Logo image of LOCAL.PA

SOLOCAL GROUP (LOCAL.PA) Stock Fundamental Analysis

EPA:LOCAL - Euronext Paris - Matif - FR001400SA10 - Common Stock - Currency: EUR

2.495  +0.04 (+1.84%)

Fundamental Rating

1

Overall LOCAL gets a fundamental rating of 1 out of 10. We evaluated LOCAL against 20 industry peers in the Interactive Media & Services industry. Both the profitability and financial health of LOCAL have multiple concerns. LOCAL does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

LOCAL had negative earnings in the past year.
In the past year LOCAL had a positive cash flow from operations.
In multiple years LOCAL reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: LOCAL reported negative operating cash flow in multiple years.
LOCAL.PA Yearly Net Income VS EBIT VS OCF VS FCFLOCAL.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M

1.2 Ratios

LOCAL's Return On Assets of -19.35% is on the low side compared to the rest of the industry. LOCAL is outperformed by 85.00% of its industry peers.
Industry RankSector Rank
ROA -19.35%
ROE N/A
ROIC N/A
ROA(3y)-3.36%
ROA(5y)1.88%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LOCAL.PA Yearly ROA, ROE, ROICLOCAL.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200 -400 -600

1.3 Margins

LOCAL's Operating Margin of 0.98% is on the low side compared to the rest of the industry. LOCAL is outperformed by 65.00% of its industry peers.
LOCAL's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 63.36%, LOCAL is in line with its industry, outperforming 60.00% of the companies in the same industry.
LOCAL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 0.98%
PM (TTM) N/A
GM 63.36%
OM growth 3Y-38.13%
OM growth 5Y-30.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.27%
GM growth 5Y-1.14%
LOCAL.PA Yearly Profit, Operating, Gross MarginsLOCAL.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

1

2. Health

2.1 Basic Checks

LOCAL does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, LOCAL has about the same amount of shares outstanding.
LOCAL has less shares outstanding than it did 5 years ago.
LOCAL has a worse debt/assets ratio than last year.
LOCAL.PA Yearly Shares OutstandingLOCAL.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
LOCAL.PA Yearly Total Debt VS Total AssetsLOCAL.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

LOCAL has an Altman-Z score of -6.69. This is a bad value and indicates that LOCAL is not financially healthy and even has some risk of bankruptcy.
LOCAL's Altman-Z score of -6.69 is on the low side compared to the rest of the industry. LOCAL is outperformed by 80.00% of its industry peers.
The Debt to FCF ratio of LOCAL is 86.74, which is on the high side as it means it would take LOCAL, 86.74 years of fcf income to pay off all of its debts.
LOCAL has a Debt to FCF ratio of 86.74. This is in the lower half of the industry: LOCAL underperforms 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 86.74
Altman-Z -6.69
ROIC/WACCN/A
WACC6.16%
LOCAL.PA Yearly LT Debt VS Equity VS FCFLOCAL.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B -1B

2.3 Liquidity

A Current Ratio of 0.22 indicates that LOCAL may have some problems paying its short term obligations.
The Current ratio of LOCAL (0.22) is worse than 85.00% of its industry peers.
LOCAL has a Quick Ratio of 0.22. This is a bad value and indicates that LOCAL is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.22, LOCAL is doing worse than 85.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.22
Quick Ratio 0.22
LOCAL.PA Yearly Current Assets VS Current LiabilitesLOCAL.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

1

3. Growth

3.1 Past

LOCAL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -138.88%.
The Revenue for LOCAL has decreased by -12.30% in the past year. This is quite bad
Measured over the past years, LOCAL shows a very negative growth in Revenue. The Revenue has been decreasing by -11.71% on average per year.
EPS 1Y (TTM)-138.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-44.43%
Revenue 1Y (TTM)-12.3%
Revenue growth 3Y-6.32%
Revenue growth 5Y-11.71%
Sales Q2Q%-11.94%

3.2 Future

The Earnings Per Share is expected to grow by 18.99% on average over the next years. This is quite good.
LOCAL is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.21% yearly.
EPS Next Y86.71%
EPS Next 2Y40.9%
EPS Next 3Y26.3%
EPS Next 5Y18.99%
Revenue Next Year-10.29%
Revenue Next 2Y-5.84%
Revenue Next 3Y-2.9%
Revenue Next 5Y-1.21%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LOCAL.PA Yearly Revenue VS EstimatesLOCAL.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
LOCAL.PA Yearly EPS VS EstimatesLOCAL.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 500 1K 1.5K 2K 2.5K

3

4. Valuation

4.1 Price/Earnings Ratio

LOCAL reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for LOCAL. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
LOCAL.PA Price Earnings VS Forward Price EarningsLOCAL.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20

4.2 Price Multiples

90.00% of the companies in the same industry are more expensive than LOCAL, based on the Enterprise Value to EBITDA ratio.
85.00% of the companies in the same industry are more expensive than LOCAL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 23.75
EV/EBITDA 6.44
LOCAL.PA Per share dataLOCAL.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 -20 -30

4.3 Compensation for Growth

LOCAL's earnings are expected to grow with 26.30% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y40.9%
EPS Next 3Y26.3%

0

5. Dividend

5.1 Amount

No dividends for LOCAL!.
Industry RankSector Rank
Dividend Yield N/A

SOLOCAL GROUP

EPA:LOCAL (6/20/2025, 7:00:00 PM)

2.495

+0.04 (+1.84%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)04-28 2025-04-28/amc
Earnings (Next)09-22 2025-09-22
Inst Owners8.41%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap83.13M
Analysts42.5
Price Target2.81 (12.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)10%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.25
P/FCF 23.75
P/OCF 3.7
P/B N/A
P/tB N/A
EV/EBITDA 6.44
EPS(TTM)-34.62
EYN/A
EPS(NY)-0.07
Fwd EYN/A
FCF(TTM)0.11
FCFY4.21%
OCF(TTM)0.67
OCFY27.05%
SpS10.13
BVpS-9.19
TBVpS-12.99
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -19.35%
ROE N/A
ROCE -1.41%
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 0.98%
PM (TTM) N/A
GM 63.36%
FCFM 1.04%
ROA(3y)-3.36%
ROA(5y)1.88%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)55.2%
ROCE(5y)-169.84%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-38.13%
OM growth 5Y-30.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.27%
GM growth 5Y-1.14%
F-Score4
Asset Turnover1.16
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 86.74
Debt/EBITDA 0.46
Cap/Depr 38.01%
Cap/Sales 5.63%
Interest Coverage 250
Cash Conversion 42.23%
Profit Quality N/A
Current Ratio 0.22
Quick Ratio 0.22
Altman-Z -6.69
F-Score4
WACC6.16%
ROIC/WACCN/A
Cap/Depr(3y)52.33%
Cap/Depr(5y)59.76%
Cap/Sales(3y)7.23%
Cap/Sales(5y)7.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-138.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-44.43%
EPS Next Y86.71%
EPS Next 2Y40.9%
EPS Next 3Y26.3%
EPS Next 5Y18.99%
Revenue 1Y (TTM)-12.3%
Revenue growth 3Y-6.32%
Revenue growth 5Y-11.71%
Sales Q2Q%-11.94%
Revenue Next Year-10.29%
Revenue Next 2Y-5.84%
Revenue Next 3Y-2.9%
Revenue Next 5Y-1.21%
EBIT growth 1Y-91.03%
EBIT growth 3Y-42.03%
EBIT growth 5Y-38.77%
EBIT Next Year36.11%
EBIT Next 3Y13.76%
EBIT Next 5Y11.43%
FCF growth 1Y-90.14%
FCF growth 3YN/A
FCF growth 5Y6.98%
OCF growth 1Y-66.95%
OCF growth 3YN/A
OCF growth 5Y-10.64%