FIRST INDUSTRIAL REALTY TR (FR) Stock Fundamental Analysis

NYSE:FR • US32054K1034

58.92 USD
+0.9 (+1.55%)
At close: Feb 13, 2026
58.92 USD
0 (0%)
After Hours: 2/13/2026, 8:11:39 PM
Fundamental Rating

5

FR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 123 industry peers in the Diversified REITs industry. FR scores excellent on profitability, but there are concerns on its financial health. FR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year FR was profitable.
  • FR had a positive operating cash flow in the past year.
  • Each year in the past 5 years FR has been profitable.
  • Of the past 5 years FR 4 years had a positive operating cash flow.
FR Yearly Net Income VS EBIT VS OCF VS FCFFR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M -400M

1.2 Ratios

  • FR's Return On Assets of 4.30% is amongst the best of the industry. FR outperforms 86.99% of its industry peers.
  • FR has a Return On Equity of 8.93%. This is amongst the best in the industry. FR outperforms 82.93% of its industry peers.
  • The Return On Invested Capital of FR (4.56%) is better than 87.80% of its industry peers.
Industry RankSector Rank
ROA 4.3%
ROE 8.93%
ROIC 4.56%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FR Yearly ROA, ROE, ROICFR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10

1.3 Margins

  • Looking at the Profit Margin, with a value of 33.16%, FR belongs to the top of the industry, outperforming 86.99% of the companies in the same industry.
  • FR's Profit Margin has declined in the last couple of years.
  • FR's Operating Margin of 42.39% is amongst the best of the industry. FR outperforms 87.80% of its industry peers.
  • In the last couple of years the Operating Margin of FR has grown nicely.
  • FR has a Gross Margin of 73.70%. This is in the better half of the industry: FR outperforms 66.67% of its industry peers.
  • FR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 42.39%
PM (TTM) 33.16%
GM 73.7%
OM growth 3Y2.07%
OM growth 5Y2.55%
PM growth 3Y-20.01%
PM growth 5Y-4.88%
GM growth 3Y0.12%
GM growth 5Y0.07%
FR Yearly Profit, Operating, Gross MarginsFR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

3

2. Health

2.1 Basic Checks

  • FR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • FR has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
FR Yearly Shares OutstandingFR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FR Yearly Total Debt VS Total AssetsFR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

  • An Altman-Z score of 1.99 indicates that FR is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • With an excellent Altman-Z score value of 1.99, FR belongs to the best of the industry, outperforming 94.31% of the companies in the same industry.
  • FR has a Debt/Equity ratio of 0.91. This is a neutral value indicating FR is somewhat dependend on debt financing.
  • FR has a better Debt to Equity ratio (0.91) than 67.48% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Altman-Z 1.99
ROIC/WACC0.62
WACC7.41%
FR Yearly LT Debt VS Equity VS FCFFR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

  • FR has a Current Ratio of 0.83. This is a bad value and indicates that FR is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.83, FR is in line with its industry, outperforming 44.72% of the companies in the same industry.
  • FR has a Quick Ratio of 0.83. This is a bad value and indicates that FR is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.83, FR perfoms like the industry average, outperforming 45.53% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.83
FR Yearly Current Assets VS Current LiabilitesFR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

5

3. Growth

3.1 Past

  • FR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -14.68%.
  • The Earnings Per Share has been growing slightly by 3.98% on average over the past years.
  • Looking at the last year, FR shows a quite strong growth in Revenue. The Revenue has grown by 8.58% in the last year.
  • Measured over the past years, FR shows a quite strong growth in Revenue. The Revenue has been growing by 10.17% on average per year.
EPS 1Y (TTM)-14.68%
EPS 3Y-11.79%
EPS 5Y3.98%
EPS Q2Q%13.46%
Revenue 1Y (TTM)8.58%
Revenue growth 3Y10.43%
Revenue growth 5Y10.17%
Sales Q2Q%7.3%

3.2 Future

  • FR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.72% yearly.
  • Based on estimates for the next years, FR will show a quite strong growth in Revenue. The Revenue will grow by 8.59% on average per year.
EPS Next Y0.92%
EPS Next 2Y4.27%
EPS Next 3Y2.51%
EPS Next 5Y6.72%
Revenue Next Year7.42%
Revenue Next 2Y7.01%
Revenue Next 3Y6.98%
Revenue Next 5Y8.59%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
FR Yearly Revenue VS EstimatesFR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
FR Yearly EPS VS EstimatesFR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5 2 2.5

2

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 31.68 indicates a quite expensive valuation of FR.
  • Based on the Price/Earnings ratio, FR is valued a bit cheaper than 64.23% of the companies in the same industry.
  • FR's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.68.
  • A Price/Forward Earnings ratio of 31.39 indicates a quite expensive valuation of FR.
  • Based on the Price/Forward Earnings ratio, FR is valued a bit cheaper than 75.61% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 28.06. FR is around the same levels.
Industry RankSector Rank
PE 31.68
Fwd PE 31.39
FR Price Earnings VS Forward Price EarningsFR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, FR is valued more expensive than 82.11% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 20.72
FR Per share dataFR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates FR does not grow enough to justify the current Price/Earnings ratio.
  • The decent profitability rating of FR may justify a higher PE ratio.
PEG (NY)34.31
PEG (5Y)7.95
EPS Next 2Y4.27%
EPS Next 3Y2.51%

5

5. Dividend

5.1 Amount

  • FR has a Yearly Dividend Yield of 3.45%. Purely for dividend investing, there may be better candidates out there.
  • FR's Dividend Yield is slightly below the industry average, which is at 6.85.
  • FR's Dividend Yield is rather good when compared to the S&P500 average which is at 1.84.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

  • The dividend of FR is nicely growing with an annual growth rate of 9.58%!
  • FR has been paying a dividend for at least 10 years, so it has a reliable track record.
  • FR has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)9.58%
Div Incr Years11
Div Non Decr Years11
FR Yearly Dividends per shareFR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • 93.28% of the earnings are spent on dividend by FR. This is not a sustainable payout ratio.
  • The dividend of FR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP93.28%
EPS Next 2Y4.27%
EPS Next 3Y2.51%
FR Yearly Income VS Free CF VS DividendFR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M
FR Dividend Payout.FR Dividend Payout, showing the Payout Ratio.FR Dividend Payout.PayoutRetained Earnings

FIRST INDUSTRIAL REALTY TR

NYSE:FR (2/13/2026, 8:11:39 PM)

After market: 58.92 0 (0%)

58.92

+0.9 (+1.55%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-04
Earnings (Next)04-14
Inst Owners102.82%
Inst Owner Change8.98%
Ins Owners0.36%
Ins Owner Change-5%
Market Cap7.80B
Revenue(TTM)727.08M
Net Income(TTM)236.85M
Analysts76
Price Target63.92 (8.49%)
Short Float %2.77%
Short Ratio3.78
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend1.46
Dividend Growth(5Y)9.58%
DP93.28%
Div Incr Years11
Div Non Decr Years11
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.95%
Min EPS beat(2)5.91%
Max EPS beat(2)21.98%
EPS beat(4)3
Avg EPS beat(4)16.23%
Min EPS beat(4)-6.04%
Max EPS beat(4)43.08%
EPS beat(8)7
Avg EPS beat(8)42.14%
EPS beat(12)11
Avg EPS beat(12)53.05%
EPS beat(16)15
Avg EPS beat(16)82.07%
Revenue beat(2)0
Avg Revenue beat(2)-2.28%
Min Revenue beat(2)-3.23%
Max Revenue beat(2)-1.33%
Revenue beat(4)0
Avg Revenue beat(4)-1.8%
Min Revenue beat(4)-3.23%
Max Revenue beat(4)-0.19%
Revenue beat(8)0
Avg Revenue beat(8)-2.37%
Revenue beat(12)2
Avg Revenue beat(12)-1.7%
Revenue beat(16)4
Avg Revenue beat(16)-1.39%
PT rev (1m)4.44%
PT rev (3m)6.67%
EPS NQ rev (1m)-0.48%
EPS NQ rev (3m)0.12%
EPS NY rev (1m)2.01%
EPS NY rev (3m)6.11%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.17%
Revenue NY rev (1m)0.03%
Revenue NY rev (3m)0.11%
Valuation
Industry RankSector Rank
PE 31.68
Fwd PE 31.39
P/S 10.92
P/FCF N/A
P/OCF 18.75
P/B 2.94
P/tB 2.94
EV/EBITDA 20.72
EPS(TTM)1.86
EY3.16%
EPS(NY)1.88
Fwd EY3.19%
FCF(TTM)-0.4
FCFYN/A
OCF(TTM)3.14
OCFY5.33%
SpS5.39
BVpS20.02
TBVpS20.02
PEG (NY)34.31
PEG (5Y)7.95
Graham Number28.95
Profitability
Industry RankSector Rank
ROA 4.3%
ROE 8.93%
ROCE 5.77%
ROIC 4.56%
ROICexc 4.59%
ROICexgc 4.59%
OM 42.39%
PM (TTM) 33.16%
GM 73.7%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y2.07%
OM growth 5Y2.55%
PM growth 3Y-20.01%
PM growth 5Y-4.88%
GM growth 3Y0.12%
GM growth 5Y0.07%
F-Score6
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Debt/EBITDA 4.89
Cap/Depr 249.22%
Cap/Sales 65.66%
Interest Coverage 3.52
Cash Conversion 84.73%
Profit Quality N/A
Current Ratio 0.83
Quick Ratio 0.83
Altman-Z 1.99
F-Score6
WACC7.41%
ROIC/WACC0.62
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.68%
EPS 3Y-11.79%
EPS 5Y3.98%
EPS Q2Q%13.46%
EPS Next Y0.92%
EPS Next 2Y4.27%
EPS Next 3Y2.51%
EPS Next 5Y6.72%
Revenue 1Y (TTM)8.58%
Revenue growth 3Y10.43%
Revenue growth 5Y10.17%
Sales Q2Q%7.3%
Revenue Next Year7.42%
Revenue Next 2Y7.01%
Revenue Next 3Y6.98%
Revenue Next 5Y8.59%
EBIT growth 1Y14.27%
EBIT growth 3Y12.71%
EBIT growth 5Y12.97%
EBIT Next Year82.8%
EBIT Next 3Y28.44%
EBIT Next 5YN/A
FCF growth 1Y-398.88%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y22.31%
OCF growth 3YN/A
OCF growth 5YN/A

FIRST INDUSTRIAL REALTY TR / FR FAQ

Can you provide the ChartMill fundamental rating for FIRST INDUSTRIAL REALTY TR?

ChartMill assigns a fundamental rating of 5 / 10 to FR.


What is the valuation status for FR stock?

ChartMill assigns a valuation rating of 2 / 10 to FIRST INDUSTRIAL REALTY TR (FR). This can be considered as Overvalued.


What is the profitability of FR stock?

FIRST INDUSTRIAL REALTY TR (FR) has a profitability rating of 7 / 10.


What are the PE and PB ratios of FIRST INDUSTRIAL REALTY TR (FR) stock?

The Price/Earnings (PE) ratio for FIRST INDUSTRIAL REALTY TR (FR) is 31.68 and the Price/Book (PB) ratio is 2.94.


Can you provide the dividend sustainability for FR stock?

The dividend rating of FIRST INDUSTRIAL REALTY TR (FR) is 5 / 10 and the dividend payout ratio is 93.28%.