Logo image of LEA

LEAR CORP (LEA) Stock Fundamental Analysis

NYSE:LEA - New York Stock Exchange, Inc. - US5218652049 - Common Stock - Currency: USD

95.23  +4.83 (+5.34%)

After market: 95.23 0 (0%)

Fundamental Rating

4

LEA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 81 industry peers in the Automobile Components industry. There are concerns on the financial health of LEA while its profitability can be described as average. LEA has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

LEA had positive earnings in the past year.
LEA had a positive operating cash flow in the past year.
Each year in the past 5 years LEA has been profitable.
LEA had a positive operating cash flow in each of the past 5 years.
LEA Yearly Net Income VS EBIT VS OCF VS FCFLEA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

With a Return On Assets value of 3.27%, LEA is not doing good in the industry: 65.43% of the companies in the same industry are doing better.
LEA has a Return On Equity of 10.25%. This is amongst the best in the industry. LEA outperforms 87.65% of its industry peers.
LEA has a better Return On Invested Capital (8.77%) than 87.65% of its industry peers.
LEA had an Average Return On Invested Capital over the past 3 years of 8.42%. This is in line with the industry average of 9.04%.
The 3 year average ROIC (8.42%) for LEA is below the current ROIC(8.77%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.27%
ROE 10.25%
ROIC 8.77%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
LEA Yearly ROA, ROE, ROICLEA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

With a Profit Margin value of 2.09%, LEA is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of LEA has declined.
LEA has a Operating Margin of 4.48%. This is in the lower half of the industry: LEA underperforms 70.37% of its industry peers.
LEA's Operating Margin has declined in the last couple of years.
LEA has a worse Gross Margin (7.71%) than 91.36% of its industry peers.
LEA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.48%
PM (TTM) 2.09%
GM 7.71%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
LEA Yearly Profit, Operating, Gross MarginsLEA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

3

2. Health

2.1 Basic Checks

LEA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for LEA has been reduced compared to 1 year ago.
Compared to 5 years ago, LEA has less shares outstanding
Compared to 1 year ago, LEA has a worse debt to assets ratio.
LEA Yearly Shares OutstandingLEA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LEA Yearly Total Debt VS Total AssetsLEA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

LEA has an Altman-Z score of 2.83. This is not the best score and indicates that LEA is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.83, LEA is in the better half of the industry, outperforming 65.43% of the companies in the same industry.
LEA has a debt to FCF ratio of 5.78. This is a neutral value as LEA would need 5.78 years to pay back of all of its debts.
With a Debt to FCF ratio value of 5.78, LEA is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
LEA has a Debt/Equity ratio of 0.59. This is a neutral value indicating LEA is somewhat dependend on debt financing.
LEA's Debt to Equity ratio of 0.59 is on the low side compared to the rest of the industry. LEA is outperformed by 71.60% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 5.78
Altman-Z 2.83
ROIC/WACC1.01
WACC8.72%
LEA Yearly LT Debt VS Equity VS FCFLEA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.32 indicates that LEA should not have too much problems paying its short term obligations.
LEA has a Current ratio of 1.32. This is amonst the worse of the industry: LEA underperforms 87.65% of its industry peers.
LEA has a Quick Ratio of 1.03. This is a normal value and indicates that LEA is financially healthy and should not expect problems in meeting its short term obligations.
LEA has a Quick ratio of 1.03. This is amonst the worse of the industry: LEA underperforms 81.48% of its industry peers.
Industry RankSector Rank
Current Ratio 1.32
Quick Ratio 1.03
LEA Yearly Current Assets VS Current LiabilitesLEA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

LEA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.13%.
Measured over the past years, LEA shows a decrease in Earnings Per Share. The EPS has been decreasing by -2.01% on average per year.
Looking at the last year, LEA shows a decrease in Revenue. The Revenue has decreased by -3.15% in the last year.
Measured over the past years, LEA shows a small growth in Revenue. The Revenue has been growing by 3.30% on average per year.
EPS 1Y (TTM)1.13%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-1.89%
Revenue 1Y (TTM)-3.15%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%-7.24%

3.2 Future

The Earnings Per Share is expected to grow by 14.36% on average over the next years. This is quite good.
Based on estimates for the next years, LEA will show a small growth in Revenue. The Revenue will grow by 2.41% on average per year.
EPS Next Y-4.41%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
EPS Next 5Y14.36%
Revenue Next Year-4.17%
Revenue Next 2Y-0.38%
Revenue Next 3Y0.95%
Revenue Next 5Y2.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LEA Yearly Revenue VS EstimatesLEA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
LEA Yearly EPS VS EstimatesLEA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20 25

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.59, which indicates a rather cheap valuation of LEA.
Based on the Price/Earnings ratio, LEA is valued cheaply inside the industry as 81.48% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.59. LEA is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 6.85 indicates a rather cheap valuation of LEA.
LEA's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. LEA is cheaper than 75.31% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.39. LEA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.59
Fwd PE 6.85
LEA Price Earnings VS Forward Price EarningsLEA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of LEA indicates a somewhat cheap valuation: LEA is cheaper than 69.14% of the companies listed in the same industry.
LEA's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 10.65
EV/EBITDA 4.3
LEA Per share dataLEA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.98%
EPS Next 3Y10.4%

6

5. Dividend

5.1 Amount

LEA has a Yearly Dividend Yield of 3.53%.
LEA's Dividend Yield is comparable with the industry average which is at 4.26.
Compared to an average S&P500 Dividend Yield of 2.39, LEA pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.53%

5.2 History

The dividend of LEA has a limited annual growth rate of 0.74%.
LEA has paid a dividend for at least 10 years, which is a reliable track record.
LEA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.74%
Div Incr Years0
Div Non Decr Years4
LEA Yearly Dividends per shareLEA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

LEA pays out 35.90% of its income as dividend. This is a sustainable payout ratio.
LEA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP35.9%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
LEA Yearly Income VS Free CF VS DividendLEA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LEA Dividend Payout.LEA Dividend Payout, showing the Payout Ratio.LEA Dividend Payout.PayoutRetained Earnings

LEAR CORP

NYSE:LEA (6/10/2025, 8:04:00 PM)

After market: 95.23 0 (0%)

95.23

+4.83 (+5.34%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)07-23 2025-07-23/amc
Inst Owners106.72%
Inst Owner Change1.41%
Ins Owners0.47%
Ins Owner Change24.07%
Market Cap5.09B
Analysts73.33
Price Target103.7 (8.89%)
Short Float %3.51%
Short Ratio2.54
Dividend
Industry RankSector Rank
Dividend Yield 3.53%
Yearly Dividend3.14
Dividend Growth(5Y)0.74%
DP35.9%
Div Incr Years0
Div Non Decr Years4
Ex-Date06-05 2025-06-05 (0.77)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.7%
Min EPS beat(2)12.95%
Max EPS beat(2)14.45%
EPS beat(4)4
Avg EPS beat(4)10.27%
Min EPS beat(4)4.89%
Max EPS beat(4)14.45%
EPS beat(8)7
Avg EPS beat(8)6.33%
EPS beat(12)11
Avg EPS beat(12)8.13%
EPS beat(16)13
Avg EPS beat(16)6.71%
Revenue beat(2)1
Avg Revenue beat(2)0.98%
Min Revenue beat(2)-0.35%
Max Revenue beat(2)2.32%
Revenue beat(4)1
Avg Revenue beat(4)-0.02%
Min Revenue beat(4)-1.26%
Max Revenue beat(4)2.32%
Revenue beat(8)4
Avg Revenue beat(8)0.37%
Revenue beat(12)8
Avg Revenue beat(12)0.76%
Revenue beat(16)10
Avg Revenue beat(16)0.67%
PT rev (1m)3.48%
PT rev (3m)-17.39%
EPS NQ rev (1m)2.27%
EPS NQ rev (3m)-5.27%
EPS NY rev (1m)0.18%
EPS NY rev (3m)-6.92%
Revenue NQ rev (1m)0.73%
Revenue NQ rev (3m)0.21%
Revenue NY rev (1m)-0.74%
Revenue NY rev (3m)-1.32%
Valuation
Industry RankSector Rank
PE 7.59
Fwd PE 6.85
P/S 0.22
P/FCF 10.65
P/OCF 4.96
P/B 1.09
P/tB 1.73
EV/EBITDA 4.3
EPS(TTM)12.55
EY13.18%
EPS(NY)13.9
Fwd EY14.59%
FCF(TTM)8.94
FCFY9.39%
OCF(TTM)19.21
OCFY20.17%
SpS427.83
BVpS87.14
TBVpS54.9
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.27%
ROE 10.25%
ROCE 11.68%
ROIC 8.77%
ROICexc 9.63%
ROICexgc 12.26%
OM 4.48%
PM (TTM) 2.09%
GM 7.71%
FCFM 2.09%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
ROICexc(3y)9.67%
ROICexc(5y)8.89%
ROICexgc(3y)12.82%
ROICexgc(5y)12%
ROCE(3y)11.21%
ROCE(5y)10.19%
ROICexcg growth 3Y3.48%
ROICexcg growth 5Y-8.63%
ROICexc growth 3Y4.84%
ROICexc growth 5Y-6.82%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
F-Score4
Asset Turnover1.56
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 5.78
Debt/EBITDA 1.69
Cap/Depr 89.56%
Cap/Sales 2.4%
Interest Coverage 8.79
Cash Conversion 62.71%
Profit Quality 100.04%
Current Ratio 1.32
Quick Ratio 1.03
Altman-Z 2.83
F-Score4
WACC8.72%
ROIC/WACC1.01
Cap/Depr(3y)101.46%
Cap/Depr(5y)98.02%
Cap/Sales(3y)2.71%
Cap/Sales(5y)2.76%
Profit Quality(3y)112.18%
Profit Quality(5y)98.37%
High Growth Momentum
Growth
EPS 1Y (TTM)1.13%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-1.89%
EPS Next Y-4.41%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
EPS Next 5Y14.36%
Revenue 1Y (TTM)-3.15%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%-7.24%
Revenue Next Year-4.17%
Revenue Next 2Y-0.38%
Revenue Next 3Y0.95%
Revenue Next 5Y2.41%
EBIT growth 1Y-5.52%
EBIT growth 3Y6.16%
EBIT growth 5Y-4.12%
EBIT Next Year42.53%
EBIT Next 3Y19.16%
EBIT Next 5YN/A
FCF growth 1Y228.68%
FCF growth 3Y87.62%
FCF growth 5Y-3.77%
OCF growth 1Y34.23%
OCF growth 3Y18.68%
OCF growth 5Y-2.7%