Logo image of KORI.PA

KORIAN (KORI.PA) Stock Fundamental Analysis

Europe - Euronext Paris - EPA:KORI - FR0010386334 - Common Stock

7.36 EUR
-0.29 (-3.79%)
Last: 6/19/2023, 7:00:00 PM
Fundamental Rating

2

KORI gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 30 industry peers in the Health Care Providers & Services industry. KORI has a bad profitability rating. Also its financial health evaluation is rather negative. KORI is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • KORI had positive earnings in the past year.
  • KORI had a positive operating cash flow in the past year.
KORI.PA Yearly Net Income VS EBIT VS OCF VS FCFKORI.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

1.2 Ratios

  • KORI's Return On Assets of 0.15% is on the low side compared to the rest of the industry. KORI is outperformed by 76.19% of its industry peers.
  • KORI has a worse Return On Equity (0.62%) than 76.19% of its industry peers.
  • KORI has a worse Return On Invested Capital (2.43%) than 66.67% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for KORI is below the industry average of 6.46%.
Industry RankSector Rank
ROA 0.15%
ROE 0.62%
ROIC 2.43%
ROA(3y)0.36%
ROA(5y)0.75%
ROE(3y)1.49%
ROE(5y)2.76%
ROIC(3y)2.49%
ROIC(5y)3.01%
KORI.PA Yearly ROA, ROE, ROICKORI.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2 4 6

1.3 Margins

  • KORI has a Profit Margin of 0.50%. This is in the lower half of the industry: KORI underperforms 76.19% of its industry peers.
  • KORI's Profit Margin has declined in the last couple of years.
  • KORI has a Operating Margin of 7.54%. This is in the better half of the industry: KORI outperforms 76.19% of its industry peers.
  • In the last couple of years the Operating Margin of KORI has declined.
  • KORI has a better Gross Margin (92.07%) than 95.24% of its industry peers.
  • In the last couple of years the Gross Margin of KORI has remained more or less at the same level.
Industry RankSector Rank
OM 7.54%
PM (TTM) 0.5%
GM 92.07%
OM growth 3Y-8.77%
OM growth 5Y-3.82%
PM growth 3Y-46.1%
PM growth 5Y-37.51%
GM growth 3Y-0.1%
GM growth 5Y0.03%
KORI.PA Yearly Profit, Operating, Gross MarginsKORI.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 20 40 60 80

0

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so KORI is destroying value.
  • The number of shares outstanding for KORI has been increased compared to 1 year ago.
  • The debt/assets ratio for KORI has been reduced compared to a year ago.
KORI.PA Yearly Shares OutstandingKORI.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
KORI.PA Yearly Total Debt VS Total AssetsKORI.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 5B 10B

2.2 Solvency

  • KORI has an Altman-Z score of 0.51. This is a bad value and indicates that KORI is not financially healthy and even has some risk of bankruptcy.
  • The Altman-Z score of KORI (0.51) is worse than 76.19% of its industry peers.
  • KORI has a debt to FCF ratio of 34.46. This is a negative value and a sign of low solvency as KORI would need 34.46 years to pay back of all of its debts.
  • KORI has a Debt to FCF ratio of 34.46. This is in the lower half of the industry: KORI underperforms 66.67% of its industry peers.
  • KORI has a Debt/Equity ratio of 1.96. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of KORI (1.96) is worse than 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.96
Debt/FCF 34.46
Altman-Z 0.51
ROIC/WACC0.82
WACC2.97%
KORI.PA Yearly LT Debt VS Equity VS FCFKORI.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B

2.3 Liquidity

  • KORI has a Current Ratio of 0.63. This is a bad value and indicates that KORI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.63, KORI is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
  • KORI has a Quick Ratio of 0.63. This is a bad value and indicates that KORI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.62, KORI is not doing good in the industry: 61.90% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.63
Quick Ratio 0.62
KORI.PA Yearly Current Assets VS Current LiabilitesKORI.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

  • The earnings per share for KORI have decreased strongly by -77.10% in the last year.
  • KORI shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -36.91% yearly.
  • Looking at the last year, KORI shows a small growth in Revenue. The Revenue has grown by 7.27% in the last year.
  • KORI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.23% yearly.
EPS 1Y (TTM)-77.1%
EPS 3Y-46.73%
EPS 5Y-36.91%
EPS Q2Q%-85.96%
Revenue 1Y (TTM)7.27%
Revenue growth 3Y7.1%
Revenue growth 5Y7.23%
Sales Q2Q%6.66%

3.2 Future

  • Based on estimates for the next years, KORI will show a very negative growth in Earnings Per Share. The EPS will decrease by -17.31% on average per year.
  • The Revenue is expected to grow by 5.00% on average over the next years.
EPS Next Y-69.88%
EPS Next 2Y-27.27%
EPS Next 3Y-17.31%
EPS Next 5YN/A
Revenue Next Year8.42%
Revenue Next 2Y7.06%
Revenue Next 3Y6.39%
Revenue Next 5Y5%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KORI.PA Yearly Revenue VS EstimatesKORI.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
KORI.PA Yearly EPS VS EstimatesKORI.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

2

4. Valuation

4.1 Price/Earnings Ratio

  • KORI is valuated quite expensively with a Price/Earnings ratio of 38.74.
  • Based on the Price/Earnings ratio, KORI is valued a bit more expensive than the industry average as 76.19% of the companies are valued more cheaply.
  • KORI is valuated rather expensively when we compare the Price/Earnings ratio to 27.21, which is the current average of the S&P500 Index.
  • KORI is valuated rather expensively with a Price/Forward Earnings ratio of 24.99.
  • KORI's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. KORI is more expensive than 66.67% of the companies in the same industry.
  • KORI is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 24.26, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 38.74
Fwd PE 24.99
KORI.PA Price Earnings VS Forward Price EarningsKORI.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, KORI is valued a bit cheaper than the industry average as 61.90% of the companies are valued more expensively.
  • KORI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. KORI is cheaper than 95.24% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.27
EV/EBITDA 8.71
KORI.PA Per share dataKORI.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

  • KORI's earnings are expected to decrease with -17.31% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-27.27%
EPS Next 3Y-17.31%

5

5. Dividend

5.1 Amount

  • KORI has a Yearly Dividend Yield of 3.27%.
  • KORI's Dividend Yield is rather good when compared to the industry average which is at 1.73. KORI pays more dividend than 80.95% of the companies in the same industry.
  • KORI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.27%

5.2 History

  • The dividend of KORI is nicely growing with an annual growth rate of 10.51%!
Dividend Growth(5Y)10.51%
Div Incr Years0
Div Non Decr Years0
KORI.PA Yearly Dividends per shareKORI.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2021 2022 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

  • 262.13% of the earnings are spent on dividend by KORI. This is not a sustainable payout ratio.
  • KORI's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP262.13%
EPS Next 2Y-27.27%
EPS Next 3Y-17.31%
KORI.PA Yearly Income VS Free CF VS DividendKORI.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M
KORI.PA Dividend Payout.KORI.PA Dividend Payout, showing the Payout Ratio.KORI.PA Dividend Payout.PayoutRetained Earnings

KORIAN / KORI.PA FAQ

What is the fundamental rating for KORI stock?

ChartMill assigns a fundamental rating of 2 / 10 to KORI.PA.


What is the valuation status for KORI stock?

ChartMill assigns a valuation rating of 2 / 10 to KORIAN (KORI.PA). This can be considered as Overvalued.


How profitable is KORIAN (KORI.PA) stock?

KORIAN (KORI.PA) has a profitability rating of 1 / 10.


What is the expected EPS growth for KORIAN (KORI.PA) stock?

The Earnings per Share (EPS) of KORIAN (KORI.PA) is expected to decline by -69.88% in the next year.


How sustainable is the dividend of KORIAN (KORI.PA) stock?

The dividend rating of KORIAN (KORI.PA) is 4 / 10 and the dividend payout ratio is 262.13%.