Logo image of LEA

LEAR CORP (LEA) Stock Fundamental Analysis

NYSE:LEA - New York Stock Exchange, Inc. - US5218652049 - Common Stock - Currency: USD

91.14  -2.8 (-2.98%)

After market: 91.14 0 (0%)

Fundamental Rating

4

Overall LEA gets a fundamental rating of 4 out of 10. We evaluated LEA against 81 industry peers in the Automobile Components industry. While LEA is still in line with the averages on profitability rating, there are concerns on its financial health. LEA has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

LEA had positive earnings in the past year.
LEA had a positive operating cash flow in the past year.
LEA had positive earnings in each of the past 5 years.
In the past 5 years LEA always reported a positive cash flow from operatings.
LEA Yearly Net Income VS EBIT VS OCF VS FCFLEA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

The Return On Assets of LEA (3.27%) is worse than 65.43% of its industry peers.
The Return On Equity of LEA (10.25%) is better than 87.65% of its industry peers.
With an excellent Return On Invested Capital value of 8.77%, LEA belongs to the best of the industry, outperforming 87.65% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for LEA is in line with the industry average of 9.01%.
The last Return On Invested Capital (8.77%) for LEA is above the 3 year average (8.42%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.27%
ROE 10.25%
ROIC 8.77%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
LEA Yearly ROA, ROE, ROICLEA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

LEA's Profit Margin of 2.09% is on the low side compared to the rest of the industry. LEA is outperformed by 66.67% of its industry peers.
LEA's Profit Margin has declined in the last couple of years.
The Operating Margin of LEA (4.48%) is worse than 70.37% of its industry peers.
In the last couple of years the Operating Margin of LEA has declined.
With a Gross Margin value of 7.71%, LEA is not doing good in the industry: 90.12% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of LEA has declined.
Industry RankSector Rank
OM 4.48%
PM (TTM) 2.09%
GM 7.71%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
LEA Yearly Profit, Operating, Gross MarginsLEA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), LEA is creating some value.
LEA has less shares outstanding than it did 1 year ago.
LEA has less shares outstanding than it did 5 years ago.
The debt/assets ratio for LEA is higher compared to a year ago.
LEA Yearly Shares OutstandingLEA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LEA Yearly Total Debt VS Total AssetsLEA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

An Altman-Z score of 2.82 indicates that LEA is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.82, LEA is in the better half of the industry, outperforming 65.43% of the companies in the same industry.
LEA has a debt to FCF ratio of 5.78. This is a neutral value as LEA would need 5.78 years to pay back of all of its debts.
LEA has a worse Debt to FCF ratio (5.78) than 66.67% of its industry peers.
A Debt/Equity ratio of 0.59 indicates that LEA is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.59, LEA is doing worse than 76.54% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 5.78
Altman-Z 2.82
ROIC/WACC1.03
WACC8.5%
LEA Yearly LT Debt VS Equity VS FCFLEA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.32 indicates that LEA should not have too much problems paying its short term obligations.
LEA has a worse Current ratio (1.32) than 87.65% of its industry peers.
LEA has a Quick Ratio of 1.03. This is a normal value and indicates that LEA is financially healthy and should not expect problems in meeting its short term obligations.
LEA has a worse Quick ratio (1.03) than 80.25% of its industry peers.
Industry RankSector Rank
Current Ratio 1.32
Quick Ratio 1.03
LEA Yearly Current Assets VS Current LiabilitesLEA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

LEA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.13%.
The Earnings Per Share has been decreasing by -2.01% on average over the past years.
The Revenue has decreased by -3.15% in the past year.
LEA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.30% yearly.
EPS 1Y (TTM)1.13%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-1.89%
Revenue 1Y (TTM)-3.15%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%-7.24%

3.2 Future

The Earnings Per Share is expected to grow by 14.36% on average over the next years. This is quite good.
Based on estimates for the next years, LEA will show a small growth in Revenue. The Revenue will grow by 2.41% on average per year.
EPS Next Y-4.41%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
EPS Next 5Y14.36%
Revenue Next Year-3.79%
Revenue Next 2Y-0.31%
Revenue Next 3Y1.04%
Revenue Next 5Y2.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
LEA Yearly Revenue VS EstimatesLEA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
LEA Yearly EPS VS EstimatesLEA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20 25

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 7.26 indicates a rather cheap valuation of LEA.
Based on the Price/Earnings ratio, LEA is valued cheaply inside the industry as 81.48% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of LEA to the average of the S&P500 Index (26.03), we can say LEA is valued rather cheaply.
LEA is valuated cheaply with a Price/Forward Earnings ratio of 6.56.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LEA indicates a somewhat cheap valuation: LEA is cheaper than 79.01% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of LEA to the average of the S&P500 Index (21.94), we can say LEA is valued rather cheaply.
Industry RankSector Rank
PE 7.26
Fwd PE 6.56
LEA Price Earnings VS Forward Price EarningsLEA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

67.90% of the companies in the same industry are more expensive than LEA, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, LEA is valued a bit cheaper than 60.49% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.21
EV/EBITDA 4.26
LEA Per share dataLEA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.98%
EPS Next 3Y10.4%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.28%, LEA has a reasonable but not impressive dividend return.
LEA's Dividend Yield is comparable with the industry average which is at 4.08.
LEA's Dividend Yield is a higher than the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 3.28%

5.2 History

The dividend of LEA has a limited annual growth rate of 0.74%.
LEA has been paying a dividend for at least 10 years, so it has a reliable track record.
LEA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.74%
Div Incr Years0
Div Non Decr Years3
LEA Yearly Dividends per shareLEA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

LEA pays out 35.90% of its income as dividend. This is a sustainable payout ratio.
LEA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP35.9%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
LEA Yearly Income VS Free CF VS DividendLEA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LEA Dividend Payout.LEA Dividend Payout, showing the Payout Ratio.LEA Dividend Payout.PayoutRetained Earnings

LEAR CORP

NYSE:LEA (5/21/2025, 8:12:21 PM)

After market: 91.14 0 (0%)

91.14

-2.8 (-2.98%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)07-23 2025-07-23/amc
Inst Owners106.72%
Inst Owner Change1.54%
Ins Owners0.47%
Ins Owner Change20.86%
Market Cap4.88B
Analysts73.33
Price Target100.22 (9.96%)
Short Float %3.52%
Short Ratio2.34
Dividend
Industry RankSector Rank
Dividend Yield 3.28%
Yearly Dividend3.14
Dividend Growth(5Y)0.74%
DP35.9%
Div Incr Years0
Div Non Decr Years3
Ex-Date03-06 2025-03-06 (0.77)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.7%
Min EPS beat(2)12.95%
Max EPS beat(2)14.45%
EPS beat(4)4
Avg EPS beat(4)10.27%
Min EPS beat(4)4.89%
Max EPS beat(4)14.45%
EPS beat(8)7
Avg EPS beat(8)6.33%
EPS beat(12)11
Avg EPS beat(12)8.13%
EPS beat(16)13
Avg EPS beat(16)6.71%
Revenue beat(2)1
Avg Revenue beat(2)0.98%
Min Revenue beat(2)-0.35%
Max Revenue beat(2)2.32%
Revenue beat(4)1
Avg Revenue beat(4)-0.02%
Min Revenue beat(4)-1.26%
Max Revenue beat(4)2.32%
Revenue beat(8)4
Avg Revenue beat(8)0.37%
Revenue beat(12)8
Avg Revenue beat(12)0.76%
Revenue beat(16)10
Avg Revenue beat(16)0.67%
PT rev (1m)-17.65%
PT rev (3m)-21.33%
EPS NQ rev (1m)5.46%
EPS NQ rev (3m)-2.07%
EPS NY rev (1m)0.18%
EPS NY rev (3m)-6.05%
Revenue NQ rev (1m)0.26%
Revenue NQ rev (3m)-0.05%
Revenue NY rev (1m)-0.48%
Revenue NY rev (3m)-3.16%
Valuation
Industry RankSector Rank
PE 7.26
Fwd PE 6.56
P/S 0.21
P/FCF 10.21
P/OCF 4.75
P/B 1.05
P/tB 1.66
EV/EBITDA 4.26
EPS(TTM)12.55
EY13.77%
EPS(NY)13.9
Fwd EY15.25%
FCF(TTM)8.93
FCFY9.79%
OCF(TTM)19.18
OCFY21.05%
SpS427.19
BVpS87.01
TBVpS54.82
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.27%
ROE 10.25%
ROCE 11.68%
ROIC 8.77%
ROICexc 9.63%
ROICexgc 12.26%
OM 4.48%
PM (TTM) 2.09%
GM 7.71%
FCFM 2.09%
ROA(3y)3.3%
ROA(5y)2.78%
ROE(3y)10.01%
ROE(5y)8.33%
ROIC(3y)8.42%
ROIC(5y)7.66%
ROICexc(3y)9.67%
ROICexc(5y)8.89%
ROICexgc(3y)12.82%
ROICexgc(5y)12%
ROCE(3y)11.21%
ROCE(5y)10.19%
ROICexcg growth 3Y3.48%
ROICexcg growth 5Y-8.63%
ROICexc growth 3Y4.84%
ROICexc growth 5Y-6.82%
OM growth 3Y-0.38%
OM growth 5Y-7.19%
PM growth 3Y3.85%
PM growth 5Y-10.6%
GM growth 3Y0.04%
GM growth 5Y-4.59%
F-Score4
Asset Turnover1.56
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 5.78
Debt/EBITDA 1.69
Cap/Depr 89.56%
Cap/Sales 2.4%
Interest Coverage 8.79
Cash Conversion 62.71%
Profit Quality 100.04%
Current Ratio 1.32
Quick Ratio 1.03
Altman-Z 2.82
F-Score4
WACC8.5%
ROIC/WACC1.03
Cap/Depr(3y)101.46%
Cap/Depr(5y)98.02%
Cap/Sales(3y)2.71%
Cap/Sales(5y)2.76%
Profit Quality(3y)112.18%
Profit Quality(5y)98.37%
High Growth Momentum
Growth
EPS 1Y (TTM)1.13%
EPS 3Y16.72%
EPS 5Y-2.01%
EPS Q2Q%-1.89%
EPS Next Y-4.41%
EPS Next 2Y4.98%
EPS Next 3Y10.4%
EPS Next 5Y14.36%
Revenue 1Y (TTM)-3.15%
Revenue growth 3Y6.56%
Revenue growth 5Y3.3%
Sales Q2Q%-7.24%
Revenue Next Year-3.79%
Revenue Next 2Y-0.31%
Revenue Next 3Y1.04%
Revenue Next 5Y2.41%
EBIT growth 1Y-5.52%
EBIT growth 3Y6.16%
EBIT growth 5Y-4.12%
EBIT Next Year49.13%
EBIT Next 3Y20.35%
EBIT Next 5YN/A
FCF growth 1Y228.68%
FCF growth 3Y87.62%
FCF growth 5Y-3.77%
OCF growth 1Y34.23%
OCF growth 3Y18.68%
OCF growth 5Y-2.7%