HERITAGE-CRYSTAL CLEAN INC (HCCI)

US42726M1062 - Common Stock

45.51  +0.04 (+0.09%)

After market: 45.51 0 (0%)

Fundamental Rating

5

Taking everything into account, HCCI scores 5 out of 10 in our fundamental rating. HCCI was compared to 83 industry peers in the Commercial Services & Supplies industry. While HCCI belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. HCCI has a correct valuation and a medium growth rate.



8

1. Profitability

1.1 Basic Checks

In the past year HCCI was profitable.
HCCI had a positive operating cash flow in the past year.
Each year in the past 5 years HCCI has been profitable.
In the past 5 years HCCI always reported a positive cash flow from operatings.

1.2 Ratios

HCCI has a better Return On Assets (9.35%) than 84.15% of its industry peers.
HCCI's Return On Equity of 16.67% is amongst the best of the industry. HCCI outperforms 80.49% of its industry peers.
The Return On Invested Capital of HCCI (10.15%) is better than 84.15% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HCCI is in line with the industry average of 9.94%.
The 3 year average ROIC (9.17%) for HCCI is below the current ROIC(10.15%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.35%
ROE 16.67%
ROIC 10.15%
ROA(3y)8.27%
ROA(5y)6.17%
ROE(3y)13.94%
ROE(5y)10.15%
ROIC(3y)9.17%
ROIC(5y)7.6%

1.3 Margins

Looking at the Profit Margin, with a value of 9.51%, HCCI belongs to the top of the industry, outperforming 80.49% of the companies in the same industry.
In the last couple of years the Profit Margin of HCCI has grown nicely.
HCCI has a better Operating Margin (12.12%) than 79.27% of its industry peers.
HCCI's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 12.12%
PM (TTM) 9.51%
GM N/A
OM growth 3Y35.83%
OM growth 5Y9.17%
PM growth 3Y84.9%
PM growth 5Y9.25%
GM growth 3YN/A
GM growth 5YN/A

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HCCI is creating some value.
HCCI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, HCCI has more shares outstanding
HCCI has a worse debt/assets ratio than last year.

2.2 Solvency

HCCI has an Altman-Z score of 3.80. This indicates that HCCI is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.80, HCCI belongs to the top of the industry, outperforming 84.15% of the companies in the same industry.
The Debt to FCF ratio of HCCI is 2.03, which is a good value as it means it would take HCCI, 2.03 years of fcf income to pay off all of its debts.
HCCI's Debt to FCF ratio of 2.03 is fine compared to the rest of the industry. HCCI outperforms 79.27% of its industry peers.
A Debt/Equity ratio of 0.19 indicates that HCCI is not too dependend on debt financing.
HCCI's Debt to Equity ratio of 0.19 is fine compared to the rest of the industry. HCCI outperforms 65.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 2.03
Altman-Z 3.8
ROIC/WACC1.13
WACC8.95%

2.3 Liquidity

A Current Ratio of 1.86 indicates that HCCI should not have too much problems paying its short term obligations.
HCCI has a Current ratio of 1.86. This is in the better half of the industry: HCCI outperforms 64.63% of its industry peers.
HCCI has a Quick Ratio of 1.42. This is a normal value and indicates that HCCI is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.42, HCCI is doing good in the industry, outperforming 60.98% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.86
Quick Ratio 1.42

4

3. Growth

3.1 Past

HCCI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.84%.
HCCI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 37.64% yearly.
The Revenue has grown by 35.72% in the past year. This is a very strong growth!
HCCI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.15% yearly.
EPS 1Y (TTM)-6.84%
EPS 3Y54.36%
EPS 5Y37.64%
EPS Q2Q%-62.89%
Revenue 1Y (TTM)35.72%
Revenue growth 3Y16.87%
Revenue growth 5Y14.15%
Sales Q2Q%22.67%

3.2 Future

Based on estimates for the next years, HCCI will show a very negative growth in Earnings Per Share. The EPS will decrease by -13.46% on average per year.
The Revenue is expected to grow by 7.42% on average over the next years.
EPS Next Y-36.67%
EPS Next 2Y-13.46%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year12.46%
Revenue Next 2Y8.93%
Revenue Next 3Y7.85%
Revenue Next 5Y7.42%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.

4

4. Valuation

4.1 Price/Earnings Ratio

HCCI is valuated correctly with a Price/Earnings ratio of 15.91.
HCCI's Price/Earnings ratio is a bit cheaper when compared to the industry. HCCI is cheaper than 71.95% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 29.62, HCCI is valued a bit cheaper.
The Price/Forward Earnings ratio is 18.36, which indicates a rather expensive current valuation of HCCI.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HCCI is on the same level as its industry peers.
HCCI's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.22.
Industry RankSector Rank
PE 15.91
Fwd PE 18.36

4.2 Price Multiples

73.17% of the companies in the same industry are more expensive than HCCI, based on the Enterprise Value to EBITDA ratio.
HCCI's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 26.62
EV/EBITDA 8.09

4.3 Compensation for Growth

The excellent profitability rating of HCCI may justify a higher PE ratio.
A cheap valuation may be justified as HCCI's earnings are expected to decrease with -13.46% in the coming years.
PEG (NY)N/A
PEG (5Y)0.42
EPS Next 2Y-13.46%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for HCCI!.
Industry RankSector Rank
Dividend Yield N/A

HERITAGE-CRYSTAL CLEAN INC

NASDAQ:HCCI (10/16/2023, 8:00:02 PM)

After market: 45.51 0 (0%)

45.51

+0.04 (+0.09%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap1.11B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE 15.91
Fwd PE 18.36
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)0.42
Profitability
Industry RankSector Rank
ROA 9.35%
ROE 16.67%
ROCE
ROIC
ROICexc
ROICexgc
OM 12.12%
PM (TTM) 9.51%
GM N/A
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 1.86
Quick Ratio 1.42
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)-6.84%
EPS 3Y54.36%
EPS 5Y
EPS Q2Q%
EPS Next Y-36.67%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)35.72%
Revenue growth 3Y16.87%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y