Logo image of HCC

WARRIOR MET COAL INC (HCC) Stock Fundamental Analysis

NYSE:HCC - New York Stock Exchange, Inc. - US93627C1018 - Common Stock - Currency: USD

54.28  +1.58 (+3%)

Fundamental Rating

5

Taking everything into account, HCC scores 5 out of 10 in our fundamental rating. HCC was compared to 157 industry peers in the Metals & Mining industry. While HCC has a great health rating, its profitability is only average at the moment. HCC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

HCC had positive earnings in the past year.
In the past year HCC had a positive cash flow from operations.
HCC had positive earnings in 4 of the past 5 years.
Each year in the past 5 years HCC had a positive operating cash flow.
HCC Yearly Net Income VS EBIT VS OCF VS FCFHCC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

1.2 Ratios

HCC has a Return On Assets of 4.02%. This is in the better half of the industry: HCC outperforms 73.25% of its industry peers.
HCC has a Return On Equity of 5.08%. This is in the better half of the industry: HCC outperforms 69.43% of its industry peers.
HCC has a Return On Invested Capital of 3.17%. This is comparable to the rest of the industry: HCC outperforms 57.32% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HCC is significantly above the industry average of 11.67%.
The last Return On Invested Capital (3.17%) for HCC is well below the 3 year average (23.37%), which needs to be investigated, but indicates that HCC had better years and this may not be a problem.
Industry RankSector Rank
ROA 4.02%
ROE 5.08%
ROIC 3.17%
ROA(3y)20.53%
ROA(5y)13.87%
ROE(3y)27.27%
ROE(5y)18.84%
ROIC(3y)23.37%
ROIC(5y)N/A
HCC Yearly ROA, ROE, ROICHCC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

1.3 Margins

HCC's Profit Margin of 7.98% is fine compared to the rest of the industry. HCC outperforms 77.71% of its industry peers.
In the last couple of years the Profit Margin of HCC has declined.
The Operating Margin of HCC (6.72%) is comparable to the rest of the industry.
HCC's Operating Margin has declined in the last couple of years.
With a decent Gross Margin value of 23.52%, HCC is doing good in the industry, outperforming 63.06% of the companies in the same industry.
HCC's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.72%
PM (TTM) 7.98%
GM 23.52%
OM growth 3Y-15.98%
OM growth 5Y-11.14%
PM growth 3Y4.87%
PM growth 5Y-7.13%
GM growth 3Y-11.66%
GM growth 5Y-5.37%
HCC Yearly Profit, Operating, Gross MarginsHCC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so HCC is creating value.
HCC has more shares outstanding than it did 1 year ago.
The number of shares outstanding for HCC has been reduced compared to 5 years ago.
Compared to 1 year ago, HCC has an improved debt to assets ratio.
HCC Yearly Shares OutstandingHCC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
HCC Yearly Total Debt VS Total AssetsHCC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

HCC has an Altman-Z score of 4.96. This indicates that HCC is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 4.96, HCC is in the better half of the industry, outperforming 73.25% of the companies in the same industry.
A Debt/Equity ratio of 0.08 indicates that HCC is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.08, HCC is doing good in the industry, outperforming 63.06% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.08
Debt/FCF N/A
Altman-Z 4.96
ROIC/WACC0.34
WACC9.37%
HCC Yearly LT Debt VS Equity VS FCFHCC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 5.14 indicates that HCC has no problem at all paying its short term obligations.
HCC has a better Current ratio (5.14) than 82.80% of its industry peers.
A Quick Ratio of 4.00 indicates that HCC has no problem at all paying its short term obligations.
With a decent Quick ratio value of 4.00, HCC is doing good in the industry, outperforming 77.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 5.14
Quick Ratio 4
HCC Yearly Current Assets VS Current LiabilitesHCC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The earnings per share for HCC have decreased strongly by -75.12% in the last year.
The Earnings Per Share has been decreasing by -2.09% on average over the past years.
Looking at the last year, HCC shows a very negative growth in Revenue. The Revenue has decreased by -20.88% in the last year.
The Revenue has been growing slightly by 3.76% on average over the past years.
EPS 1Y (TTM)-75.12%
EPS 3Y5.15%
EPS 5Y-2.09%
EPS Q2Q%-106.08%
Revenue 1Y (TTM)-20.88%
Revenue growth 3Y12.92%
Revenue growth 5Y3.76%
Sales Q2Q%-41.42%

3.2 Future

Based on estimates for the next years, HCC will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.00% on average per year.
The Revenue is expected to grow by 10.27% on average over the next years. This is quite good.
EPS Next Y-84.17%
EPS Next 2Y2.7%
EPS Next 3Y11%
EPS Next 5YN/A
Revenue Next Year-16.27%
Revenue Next 2Y5.99%
Revenue Next 3Y10.27%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HCC Yearly Revenue VS EstimatesHCC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
HCC Yearly EPS VS EstimatesHCC Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 25.36, which means the current valuation is very expensive for HCC.
Based on the Price/Earnings ratio, HCC is valued a bit cheaper than the industry average as 69.43% of the companies are valued more expensively.
HCC is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.24, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 10.44, which indicates a very decent valuation of HCC.
Based on the Price/Forward Earnings ratio, HCC is valued cheaply inside the industry as 80.25% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of HCC to the average of the S&P500 Index (36.42), we can say HCC is valued rather cheaply.
Industry RankSector Rank
PE 25.36
Fwd PE 10.44
HCC Price Earnings VS Forward Price EarningsHCC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HCC is valued a bit cheaper than the industry average as 69.43% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.76
HCC Per share dataHCC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

HCC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.7%
EPS Next 3Y11%

3

5. Dividend

5.1 Amount

HCC has a yearly dividend return of 0.62%, which is pretty low.
Compared to an average industry Dividend Yield of 2.93, HCC pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.40, HCC's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.62%

5.2 History

The dividend of HCC decreases each year by -28.78%.
HCC has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-28.78%
Div Incr Years0
Div Non Decr Years0
HCC Yearly Dividends per shareHCC Yearly Dividends per shareYearly Dividends per share 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

HCC pays out 17.42% of its income as dividend. This is a sustainable payout ratio.
DP17.42%
EPS Next 2Y2.7%
EPS Next 3Y11%
HCC Yearly Income VS Free CF VS DividendHCC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M
HCC Dividend Payout.HCC Dividend Payout, showing the Payout Ratio.HCC Dividend Payout.PayoutRetained Earnings

WARRIOR MET COAL INC

NYSE:HCC (8/5/2025, 1:00:09 PM)

54.28

+1.58 (+3%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)04-30 2025-04-30/amc
Earnings (Next)08-06 2025-08-06/amc
Inst Owners111.75%
Inst Owner Change-0.22%
Ins Owners2.05%
Ins Owner Change10.22%
Market Cap2.85B
Analysts78
Price Target62.73 (15.57%)
Short Float %16.33%
Short Ratio7.84
Dividend
Industry RankSector Rank
Dividend Yield 0.62%
Yearly Dividend0.84
Dividend Growth(5Y)-28.78%
DP17.42%
Div Incr Years0
Div Non Decr Years0
Ex-Date08-08 2025-08-08 (0.08)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1667.09%
Min EPS beat(2)-3268.32%
Max EPS beat(2)-65.86%
EPS beat(4)2
Avg EPS beat(4)-828.25%
Min EPS beat(4)-3268.32%
Max EPS beat(4)19.83%
EPS beat(8)3
Avg EPS beat(8)-413.19%
EPS beat(12)6
Avg EPS beat(12)-271.01%
EPS beat(16)8
Avg EPS beat(16)-187.39%
Revenue beat(2)1
Avg Revenue beat(2)-0.68%
Min Revenue beat(2)-3.98%
Max Revenue beat(2)2.62%
Revenue beat(4)3
Avg Revenue beat(4)0.49%
Min Revenue beat(4)-3.98%
Max Revenue beat(4)3.17%
Revenue beat(8)5
Avg Revenue beat(8)0.55%
Revenue beat(12)8
Avg Revenue beat(12)1.26%
Revenue beat(16)11
Avg Revenue beat(16)6.91%
PT rev (1m)-1.86%
PT rev (3m)-5.67%
EPS NQ rev (1m)-14.52%
EPS NQ rev (3m)-919.58%
EPS NY rev (1m)3%
EPS NY rev (3m)-64.94%
Revenue NQ rev (1m)1.73%
Revenue NQ rev (3m)-0.29%
Revenue NY rev (1m)-1.44%
Revenue NY rev (3m)-10.06%
Valuation
Industry RankSector Rank
PE 25.36
Fwd PE 10.44
P/S 2.16
P/FCF N/A
P/OCF 10.4
P/B 1.37
P/tB 1.37
EV/EBITDA 9.76
EPS(TTM)2.14
EY3.94%
EPS(NY)5.2
Fwd EY9.58%
FCF(TTM)-3.65
FCFYN/A
OCF(TTM)5.22
OCFY9.61%
SpS25.15
BVpS39.51
TBVpS39.51
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.02%
ROE 5.08%
ROCE 3.62%
ROIC 3.17%
ROICexc 3.96%
ROICexgc 3.96%
OM 6.72%
PM (TTM) 7.98%
GM 23.52%
FCFM N/A
ROA(3y)20.53%
ROA(5y)13.87%
ROE(3y)27.27%
ROE(5y)18.84%
ROIC(3y)23.37%
ROIC(5y)N/A
ROICexc(3y)38.43%
ROICexc(5y)N/A
ROICexgc(3y)38.43%
ROICexgc(5y)N/A
ROCE(3y)26.69%
ROCE(5y)N/A
ROICexcg growth 3Y-25.32%
ROICexcg growth 5Y-18.92%
ROICexc growth 3Y-25.32%
ROICexc growth 5Y-18.92%
OM growth 3Y-15.98%
OM growth 5Y-11.14%
PM growth 3Y4.87%
PM growth 5Y-7.13%
GM growth 3Y-11.66%
GM growth 5Y-5.37%
F-Score4
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.08
Debt/FCF N/A
Debt/EBITDA 0.64
Cap/Depr 292.61%
Cap/Sales 35.25%
Interest Coverage 250
Cash Conversion 110.61%
Profit Quality N/A
Current Ratio 5.14
Quick Ratio 4
Altman-Z 4.96
F-Score4
WACC9.37%
ROIC/WACC0.34
Cap/Depr(3y)316.54%
Cap/Depr(5y)219.43%
Cap/Sales(3y)25.98%
Cap/Sales(5y)19.86%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-75.12%
EPS 3Y5.15%
EPS 5Y-2.09%
EPS Q2Q%-106.08%
EPS Next Y-84.17%
EPS Next 2Y2.7%
EPS Next 3Y11%
EPS Next 5YN/A
Revenue 1Y (TTM)-20.88%
Revenue growth 3Y12.92%
Revenue growth 5Y3.76%
Sales Q2Q%-41.42%
Revenue Next Year-16.27%
Revenue Next 2Y5.99%
Revenue Next 3Y10.27%
Revenue Next 5YN/A
EBIT growth 1Y-81.7%
EBIT growth 3Y-5.12%
EBIT growth 5Y-7.8%
EBIT Next Year-9.92%
EBIT Next 3Y34.29%
EBIT Next 5Y32.55%
FCF growth 1Y-129.56%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-71.57%
OCF growth 3Y1.49%
OCF growth 5Y-7.16%