Logo image of GPK

GRAPHIC PACKAGING HOLDING CO (GPK) Stock Fundamental Analysis

NYSE:GPK - New York Stock Exchange, Inc. - US3886891015 - Common Stock - Currency: USD

22.77  +0.19 (+0.84%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to GPK. GPK was compared to 22 industry peers in the Containers & Packaging industry. GPK has an excellent profitability rating, but there are concerns on its financial health. GPK has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year GPK was profitable.
GPK had a positive operating cash flow in the past year.
Each year in the past 5 years GPK has been profitable.
In the past 5 years GPK always reported a positive cash flow from operatings.
GPK Yearly Net Income VS EBIT VS OCF VS FCFGPK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

The Return On Assets of GPK (4.53%) is better than 81.82% of its industry peers.
Looking at the Return On Equity, with a value of 16.59%, GPK is in the better half of the industry, outperforming 72.73% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.88%, GPK is in the better half of the industry, outperforming 72.73% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for GPK is above the industry average of 7.55%.
Industry RankSector Rank
ROA 4.53%
ROE 16.59%
ROIC 7.88%
ROA(3y)5.81%
ROA(5y)4.3%
ROE(3y)24.04%
ROE(5y)18.93%
ROIC(3y)10.05%
ROIC(5y)8.5%
GPK Yearly ROA, ROE, ROICGPK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

Looking at the Profit Margin, with a value of 6.18%, GPK belongs to the top of the industry, outperforming 81.82% of the companies in the same industry.
GPK's Profit Margin has improved in the last couple of years.
With a decent Operating Margin value of 11.73%, GPK is doing good in the industry, outperforming 77.27% of the companies in the same industry.
GPK's Operating Margin has improved in the last couple of years.
GPK has a Gross Margin (21.23%) which is in line with its industry peers.
In the last couple of years the Gross Margin of GPK has grown nicely.
Industry RankSector Rank
OM 11.73%
PM (TTM) 6.18%
GM 21.23%
OM growth 3Y19.48%
OM growth 5Y6.94%
PM growth 3Y37.87%
PM growth 5Y17.35%
GM growth 3Y14.57%
GM growth 5Y4.88%
GPK Yearly Profit, Operating, Gross MarginsGPK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so GPK is still creating some value.
GPK has less shares outstanding than it did 1 year ago.
GPK has more shares outstanding than it did 5 years ago.
The debt/assets ratio for GPK has been reduced compared to a year ago.
GPK Yearly Shares OutstandingGPK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
GPK Yearly Total Debt VS Total AssetsGPK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

GPK has an Altman-Z score of 1.75. This is a bad value and indicates that GPK is not financially healthy and even has some risk of bankruptcy.
GPK has a Altman-Z score (1.75) which is comparable to the rest of the industry.
A Debt/Equity ratio of 1.68 is on the high side and indicates that GPK has dependencies on debt financing.
GPK's Debt to Equity ratio of 1.68 is on the low side compared to the rest of the industry. GPK is outperformed by 63.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.68
Debt/FCF N/A
Altman-Z 1.75
ROIC/WACC1.15
WACC6.88%
GPK Yearly LT Debt VS Equity VS FCFGPK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B

2.3 Liquidity

A Current Ratio of 1.43 indicates that GPK should not have too much problems paying its short term obligations.
GPK has a Current ratio of 1.43. This is in the better half of the industry: GPK outperforms 68.18% of its industry peers.
A Quick Ratio of 0.56 indicates that GPK may have some problems paying its short term obligations.
With a Quick ratio value of 0.56, GPK is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.43
Quick Ratio 0.56
GPK Yearly Current Assets VS Current LiabilitesGPK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

GPK shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -21.45%.
Measured over the past years, GPK shows a very strong growth in Earnings Per Share. The EPS has been growing by 23.12% on average per year.
The Revenue has decreased by -5.05% in the past year.
Measured over the past years, GPK shows a small growth in Revenue. The Revenue has been growing by 7.41% on average per year.
EPS 1Y (TTM)-21.45%
EPS 3Y29.75%
EPS 5Y23.12%
EPS Q2Q%-30%
Revenue 1Y (TTM)-5.05%
Revenue growth 3Y7.16%
Revenue growth 5Y7.41%
Sales Q2Q%-1.48%

3.2 Future

Based on estimates for the next years, GPK will show a small growth in Earnings Per Share. The EPS will grow by 6.89% on average per year.
GPK is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.29% yearly.
EPS Next Y-15.84%
EPS Next 2Y-1.06%
EPS Next 3Y2.52%
EPS Next 5Y6.89%
Revenue Next Year-4.05%
Revenue Next 2Y-0.85%
Revenue Next 3Y0.33%
Revenue Next 5Y1.29%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GPK Yearly Revenue VS EstimatesGPK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
GPK Yearly EPS VS EstimatesGPK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 10.54, which indicates a very decent valuation of GPK.
Based on the Price/Earnings ratio, GPK is valued cheaply inside the industry as 90.91% of the companies are valued more expensively.
GPK is valuated cheaply when we compare the Price/Earnings ratio to 26.86, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 9.34, which indicates a very decent valuation of GPK.
90.91% of the companies in the same industry are more expensive than GPK, based on the Price/Forward Earnings ratio.
GPK is valuated cheaply when we compare the Price/Forward Earnings ratio to 34.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.54
Fwd PE 9.34
GPK Price Earnings VS Forward Price EarningsGPK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

77.27% of the companies in the same industry are more expensive than GPK, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.99
GPK Per share dataGPK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

GPK has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.46
EPS Next 2Y-1.06%
EPS Next 3Y2.52%

6

5. Dividend

5.1 Amount

GPK has a Yearly Dividend Yield of 1.94%. Purely for dividend investing, there may be better candidates out there.
GPK's Dividend Yield is comparable with the industry average which is at 3.14.
GPK's Dividend Yield is comparable with the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 1.94%

5.2 History

The dividend of GPK has a limited annual growth rate of 1.05%.
GPK has been paying a dividend for at least 10 years, so it has a reliable track record.
GPK has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)1.05%
Div Incr Years0
Div Non Decr Years6
GPK Yearly Dividends per shareGPK Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 0 0 0 0

5.3 Sustainability

GPK pays out 23.22% of its income as dividend. This is a sustainable payout ratio.
The dividend of GPK is growing, but earnings are growing more, so the dividend growth is sustainable.
DP23.22%
EPS Next 2Y-1.06%
EPS Next 3Y2.52%
GPK Yearly Income VS Free CF VS DividendGPK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M
GPK Dividend Payout.GPK Dividend Payout, showing the Payout Ratio.GPK Dividend Payout.PayoutRetained Earnings

GRAPHIC PACKAGING HOLDING CO

NYSE:GPK (8/21/2025, 10:42:09 AM)

22.77

+0.19 (+0.84%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryContainers & Packaging
Earnings (Last)07-29 2025-07-29/bmo
Earnings (Next)11-04 2025-11-04/bmo
Inst Owners113.95%
Inst Owner Change0.62%
Ins Owners1.39%
Ins Owner Change-12.46%
Market Cap6.75B
Analysts75.29
Price Target26.34 (15.68%)
Short Float %7.85%
Short Ratio6.47
Dividend
Industry RankSector Rank
Dividend Yield 1.94%
Yearly Dividend0.4
Dividend Growth(5Y)1.05%
DP23.22%
Div Incr Years0
Div Non Decr Years6
Ex-Date09-15 2025-09-15 (0.11)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-5.44%
Min EPS beat(2)-13.73%
Max EPS beat(2)2.84%
EPS beat(4)1
Avg EPS beat(4)-6.12%
Min EPS beat(4)-13.73%
Max EPS beat(4)2.84%
EPS beat(8)5
Avg EPS beat(8)-0.68%
EPS beat(12)8
Avg EPS beat(12)1.92%
EPS beat(16)12
Avg EPS beat(16)4.95%
Revenue beat(2)1
Avg Revenue beat(2)-0.28%
Min Revenue beat(2)-1.81%
Max Revenue beat(2)1.24%
Revenue beat(4)1
Avg Revenue beat(4)-2.02%
Min Revenue beat(4)-3.99%
Max Revenue beat(4)1.24%
Revenue beat(8)1
Avg Revenue beat(8)-3.7%
Revenue beat(12)4
Avg Revenue beat(12)-2.31%
Revenue beat(16)7
Avg Revenue beat(16)-1.24%
PT rev (1m)-1.73%
PT rev (3m)-4.12%
EPS NQ rev (1m)6.69%
EPS NQ rev (3m)-15.23%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.23%
Revenue NQ rev (1m)1.52%
Revenue NQ rev (3m)-2.05%
Revenue NY rev (1m)0.26%
Revenue NY rev (3m)0.51%
Valuation
Industry RankSector Rank
PE 10.54
Fwd PE 9.34
P/S 0.78
P/FCF N/A
P/OCF 8.76
P/B 2.1
P/tB 14.76
EV/EBITDA 7.99
EPS(TTM)2.16
EY9.49%
EPS(NY)2.44
Fwd EY10.71%
FCF(TTM)-1.33
FCFYN/A
OCF(TTM)2.6
OCFY11.41%
SpS29.15
BVpS10.86
TBVpS1.54
PEG (NY)N/A
PEG (5Y)0.46
Profitability
Industry RankSector Rank
ROA 4.53%
ROE 16.59%
ROCE 10.42%
ROIC 7.88%
ROICexc 7.98%
ROICexgc 11.19%
OM 11.73%
PM (TTM) 6.18%
GM 21.23%
FCFM N/A
ROA(3y)5.81%
ROA(5y)4.3%
ROE(3y)24.04%
ROE(5y)18.93%
ROIC(3y)10.05%
ROIC(5y)8.5%
ROICexc(3y)10.23%
ROICexc(5y)8.68%
ROICexgc(3y)15.13%
ROICexgc(5y)12.92%
ROCE(3y)13.28%
ROCE(5y)11.23%
ROICexcg growth 3Y20.44%
ROICexcg growth 5Y4.39%
ROICexc growth 3Y23.89%
ROICexc growth 5Y5.5%
OM growth 3Y19.48%
OM growth 5Y6.94%
PM growth 3Y37.87%
PM growth 5Y17.35%
GM growth 3Y14.57%
GM growth 5Y4.88%
F-Score4
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 1.68
Debt/FCF N/A
Debt/EBITDA 3.49
Cap/Depr 216.76%
Cap/Sales 13.48%
Interest Coverage 250
Cash Conversion 49.68%
Profit Quality N/A
Current Ratio 1.43
Quick Ratio 0.56
Altman-Z 1.75
F-Score4
WACC6.88%
ROIC/WACC1.15
Cap/Depr(3y)148.38%
Cap/Depr(5y)149%
Cap/Sales(3y)9.33%
Cap/Sales(5y)9.81%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-21.45%
EPS 3Y29.75%
EPS 5Y23.12%
EPS Q2Q%-30%
EPS Next Y-15.84%
EPS Next 2Y-1.06%
EPS Next 3Y2.52%
EPS Next 5Y6.89%
Revenue 1Y (TTM)-5.05%
Revenue growth 3Y7.16%
Revenue growth 5Y7.41%
Sales Q2Q%-1.48%
Revenue Next Year-4.05%
Revenue Next 2Y-0.85%
Revenue Next 3Y0.33%
Revenue Next 5Y1.29%
EBIT growth 1Y-15.93%
EBIT growth 3Y28.04%
EBIT growth 5Y14.87%
EBIT Next Year25.82%
EBIT Next 3Y11.91%
EBIT Next 5Y8.71%
FCF growth 1Y-175.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-29.55%
OCF growth 3Y11.36%
OCF growth 5Y4.78%