Logo image of MMYT

MAKEMYTRIP LTD (MMYT) Stock Fundamental Analysis

NASDAQ:MMYT - MU0295S00016 - Common Stock

103.2 USD
+2.34 (+2.32%)
Last: 8/22/2025, 3:58:00 PM
Fundamental Rating

5

Taking everything into account, MMYT scores 5 out of 10 in our fundamental rating. MMYT was compared to 131 industry peers in the Hotels, Restaurants & Leisure industry. While MMYT has a great health rating, its profitability is only average at the moment. MMYT is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

MMYT had positive earnings in the past year.
MMYT had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: MMYT reported negative net income in multiple years.
Each year in the past 5 years MMYT had a positive operating cash flow.
MMYT Yearly Net Income VS EBIT VS OCF VS FCFMMYT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M

1.2 Ratios

With a decent Return On Assets value of 5.20%, MMYT is doing good in the industry, outperforming 69.47% of the companies in the same industry.
MMYT's Return On Equity of 7.91% is fine compared to the rest of the industry. MMYT outperforms 64.12% of its industry peers.
With a decent Return On Invested Capital value of 7.97%, MMYT is doing good in the industry, outperforming 64.89% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for MMYT is significantly below the industry average of 15.79%.
The last Return On Invested Capital (7.97%) for MMYT is above the 3 year average (4.91%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.2%
ROE 7.91%
ROIC 7.97%
ROA(3y)5.81%
ROA(5y)1.95%
ROE(3y)8.71%
ROE(5y)2.96%
ROIC(3y)4.91%
ROIC(5y)N/A
MMYT Yearly ROA, ROE, ROICMMYT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80 -100

1.3 Margins

With a decent Profit Margin value of 9.72%, MMYT is doing good in the industry, outperforming 73.28% of the companies in the same industry.
MMYT has a better Operating Margin (12.41%) than 65.65% of its industry peers.
MMYT has a Gross Margin of 71.96%. This is amongst the best in the industry. MMYT outperforms 87.79% of its industry peers.
MMYT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.41%
PM (TTM) 9.72%
GM 71.96%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.74%
GM growth 5Y0.6%
MMYT Yearly Profit, Operating, Gross MarginsMMYT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), MMYT is destroying value.
Compared to 1 year ago, MMYT has more shares outstanding
Compared to 5 years ago, MMYT has more shares outstanding
MMYT has a better debt/assets ratio than last year.
MMYT Yearly Shares OutstandingMMYT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
MMYT Yearly Total Debt VS Total AssetsMMYT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 9.66 indicates that MMYT is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 9.66, MMYT belongs to the best of the industry, outperforming 96.18% of the companies in the same industry.
MMYT has a debt to FCF ratio of 1.36. This is a very positive value and a sign of high solvency as it would only need 1.36 years to pay back of all of its debts.
MMYT's Debt to FCF ratio of 1.36 is amongst the best of the industry. MMYT outperforms 89.31% of its industry peers.
MMYT has a Debt/Equity ratio of 0.01. This is a healthy value indicating a solid balance between debt and equity.
MMYT has a Debt to Equity ratio of 0.01. This is amongst the best in the industry. MMYT outperforms 87.02% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 1.36
Altman-Z 9.66
ROIC/WACC0.81
WACC9.8%
MMYT Yearly LT Debt VS Equity VS FCFMMYT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

MMYT has a Current Ratio of 1.85. This is a normal value and indicates that MMYT is financially healthy and should not expect problems in meeting its short term obligations.
MMYT has a better Current ratio (1.85) than 82.44% of its industry peers.
MMYT has a Quick Ratio of 1.85. This is a normal value and indicates that MMYT is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.85, MMYT belongs to the top of the industry, outperforming 83.97% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.85
Quick Ratio 1.85
MMYT Yearly Current Assets VS Current LiabilitesMMYT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

6

3. Growth

3.1 Past

The earnings per share for MMYT have decreased by -1.46% in the last year.
Looking at the last year, MMYT shows a quite strong growth in Revenue. The Revenue has grown by 18.13% in the last year.
Measured over the past years, MMYT shows a quite strong growth in Revenue. The Revenue has been growing by 13.85% on average per year.
EPS 1Y (TTM)-1.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-43.59%
Revenue 1Y (TTM)18.13%
Revenue growth 3Y47.66%
Revenue growth 5Y13.85%
Sales Q2Q%5.63%

3.2 Future

Based on estimates for the next years, MMYT will show a very strong growth in Earnings Per Share. The EPS will grow by 21.61% on average per year.
The Revenue is expected to grow by 20.22% on average over the next years. This is a very strong growth
EPS Next Y16.74%
EPS Next 2Y21.11%
EPS Next 3Y21.61%
EPS Next 5YN/A
Revenue Next Year19.33%
Revenue Next 2Y20.36%
Revenue Next 3Y20.22%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MMYT Yearly Revenue VS EstimatesMMYT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
MMYT Yearly EPS VS EstimatesMMYT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2 -2

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 76.44, MMYT can be considered very expensive at the moment.
The rest of the industry has a similar Price/Earnings ratio as MMYT.
The average S&P500 Price/Earnings ratio is at 26.76. MMYT is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 46.29 indicates a quite expensive valuation of MMYT.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MMYT is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 34.91. MMYT is valued slightly more expensive when compared to this.
Industry RankSector Rank
PE 76.44
Fwd PE 46.29
MMYT Price Earnings VS Forward Price EarningsMMYT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

MMYT's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. MMYT is more expensive than 79.39% of the companies in the same industry.
MMYT's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 56.59
EV/EBITDA 56.09
MMYT Per share dataMMYT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MMYT does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of MMYT may justify a higher PE ratio.
MMYT's earnings are expected to grow with 21.61% in the coming years. This may justify a more expensive valuation.
PEG (NY)4.57
PEG (5Y)N/A
EPS Next 2Y21.11%
EPS Next 3Y21.61%

0

5. Dividend

5.1 Amount

MMYT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MAKEMYTRIP LTD

NASDAQ:MMYT (8/22/2025, 3:58:00 PM)

103.2

+2.34 (+2.32%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-22 2025-07-22/bmo
Earnings (Next)10-20 2025-10-20/bmo
Inst Owners77.16%
Inst Owner Change-14.22%
Ins Owners1.48%
Ins Owner ChangeN/A
Market Cap9.82B
Analysts85
Price Target122.75 (18.94%)
Short Float %6.2%
Short Ratio2.95
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)21.68%
Min EPS beat(2)6.56%
Max EPS beat(2)36.8%
EPS beat(4)4
Avg EPS beat(4)29.1%
Min EPS beat(4)6.56%
Max EPS beat(4)37.29%
EPS beat(8)8
Avg EPS beat(8)56.78%
EPS beat(12)10
Avg EPS beat(12)20.8%
EPS beat(16)13
Avg EPS beat(16)-3.07%
Revenue beat(2)0
Avg Revenue beat(2)-3.56%
Min Revenue beat(2)-5.97%
Max Revenue beat(2)-1.15%
Revenue beat(4)1
Avg Revenue beat(4)-1.97%
Min Revenue beat(4)-5.97%
Max Revenue beat(4)3.03%
Revenue beat(8)5
Avg Revenue beat(8)2.5%
Revenue beat(12)6
Avg Revenue beat(12)1.29%
Revenue beat(16)8
Avg Revenue beat(16)0.66%
PT rev (1m)-1.41%
PT rev (3m)0.99%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-11.01%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.68%
Revenue NQ rev (1m)-1.86%
Revenue NQ rev (3m)-5.89%
Revenue NY rev (1m)-0.58%
Revenue NY rev (3m)-1.14%
Valuation
Industry RankSector Rank
PE 76.44
Fwd PE 46.29
P/S 10.04
P/FCF 56.59
P/OCF 53
P/B 8.17
P/tB 16.23
EV/EBITDA 56.09
EPS(TTM)1.35
EY1.31%
EPS(NY)2.23
Fwd EY2.16%
FCF(TTM)1.82
FCFY1.77%
OCF(TTM)1.95
OCFY1.89%
SpS10.28
BVpS12.64
TBVpS6.36
PEG (NY)4.57
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.2%
ROE 7.91%
ROCE 9.7%
ROIC 7.97%
ROICexc 40.62%
ROICexgc N/A
OM 12.41%
PM (TTM) 9.72%
GM 71.96%
FCFM 17.74%
ROA(3y)5.81%
ROA(5y)1.95%
ROE(3y)8.71%
ROE(5y)2.96%
ROIC(3y)4.91%
ROIC(5y)N/A
ROICexc(3y)11.07%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)5.97%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.74%
GM growth 5Y0.6%
F-Score6
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 1.36
Debt/EBITDA 0.1
Cap/Depr 43.37%
Cap/Sales 1.2%
Interest Coverage 42.77
Cash Conversion 124.78%
Profit Quality 182.46%
Current Ratio 1.85
Quick Ratio 1.85
Altman-Z 9.66
F-Score6
WACC9.8%
ROIC/WACC0.81
Cap/Depr(3y)50.82%
Cap/Depr(5y)44.6%
Cap/Sales(3y)1.9%
Cap/Sales(5y)3.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-43.59%
EPS Next Y16.74%
EPS Next 2Y21.11%
EPS Next 3Y21.61%
EPS Next 5YN/A
Revenue 1Y (TTM)18.13%
Revenue growth 3Y47.66%
Revenue growth 5Y13.85%
Sales Q2Q%5.63%
Revenue Next Year19.33%
Revenue Next 2Y20.36%
Revenue Next 3Y20.22%
Revenue Next 5YN/A
EBIT growth 1Y59.21%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year49.67%
EBIT Next 3Y34.33%
EBIT Next 5YN/A
FCF growth 1Y53.68%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y47.36%
OCF growth 3Y213.74%
OCF growth 5YN/A