WW GRAINGER INC (GWW) Fundamental Analysis & Valuation

NYSE:GWW • US3848021040

Current stock price

1172.07 USD
-0.14 (-0.01%)
At close:
1172.07 USD
0 (0%)
After Hours:

This GWW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. GWW Profitability Analysis

1.1 Basic Checks

  • In the past year GWW was profitable.
  • GWW had a positive operating cash flow in the past year.
  • In the past 5 years GWW has always been profitable.
  • In the past 5 years GWW always reported a positive cash flow from operatings.
GWW Yearly Net Income VS EBIT VS OCF VS FCFGWW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

1.2 Ratios

  • With an excellent Return On Assets value of 19.04%, GWW belongs to the best of the industry, outperforming 97.87% of the companies in the same industry.
  • GWW's Return On Equity of 45.66% is amongst the best of the industry. GWW outperforms 100.00% of its industry peers.
  • With an excellent Return On Invested Capital value of 26.89%, GWW belongs to the best of the industry, outperforming 97.87% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for GWW is significantly above the industry average of 9.00%.
Industry RankSector Rank
ROA 19.04%
ROE 45.66%
ROIC 26.89%
ROA(3y)21.04%
ROA(5y)19.86%
ROE(3y)53.74%
ROE(5y)56.06%
ROIC(3y)29.57%
ROIC(5y)28.32%
GWW Yearly ROA, ROE, ROICGWW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

1.3 Margins

  • GWW has a better Profit Margin (9.51%) than 82.98% of its industry peers.
  • In the last couple of years the Profit Margin of GWW has grown nicely.
  • GWW has a better Operating Margin (13.91%) than 80.85% of its industry peers.
  • GWW's Operating Margin has improved in the last couple of years.
  • GWW's Gross Margin of 39.06% is fine compared to the rest of the industry. GWW outperforms 78.72% of its industry peers.
  • GWW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 13.91%
PM (TTM) 9.51%
GM 39.06%
OM growth 3Y-1.17%
OM growth 5Y4.33%
PM growth 3Y-2.18%
PM growth 5Y10.05%
GM growth 3Y0.57%
GM growth 5Y1.69%
GWW Yearly Profit, Operating, Gross MarginsGWW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

9

2. GWW Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), GWW is creating value.
  • The number of shares outstanding for GWW has been reduced compared to 1 year ago.
  • GWW has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, GWW has an improved debt to assets ratio.
GWW Yearly Shares OutstandingGWW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
GWW Yearly Total Debt VS Total AssetsGWW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • GWW has an Altman-Z score of 12.10. This indicates that GWW is financially healthy and has little risk of bankruptcy at the moment.
  • GWW has a Altman-Z score of 12.10. This is amongst the best in the industry. GWW outperforms 97.87% of its industry peers.
  • The Debt to FCF ratio of GWW is 1.87, which is an excellent value as it means it would take GWW, only 1.87 years of fcf income to pay off all of its debts.
  • GWW has a better Debt to FCF ratio (1.87) than 87.23% of its industry peers.
  • A Debt/Equity ratio of 0.63 indicates that GWW is somewhat dependend on debt financing.
  • GWW's Debt to Equity ratio of 0.63 is in line compared to the rest of the industry. GWW outperforms 48.94% of its industry peers.
  • Although GWW's pure debt/equity ratio does not look good, it has limited outstanding debt compared to the Free Cash Flow. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 1.87
Altman-Z 12.1
ROIC/WACC3.05
WACC8.81%
GWW Yearly LT Debt VS Equity VS FCFGWW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 2.83 indicates that GWW has no problem at all paying its short term obligations.
  • GWW's Current ratio of 2.83 is fine compared to the rest of the industry. GWW outperforms 78.72% of its industry peers.
  • GWW has a Quick Ratio of 1.59. This is a normal value and indicates that GWW is financially healthy and should not expect problems in meeting its short term obligations.
  • With a decent Quick ratio value of 1.59, GWW is doing good in the industry, outperforming 72.34% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.83
Quick Ratio 1.59
GWW Yearly Current Assets VS Current LiabilitesGWW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. GWW Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 1.33% over the past year.
  • Measured over the past years, GWW shows a quite strong growth in Earnings Per Share. The EPS has been growing by 19.55% on average per year.
  • Looking at the last year, GWW shows a small growth in Revenue. The Revenue has grown by 4.51% in the last year.
  • The Revenue has been growing by 8.75% on average over the past years. This is quite good.
EPS 1Y (TTM)1.33%
EPS 3Y9.99%
EPS 5Y19.55%
EPS Q2Q%-2.78%
Revenue 1Y (TTM)4.51%
Revenue growth 3Y5.62%
Revenue growth 5Y8.75%
Sales Q2Q%4.54%

3.2 Future

  • The Earnings Per Share is expected to grow by 11.58% on average over the next years. This is quite good.
  • Based on estimates for the next years, GWW will show a small growth in Revenue. The Revenue will grow by 7.54% on average per year.
EPS Next Y11.46%
EPS Next 2Y11.17%
EPS Next 3Y10.32%
EPS Next 5Y11.58%
Revenue Next Year5.72%
Revenue Next 2Y6.25%
Revenue Next 3Y6.28%
Revenue Next 5Y7.54%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
GWW Yearly Revenue VS EstimatesGWW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
GWW Yearly EPS VS EstimatesGWW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20 40 60

More info and screens

Find the best growth stocksShow best growing peers

3

4. GWW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 29.69, which means the current valuation is very expensive for GWW.
  • GWW's Price/Earnings is on the same level as the industry average.
  • GWW's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.91.
  • With a Price/Forward Earnings ratio of 26.64, GWW can be considered very expensive at the moment.
  • GWW's Price/Forward Earnings is on the same level as the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 23.68. GWW is around the same levels.
Industry RankSector Rank
PE 29.69
Fwd PE 26.64
GWW Price Earnings VS Forward Price EarningsGWW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • GWW's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. GWW is more expensive than 68.09% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of GWW indicates a somewhat cheap valuation: GWW is cheaper than 63.83% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 41.68
EV/EBITDA 20.87
GWW Per share dataGWW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates GWW does not grow enough to justify the current Price/Earnings ratio.
  • GWW has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.59
PEG (5Y)1.52
EPS Next 2Y11.17%
EPS Next 3Y10.32%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. GWW Dividend Analysis

5.1 Amount

  • GWW has a yearly dividend return of 0.86%, which is pretty low.
  • Compared to an average industry Dividend Yield of 0.84, GWW pays a bit more dividend than its industry peers.
  • With a Dividend Yield of 0.86, GWW pays less dividend than the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 0.86%

5.2 History

  • The dividend of GWW is nicely growing with an annual growth rate of 8.91%!
  • GWW has been paying a dividend for at least 10 years, so it has a reliable track record.
  • GWW has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)8.91%
Div Incr Years34
Div Non Decr Years34
GWW Yearly Dividends per shareGWW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • 27.37% of the earnings are spent on dividend by GWW. This is a low number and sustainable payout ratio.
  • The dividend of GWW is growing, but earnings are growing more, so the dividend growth is sustainable.
DP27.37%
EPS Next 2Y11.17%
EPS Next 3Y10.32%
GWW Yearly Income VS Free CF VS DividendGWW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
GWW Dividend Payout.GWW Dividend Payout, showing the Payout Ratio.GWW Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

GWW Fundamentals: All Metrics, Ratios and Statistics

WW GRAINGER INC

NYSE:GWW (4/10/2026, 5:05:00 PM)

After market: 1172.07 0 (0%)

1172.07

-0.14 (-0.01%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)02-03
Earnings (Next)05-07
Inst Owners76.52%
Inst Owner Change0%
Ins Owners6.17%
Ins Owner Change0.69%
Market Cap55.47B
Revenue(TTM)17.94B
Net Income(TTM)1.71B
Analysts66.67
Price Target1155.52 (-1.41%)
Short Float %2.67%
Short Ratio4.11
Dividend
Industry RankSector Rank
Dividend Yield 0.86%
Yearly Dividend9.75
Dividend Growth(5Y)8.91%
DP27.37%
Div Incr Years34
Div Non Decr Years34
Ex-Date02-09
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.18%
Min EPS beat(2)-1.23%
Max EPS beat(2)1.6%
EPS beat(4)2
Avg EPS beat(4)0.34%
Min EPS beat(4)-1.9%
Max EPS beat(4)2.89%
EPS beat(8)3
Avg EPS beat(8)-0.27%
EPS beat(12)7
Avg EPS beat(12)1.44%
EPS beat(16)11
Avg EPS beat(16)3.28%
Revenue beat(2)0
Avg Revenue beat(2)-0.59%
Min Revenue beat(2)-0.68%
Max Revenue beat(2)-0.49%
Revenue beat(4)0
Avg Revenue beat(4)-0.71%
Min Revenue beat(4)-1.24%
Max Revenue beat(4)-0.42%
Revenue beat(8)0
Avg Revenue beat(8)-1.09%
Revenue beat(12)0
Avg Revenue beat(12)-1.17%
Revenue beat(16)3
Avg Revenue beat(16)-0.48%
PT rev (1m)1.84%
PT rev (3m)9.4%
EPS NQ rev (1m)0.31%
EPS NQ rev (3m)-2.06%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.54%
Revenue NQ rev (1m)0.04%
Revenue NQ rev (3m)1.07%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.62%
Valuation
Industry RankSector Rank
PE 29.69
Fwd PE 26.64
P/S 3.09
P/FCF 41.68
P/OCF 27.53
P/B 14.85
P/tB 17.83
EV/EBITDA 20.87
EPS(TTM)39.48
EY3.37%
EPS(NY)44
Fwd EY3.75%
FCF(TTM)28.12
FCFY2.4%
OCF(TTM)42.57
OCFY3.63%
SpS379.08
BVpS78.94
TBVpS65.73
PEG (NY)2.59
PEG (5Y)1.52
Graham Number264.8
Profitability
Industry RankSector Rank
ROA 19.04%
ROE 45.66%
ROCE 35.53%
ROIC 26.89%
ROICexc 29.34%
ROICexgc 32.49%
OM 13.91%
PM (TTM) 9.51%
GM 39.06%
FCFM 7.42%
ROA(3y)21.04%
ROA(5y)19.86%
ROE(3y)53.74%
ROE(5y)56.06%
ROIC(3y)29.57%
ROIC(5y)28.32%
ROICexc(3y)33.53%
ROICexc(5y)31.3%
ROICexgc(3y)37.46%
ROICexgc(5y)35.19%
ROCE(3y)39.07%
ROCE(5y)37.42%
ROICexgc growth 3Y-3.1%
ROICexgc growth 5Y3.38%
ROICexc growth 3Y-2.46%
ROICexc growth 5Y4.51%
OM growth 3Y-1.17%
OM growth 5Y4.33%
PM growth 3Y-2.18%
PM growth 5Y10.05%
GM growth 3Y0.57%
GM growth 5Y1.69%
F-Score6
Asset Turnover2
Health
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 1.87
Debt/EBITDA 0.86
Cap/Depr 269.29%
Cap/Sales 3.81%
Interest Coverage 23.54
Cash Conversion 73.3%
Profit Quality 78.02%
Current Ratio 2.83
Quick Ratio 1.59
Altman-Z 12.1
F-Score6
WACC8.81%
ROIC/WACC3.05
Cap/Depr(3y)235.17%
Cap/Depr(5y)192.26%
Cap/Sales(3y)3.22%
Cap/Sales(5y)2.66%
Profit Quality(3y)82.32%
Profit Quality(5y)76.4%
High Growth Momentum
Growth
EPS 1Y (TTM)1.33%
EPS 3Y9.99%
EPS 5Y19.55%
EPS Q2Q%-2.78%
EPS Next Y11.46%
EPS Next 2Y11.17%
EPS Next 3Y10.32%
EPS Next 5Y11.58%
Revenue 1Y (TTM)4.51%
Revenue growth 3Y5.62%
Revenue growth 5Y8.75%
Sales Q2Q%4.54%
Revenue Next Year5.72%
Revenue Next 2Y6.25%
Revenue Next 3Y6.28%
Revenue Next 5Y7.54%
EBIT growth 1Y-5.96%
EBIT growth 3Y4.38%
EBIT growth 5Y13.46%
EBIT Next Year19.87%
EBIT Next 3Y11.72%
EBIT Next 5Y10.55%
FCF growth 1Y-15.22%
FCF growth 3Y7.31%
FCF growth 5Y7.53%
OCF growth 1Y-4.55%
OCF growth 3Y14.77%
OCF growth 5Y12.4%

WW GRAINGER INC / GWW Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for WW GRAINGER INC?

ChartMill assigns a fundamental rating of 7 / 10 to GWW.


What is the valuation status for GWW stock?

ChartMill assigns a valuation rating of 3 / 10 to WW GRAINGER INC (GWW). This can be considered as Overvalued.


How profitable is WW GRAINGER INC (GWW) stock?

WW GRAINGER INC (GWW) has a profitability rating of 9 / 10.


What are the PE and PB ratios of WW GRAINGER INC (GWW) stock?

The Price/Earnings (PE) ratio for WW GRAINGER INC (GWW) is 29.69 and the Price/Book (PB) ratio is 14.85.


What is the expected EPS growth for WW GRAINGER INC (GWW) stock?

The Earnings per Share (EPS) of WW GRAINGER INC (GWW) is expected to grow by 11.46% in the next year.