GOLAR LNG LTD (GLNG) Fundamental Analysis & Valuation

NASDAQ:GLNGBMG9456A1009

Current stock price

50.96 USD
+2.98 (+6.21%)
At close:
51.15 USD
+0.19 (+0.37%)
Pre-Market:

This GLNG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. GLNG Profitability Analysis

1.1 Basic Checks

  • GLNG had positive earnings in the past year.
  • GLNG had a positive operating cash flow in the past year.
  • Of the past 5 years GLNG 4 years were profitable.
  • GLNG had a positive operating cash flow in each of the past 5 years.
GLNG Yearly Net Income VS EBIT VS OCF VS FCFGLNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M -400M 600M

1.2 Ratios

  • With a Return On Assets value of 1.23%, GLNG is not doing good in the industry: 61.54% of the companies in the same industry are doing better.
  • GLNG's Return On Equity of 3.56% is on the low side compared to the rest of the industry. GLNG is outperformed by 61.54% of its industry peers.
  • With a Return On Invested Capital value of 2.15%, GLNG is not doing good in the industry: 68.27% of the companies in the same industry are doing better.
  • GLNG had an Average Return On Invested Capital over the past 3 years of 1.85%. This is significantly below the industry average of 22.30%.
  • The last Return On Invested Capital (2.15%) for GLNG is above the 3 year average (1.85%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.23%
ROE 3.56%
ROIC 2.15%
ROA(3y)0.42%
ROA(5y)5.6%
ROE(3y)1.27%
ROE(5y)11.85%
ROIC(3y)1.85%
ROIC(5y)1.87%
GLNG Yearly ROA, ROE, ROICGLNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 -20 30

1.3 Margins

  • GLNG has a better Profit Margin (16.69%) than 69.23% of its industry peers.
  • GLNG's Profit Margin has declined in the last couple of years.
  • The Operating Margin of GLNG (33.02%) is better than 79.33% of its industry peers.
  • In the last couple of years the Operating Margin of GLNG has declined.
  • Looking at the Gross Margin, with a value of 59.37%, GLNG is in the better half of the industry, outperforming 69.23% of the companies in the same industry.
  • GLNG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 33.02%
PM (TTM) 16.69%
GM 59.37%
OM growth 3Y3.68%
OM growth 5Y-3.6%
PM growth 3Y-61.58%
PM growth 5YN/A
GM growth 3Y-6.19%
GM growth 5Y-5.19%
GLNG Yearly Profit, Operating, Gross MarginsGLNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 200 -200

4

2. GLNG Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GLNG is destroying value.
  • GLNG has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, GLNG has less shares outstanding
  • The debt/assets ratio for GLNG is higher compared to a year ago.
GLNG Yearly Shares OutstandingGLNG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
GLNG Yearly Total Debt VS Total AssetsGLNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • GLNG has a Debt/Equity ratio of 1.33. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.33, GLNG is doing worse than 71.63% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.29
WACC7.47%
GLNG Yearly LT Debt VS Equity VS FCFGLNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

  • GLNG has a Current Ratio of 2.55. This indicates that GLNG is financially healthy and has no problem in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 2.55, GLNG belongs to the top of the industry, outperforming 81.73% of the companies in the same industry.
  • A Quick Ratio of 2.55 indicates that GLNG has no problem at all paying its short term obligations.
  • GLNG's Quick ratio of 2.55 is amongst the best of the industry. GLNG outperforms 82.21% of its industry peers.
Industry RankSector Rank
Current Ratio 2.55
Quick Ratio 2.55
GLNG Yearly Current Assets VS Current LiabilitesGLNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

7

3. GLNG Growth Analysis

3.1 Past

  • GLNG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -20.73%.
  • GLNG shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -18.25% yearly.
  • The Revenue has grown by 51.14% in the past year. This is a very strong growth!
  • GLNG shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.53% yearly.
EPS 1Y (TTM)-20.73%
EPS 3Y-18.25%
EPS 5YN/A
EPS Q2Q%-19.35%
Revenue 1Y (TTM)51.14%
Revenue growth 3Y13.7%
Revenue growth 5Y8.53%
Sales Q2Q%101.48%

3.2 Future

  • Based on estimates for the next years, GLNG will show a very strong growth in Earnings Per Share. The EPS will grow by 33.82% on average per year.
  • Based on estimates for the next years, GLNG will show a very strong growth in Revenue. The Revenue will grow by 28.68% on average per year.
EPS Next Y-38.69%
EPS Next 2Y-59.1%
EPS Next 3Y33.82%
EPS Next 5YN/A
Revenue Next Year1.79%
Revenue Next 2Y4.32%
Revenue Next 3Y28.68%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GLNG Yearly Revenue VS EstimatesGLNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M
GLNG Yearly EPS VS EstimatesGLNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2 -2 3

1

4. GLNG Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 40.44 indicates a quite expensive valuation of GLNG.
  • Based on the Price/Earnings ratio, GLNG is valued a bit more expensive than 62.50% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 25.73. GLNG is valued rather expensively when compared to this.
  • The Price/Forward Earnings ratio is 65.86, which means the current valuation is very expensive for GLNG.
  • GLNG's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. GLNG is more expensive than 62.50% of the companies in the same industry.
  • GLNG's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 23.72.
Industry RankSector Rank
PE 40.44
Fwd PE 65.86
GLNG Price Earnings VS Forward Price EarningsGLNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, GLNG is valued a bit more expensive than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 37.78
GLNG Per share dataGLNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

  • A more expensive valuation may be justified as GLNG's earnings are expected to grow with 33.82% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-59.1%
EPS Next 3Y33.82%

3

5. GLNG Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.23%, GLNG has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 3.47, GLNG has a dividend in line with its industry peers.
  • GLNG's Dividend Yield is comparable with the S&P500 average which is at 1.91.
Industry RankSector Rank
Dividend Yield 2.23%

5.2 History

  • On average, the dividend of GLNG grows each year by 37.84%, which is quite nice.
  • GLNG has been paying a dividend for at least 10 years, so it has a reliable track record.
  • GLNG has decreased its dividend recently.
Dividend Growth(5Y)37.84%
Div Incr Years1
Div Non Decr Years1
GLNG Yearly Dividends per shareGLNG Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2023 2024 2025 2026 0.2 0.4 0.6 0.8

5.3 Sustainability

  • 157.36% of the earnings are spent on dividend by GLNG. This is not a sustainable payout ratio.
  • The dividend of GLNG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP157.36%
EPS Next 2Y-59.1%
EPS Next 3Y33.82%
GLNG Yearly Income VS Free CF VS DividendGLNG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M -400M 600M
GLNG Dividend Payout.GLNG Dividend Payout, showing the Payout Ratio.GLNG Dividend Payout.PayoutRetained Earnings

GLNG Fundamentals: All Metrics, Ratios and Statistics

GOLAR LNG LTD

NASDAQ:GLNG (3/19/2026, 8:04:04 PM)

Premarket: 51.15 +0.19 (+0.37%)

50.96

+2.98 (+6.21%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-25
Earnings (Next)05-25
Inst Owners88.37%
Inst Owner Change-2.35%
Ins Owners2.71%
Ins Owner ChangeN/A
Market Cap5.16B
Revenue(TTM)393.52M
Net Income(TTM)65.68M
Analysts85.33
Price Target52.27 (2.57%)
Short Float %8.67%
Short Ratio5.56
Dividend
Industry RankSector Rank
Dividend Yield 2.23%
Yearly Dividend1
Dividend Growth(5Y)37.84%
DP157.36%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-09
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.04%
Min EPS beat(2)-31.69%
Max EPS beat(2)29.6%
EPS beat(4)1
Avg EPS beat(4)-4.85%
Min EPS beat(4)-31.69%
Max EPS beat(4)29.6%
EPS beat(8)3
Avg EPS beat(8)-1.51%
EPS beat(12)6
Avg EPS beat(12)10.48%
EPS beat(16)10
Avg EPS beat(16)34.89%
Revenue beat(2)0
Avg Revenue beat(2)-4.97%
Min Revenue beat(2)-6.29%
Max Revenue beat(2)-3.65%
Revenue beat(4)0
Avg Revenue beat(4)-5.3%
Min Revenue beat(4)-8.19%
Max Revenue beat(4)-3.08%
Revenue beat(8)0
Avg Revenue beat(8)-10.13%
Revenue beat(12)0
Avg Revenue beat(12)-9.12%
Revenue beat(16)0
Avg Revenue beat(16)-13.65%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)5.56%
EPS NQ rev (3m)14%
EPS NY rev (1m)0.14%
EPS NY rev (3m)9.71%
Revenue NQ rev (1m)3.93%
Revenue NQ rev (3m)3.93%
Revenue NY rev (1m)2.96%
Revenue NY rev (3m)3.77%
Valuation
Industry RankSector Rank
PE 40.44
Fwd PE 65.86
P/S 13.12
P/FCF N/A
P/OCF 10.96
P/B 2.8
P/tB 2.8
EV/EBITDA 37.78
EPS(TTM)1.26
EY2.47%
EPS(NY)0.77
Fwd EY1.52%
FCF(TTM)-4.07
FCFYN/A
OCF(TTM)4.65
OCFY9.12%
SpS3.88
BVpS18.19
TBVpS18.17
PEG (NY)N/A
PEG (5Y)N/A
Graham Number22.71
Profitability
Industry RankSector Rank
ROA 1.23%
ROE 3.56%
ROCE 2.72%
ROIC 2.15%
ROICexc 2.84%
ROICexgc 2.84%
OM 33.02%
PM (TTM) 16.69%
GM 59.37%
FCFM N/A
ROA(3y)0.42%
ROA(5y)5.6%
ROE(3y)1.27%
ROE(5y)11.85%
ROIC(3y)1.85%
ROIC(5y)1.87%
ROICexc(3y)2.33%
ROICexc(5y)2.37%
ROICexgc(3y)2.33%
ROICexgc(5y)2.37%
ROCE(3y)2.34%
ROCE(5y)2.37%
ROICexgc growth 3Y10.6%
ROICexgc growth 5Y0.82%
ROICexc growth 3Y10.58%
ROICexc growth 5Y0.8%
OM growth 3Y3.68%
OM growth 5Y-3.6%
PM growth 3Y-61.58%
PM growth 5YN/A
GM growth 3Y-6.19%
GM growth 5Y-5.19%
F-Score8
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF N/A
Debt/EBITDA 13.71
Cap/Depr 1793.71%
Cap/Sales 224.51%
Interest Coverage 250
Cash Conversion 262.81%
Profit Quality N/A
Current Ratio 2.55
Quick Ratio 2.55
Altman-Z N/A
F-Score8
WACC7.47%
ROIC/WACC0.29
Cap/Depr(3y)1080.35%
Cap/Depr(5y)829.05%
Cap/Sales(3y)166.41%
Cap/Sales(5y)136.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-20.73%
EPS 3Y-18.25%
EPS 5YN/A
EPS Q2Q%-19.35%
EPS Next Y-38.69%
EPS Next 2Y-59.1%
EPS Next 3Y33.82%
EPS Next 5YN/A
Revenue 1Y (TTM)51.14%
Revenue growth 3Y13.7%
Revenue growth 5Y8.53%
Sales Q2Q%101.48%
Revenue Next Year1.79%
Revenue Next 2Y4.32%
Revenue Next 3Y28.68%
Revenue Next 5YN/A
EBIT growth 1Y183.17%
EBIT growth 3Y17.89%
EBIT growth 5Y4.61%
EBIT Next Year62.23%
EBIT Next 3Y56.68%
EBIT Next 5YN/A
FCF growth 1Y-225.27%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y47.98%
OCF growth 3Y16.36%
OCF growth 5Y26.13%

GOLAR LNG LTD / GLNG Fundamental Analysis FAQ

What is the ChartMill fundamental rating of GOLAR LNG LTD (GLNG) stock?

ChartMill assigns a fundamental rating of 4 / 10 to GLNG.


What is the valuation status of GOLAR LNG LTD (GLNG) stock?

ChartMill assigns a valuation rating of 1 / 10 to GOLAR LNG LTD (GLNG). This can be considered as Overvalued.


How profitable is GOLAR LNG LTD (GLNG) stock?

GOLAR LNG LTD (GLNG) has a profitability rating of 4 / 10.


Can you provide the expected EPS growth for GLNG stock?

The Earnings per Share (EPS) of GOLAR LNG LTD (GLNG) is expected to decline by -38.69% in the next year.


Can you provide the dividend sustainability for GLNG stock?

The dividend rating of GOLAR LNG LTD (GLNG) is 3 / 10 and the dividend payout ratio is 157.36%.