Dividend

5.1 Amount

No dividends for NBIS!.
Industry RankSector Rank
Dividend Yield N/A

NEBIUS GROUP NV

NASDAQ:NBIS (5/21/2025, 6:09:00 PM)

After market: 38.1746 -0.75 (-1.92%)

38.92

-0.22 (-0.56%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)05-20 2025-05-20/bmo
Earnings (Next)07-28 2025-07-28
Inst Owners52.71%
Inst Owner ChangeN/A
Ins Owners3.63%
Ins Owner ChangeN/A
Market Cap9.18B
Analysts82.5
Price Target56.1 (44.14%)
Short Float %7.52%
Short Ratio1.35
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)N/A
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.09%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.94%
Revenue NQ rev (1m)-20.23%
Revenue NQ rev (3m)-41.25%
Revenue NY rev (1m)-5.71%
Revenue NY rev (3m)-33.71%
Valuation
Industry RankSector Rank
PE 1.97
Fwd PE N/A
P/S 71.18
P/FCF N/A
P/OCF N/A
P/B 2.82
P/tB 2.82
EV/EBITDA N/A
EPS(TTM)19.75
EY50.75%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS0.55
BVpS13.82
TBVpS13.79
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -27.07%
ROE -29.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 36.15%
FCFM N/A
ROA(3y)-2.98%
ROA(5y)-1.4%
ROE(3y)0.05%
ROE(5y)0.41%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-9.81%
GM growth 5Y-11.26%
F-ScoreN/A
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 9.64
Quick Ratio 9.64
Altman-Z 20.36
F-ScoreN/A
WACC5.57%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-66.72%
EPS 3Y-33.2%
EPS 5Y-14.55%
EPS Q2Q%96.6%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3Y-98.15%
EPS Next 5Y-60.16%
Revenue 1Y (TTM)-99.98%
Revenue growth 3Y40.78%
Revenue growth 5Y36.22%
Sales Q2Q%-98.48%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3Y-65.76%
Revenue Next 5Y-39.59%
EBIT growth 1Y-101.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year76.7%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A