Logo image of LOCAL.PA

SOLOCAL GROUP (LOCAL.PA) Stock Fundamental Analysis

EPA:LOCAL - Euronext Paris - Matif - FR001400SA10 - Common Stock - Currency: EUR

2.8295  +0.04 (+1.42%)

Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to LOCAL. LOCAL was compared to 22 industry peers in the Interactive Media & Services industry. Both the profitability and financial health of LOCAL have multiple concerns. LOCAL is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year LOCAL has reported negative net income.
LOCAL had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LOCAL reported negative net income in multiple years.
In multiple years LOCAL reported negative operating cash flow during the last 5 years.
LOCAL.PA Yearly Net Income VS EBIT VS OCF VS FCFLOCAL.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M

1.2 Ratios

LOCAL has a worse Return On Assets (-19.35%) than 81.82% of its industry peers.
Industry RankSector Rank
ROA -19.35%
ROE N/A
ROIC N/A
ROA(3y)-3.36%
ROA(5y)1.88%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LOCAL.PA Yearly ROA, ROE, ROICLOCAL.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200 -400 -600

1.3 Margins

Looking at the Operating Margin, with a value of 0.98%, LOCAL is doing worse than 63.64% of the companies in the same industry.
LOCAL's Operating Margin has declined in the last couple of years.
With a decent Gross Margin value of 63.36%, LOCAL is doing good in the industry, outperforming 63.64% of the companies in the same industry.
LOCAL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 0.98%
PM (TTM) N/A
GM 63.36%
OM growth 3Y-38.13%
OM growth 5Y-30.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.27%
GM growth 5Y-1.14%
LOCAL.PA Yearly Profit, Operating, Gross MarginsLOCAL.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

1

2. Health

2.1 Basic Checks

LOCAL does not have a ROIC to compare to the WACC, probably because it is not profitable.
LOCAL has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, LOCAL has less shares outstanding
Compared to 1 year ago, LOCAL has a worse debt to assets ratio.
LOCAL.PA Yearly Shares OutstandingLOCAL.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
LOCAL.PA Yearly Total Debt VS Total AssetsLOCAL.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of -6.68, we must say that LOCAL is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -6.68, LOCAL is not doing good in the industry: 77.27% of the companies in the same industry are doing better.
LOCAL has a debt to FCF ratio of 86.74. This is a negative value and a sign of low solvency as LOCAL would need 86.74 years to pay back of all of its debts.
With a Debt to FCF ratio value of 86.74, LOCAL is not doing good in the industry: 63.64% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 86.74
Altman-Z -6.68
ROIC/WACCN/A
WACC6.45%
LOCAL.PA Yearly LT Debt VS Equity VS FCFLOCAL.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B -1B

2.3 Liquidity

A Current Ratio of 0.22 indicates that LOCAL may have some problems paying its short term obligations.
LOCAL has a Current ratio of 0.22. This is amonst the worse of the industry: LOCAL underperforms 81.82% of its industry peers.
A Quick Ratio of 0.22 indicates that LOCAL may have some problems paying its short term obligations.
With a Quick ratio value of 0.22, LOCAL is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.22
Quick Ratio 0.22
LOCAL.PA Yearly Current Assets VS Current LiabilitesLOCAL.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

1

3. Growth

3.1 Past

LOCAL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -138.88%.
The Revenue for LOCAL has decreased by -12.30% in the past year. This is quite bad
Measured over the past years, LOCAL shows a very negative growth in Revenue. The Revenue has been decreasing by -11.71% on average per year.
EPS 1Y (TTM)-138.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-44.43%
Revenue 1Y (TTM)-12.3%
Revenue growth 3Y-6.32%
Revenue growth 5Y-11.71%
Sales Q2Q%-11.94%

3.2 Future

The Earnings Per Share is expected to grow by 18.99% on average over the next years. This is quite good.
LOCAL is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.21% yearly.
EPS Next Y86.71%
EPS Next 2Y40.9%
EPS Next 3Y26.3%
EPS Next 5Y18.99%
Revenue Next Year-10.29%
Revenue Next 2Y-5.84%
Revenue Next 3Y-2.9%
Revenue Next 5Y-1.21%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LOCAL.PA Yearly Revenue VS EstimatesLOCAL.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
LOCAL.PA Yearly EPS VS EstimatesLOCAL.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 500 1K 1.5K 2K 2.5K

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for LOCAL. In the last year negative earnings were reported.
Also next year LOCAL is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
LOCAL.PA Price Earnings VS Forward Price EarningsLOCAL.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LOCAL is valued cheaper than 81.82% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, LOCAL is valued a bit cheaper than 63.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.94
EV/EBITDA 6.63
LOCAL.PA Per share dataLOCAL.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 -20 -30

4.3 Compensation for Growth

LOCAL's earnings are expected to grow with 26.30% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y40.9%
EPS Next 3Y26.3%

0

5. Dividend

5.1 Amount

No dividends for LOCAL!.
Industry RankSector Rank
Dividend Yield N/A

SOLOCAL GROUP

EPA:LOCAL (5/8/2025, 7:00:00 PM)

2.8295

+0.04 (+1.42%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)04-28 2025-04-28/amc
Earnings (Next)09-22 2025-09-22
Inst Owners7.02%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap94.28M
Analysts42.5
Price Target2.81 (-0.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10%
PT rev (3m)-16.67%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.28
P/FCF 26.94
P/OCF 4.19
P/B N/A
P/tB N/A
EV/EBITDA 6.63
EPS(TTM)-34.62
EYN/A
EPS(NY)-0.07
Fwd EYN/A
FCF(TTM)0.11
FCFY3.71%
OCF(TTM)0.67
OCFY23.85%
SpS10.13
BVpS-9.19
TBVpS-12.99
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -19.35%
ROE N/A
ROCE -1.41%
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 0.98%
PM (TTM) N/A
GM 63.36%
FCFM 1.04%
ROA(3y)-3.36%
ROA(5y)1.88%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)55.2%
ROCE(5y)-169.84%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-38.13%
OM growth 5Y-30.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.27%
GM growth 5Y-1.14%
F-Score4
Asset Turnover1.16
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 86.74
Debt/EBITDA 0.46
Cap/Depr 38.01%
Cap/Sales 5.63%
Interest Coverage 250
Cash Conversion 42.23%
Profit Quality N/A
Current Ratio 0.22
Quick Ratio 0.22
Altman-Z -6.68
F-Score4
WACC6.45%
ROIC/WACCN/A
Cap/Depr(3y)52.33%
Cap/Depr(5y)59.76%
Cap/Sales(3y)7.23%
Cap/Sales(5y)7.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-138.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-44.43%
EPS Next Y86.71%
EPS Next 2Y40.9%
EPS Next 3Y26.3%
EPS Next 5Y18.99%
Revenue 1Y (TTM)-12.3%
Revenue growth 3Y-6.32%
Revenue growth 5Y-11.71%
Sales Q2Q%-11.94%
Revenue Next Year-10.29%
Revenue Next 2Y-5.84%
Revenue Next 3Y-2.9%
Revenue Next 5Y-1.21%
EBIT growth 1Y-91.03%
EBIT growth 3Y-42.03%
EBIT growth 5Y-38.77%
EBIT Next Year19.44%
EBIT Next 3Y13.76%
EBIT Next 5Y11.43%
FCF growth 1Y-90.14%
FCF growth 3YN/A
FCF growth 5Y6.98%
OCF growth 1Y-66.95%
OCF growth 3YN/A
OCF growth 5Y-10.64%