Logo image of LEA

LEAR CORP (LEA) Stock Fundamental Analysis

NYSE:LEA - New York Stock Exchange, Inc. - US5218652049 - Common Stock - Currency: USD

93.06  -1.23 (-1.3%)

After market: 93.06 0 (0%)

Fundamental Rating

4

LEA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 80 industry peers in the Automobile Components industry. Both the profitability and the financial health of LEA get a neutral evaluation. Nothing too spectacular is happening here. LEA has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year LEA was profitable.
In the past year LEA had a positive cash flow from operations.
LEA had positive earnings in each of the past 5 years.
In the past 5 years LEA always reported a positive cash flow from operatings.
LEA Yearly Net Income VS EBIT VS OCF VS FCFLEA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

The Return On Assets of LEA (3.07%) is worse than 65.00% of its industry peers.
LEA has a better Return On Equity (9.24%) than 85.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 8.29%, LEA belongs to the top of the industry, outperforming 86.25% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for LEA is in line with the industry average of 8.73%.
Industry RankSector Rank
ROA 3.07%
ROE 9.24%
ROIC 8.29%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
LEA Yearly ROA, ROE, ROICLEA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

With a Profit Margin value of 2.05%, LEA is not doing good in the industry: 68.75% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of LEA has declined.
The Operating Margin of LEA (4.43%) is worse than 71.25% of its industry peers.
In the last couple of years the Operating Margin of LEA has declined.
Looking at the Gross Margin, with a value of 7.66%, LEA is doing worse than 91.25% of the companies in the same industry.
In the last couple of years the Gross Margin of LEA has declined.
Industry RankSector Rank
OM 4.43%
PM (TTM) 2.05%
GM 7.66%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
LEA Yearly Profit, Operating, Gross MarginsLEA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LEA is destroying value.
The number of shares outstanding for LEA has been reduced compared to 1 year ago.
The number of shares outstanding for LEA has been reduced compared to 5 years ago.
The debt/assets ratio for LEA is higher compared to a year ago.
LEA Yearly Shares OutstandingLEA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LEA Yearly Total Debt VS Total AssetsLEA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

An Altman-Z score of 2.72 indicates that LEA is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of LEA (2.72) is comparable to the rest of the industry.
The Debt to FCF ratio of LEA is 5.84, which is a neutral value as it means it would take LEA, 5.84 years of fcf income to pay off all of its debts.
LEA's Debt to FCF ratio of 5.84 is fine compared to the rest of the industry. LEA outperforms 80.00% of its industry peers.
LEA has a Debt/Equity ratio of 0.55. This is a neutral value indicating LEA is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.55, LEA is doing worse than 72.50% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 5.84
Altman-Z 2.72
ROIC/WACC0.96
WACC8.66%
LEA Yearly LT Debt VS Equity VS FCFLEA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

LEA has a Current Ratio of 1.34. This is a normal value and indicates that LEA is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.34, LEA is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
LEA has a Quick Ratio of 1.07. This is a normal value and indicates that LEA is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.07, LEA is doing worse than 81.25% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.34
Quick Ratio 1.07
LEA Yearly Current Assets VS Current LiabilitesLEA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

LEA shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.05%.
The Earnings Per Share has been decreasing by -2.01% on average over the past years.
Looking at the last year, LEA shows a decrease in Revenue. The Revenue has decreased by -3.13% in the last year.
LEA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.30% yearly.
EPS 1Y (TTM)-2.05%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-3.61%
Revenue 1Y (TTM)-3.13%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%0.3%

3.2 Future

The Earnings Per Share is expected to grow by 14.36% on average over the next years. This is quite good.
Based on estimates for the next years, LEA will show a small growth in Revenue. The Revenue will grow by 2.41% on average per year.
EPS Next Y-6.01%
EPS Next 2Y5.04%
EPS Next 3Y10.62%
EPS Next 5Y14.36%
Revenue Next Year-2.13%
Revenue Next 2Y0.19%
Revenue Next 3Y1.13%
Revenue Next 5Y2.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
LEA Yearly Revenue VS EstimatesLEA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
LEA Yearly EPS VS EstimatesLEA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20 25

6

4. Valuation

4.1 Price/Earnings Ratio

LEA is valuated cheaply with a Price/Earnings ratio of 7.49.
Based on the Price/Earnings ratio, LEA is valued cheaply inside the industry as 90.00% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.82. LEA is valued rather cheaply when compared to this.
LEA is valuated cheaply with a Price/Forward Earnings ratio of 6.69.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LEA indicates a somewhat cheap valuation: LEA is cheaper than 75.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 36.21, LEA is valued rather cheaply.
Industry RankSector Rank
PE 7.49
Fwd PE 6.69
LEA Price Earnings VS Forward Price EarningsLEA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

LEA's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. LEA is cheaper than 77.50% of the companies in the same industry.
76.25% of the companies in the same industry are more expensive than LEA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 10.35
EV/EBITDA 4.2
LEA Per share dataLEA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.04%
EPS Next 3Y10.62%

6

5. Dividend

5.1 Amount

LEA has a Yearly Dividend Yield of 3.27%.
LEA's Dividend Yield is comparable with the industry average which is at 4.01.
LEA's Dividend Yield is a higher than the S&P500 average which is at 2.39.
Industry RankSector Rank
Dividend Yield 3.27%

5.2 History

The dividend of LEA has a limited annual growth rate of 0.74%.
LEA has been paying a dividend for at least 10 years, so it has a reliable track record.
LEA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.74%
Div Incr Years0
Div Non Decr Years4
LEA Yearly Dividends per shareLEA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

35.99% of the earnings are spent on dividend by LEA. This is a low number and sustainable payout ratio.
LEA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP35.99%
EPS Next 2Y5.04%
EPS Next 3Y10.62%
LEA Yearly Income VS Free CF VS DividendLEA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LEA Dividend Payout.LEA Dividend Payout, showing the Payout Ratio.LEA Dividend Payout.PayoutRetained Earnings

LEAR CORP

NYSE:LEA (8/1/2025, 8:04:00 PM)

After market: 93.06 0 (0%)

93.06

-1.23 (-1.3%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)07-25 2025-07-25/bmo
Earnings (Next)10-22 2025-10-22/amc
Inst Owners108.49%
Inst Owner Change-0.68%
Ins Owners0.62%
Ins Owner Change15.5%
Market Cap4.95B
Analysts73.33
Price Target112.39 (20.77%)
Short Float %4.31%
Short Ratio3.25
Dividend
Industry RankSector Rank
Dividend Yield 3.27%
Yearly Dividend3.14
Dividend Growth(5Y)0.74%
DP35.99%
Div Incr Years0
Div Non Decr Years4
Ex-Date06-05 2025-06-05 (0.77)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)9.54%
Min EPS beat(2)4.62%
Max EPS beat(2)14.45%
EPS beat(4)4
Avg EPS beat(4)10.2%
Min EPS beat(4)4.62%
Max EPS beat(4)14.45%
EPS beat(8)7
Avg EPS beat(8)6.56%
EPS beat(12)11
Avg EPS beat(12)6.6%
EPS beat(16)14
Avg EPS beat(16)7.1%
Revenue beat(2)1
Avg Revenue beat(2)0.66%
Min Revenue beat(2)-0.35%
Max Revenue beat(2)1.68%
Revenue beat(4)2
Avg Revenue beat(4)0.72%
Min Revenue beat(4)-0.77%
Max Revenue beat(4)2.32%
Revenue beat(8)4
Avg Revenue beat(8)0.42%
Revenue beat(12)8
Avg Revenue beat(12)0.89%
Revenue beat(16)11
Avg Revenue beat(16)0.91%
PT rev (1m)7.93%
PT rev (3m)13.91%
EPS NQ rev (1m)0.53%
EPS NQ rev (3m)-15.9%
EPS NY rev (1m)1.5%
EPS NY rev (3m)-1.49%
Revenue NQ rev (1m)1.38%
Revenue NQ rev (3m)0.45%
Revenue NY rev (1m)1.84%
Revenue NY rev (3m)1.9%
Valuation
Industry RankSector Rank
PE 7.49
Fwd PE 6.69
P/S 0.22
P/FCF 10.35
P/OCF 4.8
P/B 0.97
P/tB 1.49
EV/EBITDA 4.2
EPS(TTM)12.42
EY13.35%
EPS(NY)13.91
Fwd EY14.95%
FCF(TTM)8.99
FCFY9.66%
OCF(TTM)19.39
OCFY20.84%
SpS430.18
BVpS95.51
TBVpS62.41
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.07%
ROE 9.24%
ROCE 11.03%
ROIC 8.29%
ROICexc 9.18%
ROICexgc 11.64%
OM 4.43%
PM (TTM) 2.05%
GM 7.66%
FCFM 2.09%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
ROICexc(3y)9.67%
ROICexc(5y)8.89%
ROICexgc(3y)12.82%
ROICexgc(5y)12%
ROCE(3y)11.21%
ROCE(5y)10.19%
ROICexcg growth 3Y3.48%
ROICexcg growth 5Y-8.63%
ROICexc growth 3Y4.84%
ROICexc growth 5Y-6.82%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
F-Score6
Asset Turnover1.49
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 5.84
Debt/EBITDA 1.72
Cap/Depr 91.16%
Cap/Sales 2.42%
Interest Coverage 8.73
Cash Conversion 63.61%
Profit Quality 101.81%
Current Ratio 1.34
Quick Ratio 1.07
Altman-Z 2.72
F-Score6
WACC8.66%
ROIC/WACC0.96
Cap/Depr(3y)101.46%
Cap/Depr(5y)98.02%
Cap/Sales(3y)2.71%
Cap/Sales(5y)2.76%
Profit Quality(3y)112.18%
Profit Quality(5y)98.37%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.05%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-3.61%
EPS Next Y-6.01%
EPS Next 2Y5.04%
EPS Next 3Y10.62%
EPS Next 5Y14.36%
Revenue 1Y (TTM)-3.13%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%0.3%
Revenue Next Year-2.13%
Revenue Next 2Y0.19%
Revenue Next 3Y1.13%
Revenue Next 5Y2.41%
EBIT growth 1Y-6.64%
EBIT growth 3Y6.16%
EBIT growth 5Y-4.12%
EBIT Next Year42.53%
EBIT Next 3Y19.16%
EBIT Next 5YN/A
FCF growth 1Y6.45%
FCF growth 3Y87.62%
FCF growth 5Y-3.77%
OCF growth 1Y-3.11%
OCF growth 3Y18.68%
OCF growth 5Y-2.7%