Logo image of EMP-A.CA

EMPIRE CO LTD 'A' (EMP-A.CA) Stock Fundamental Analysis

TSX:EMP-A - Toronto Stock Exchange - CA2918434077 - Common Stock - Currency: CAD

55.56  +1.06 (+1.94%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to EMP-A. EMP-A was compared to 16 industry peers in the Consumer Staples Distribution & Retail industry. EMP-A has an average financial health and profitability rating. EMP-A has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year EMP-A was profitable.
EMP-A had a positive operating cash flow in the past year.
EMP-A had positive earnings in each of the past 5 years.
In the past 5 years EMP-A always reported a positive cash flow from operatings.
EMP-A.CA Yearly Net Income VS EBIT VS OCF VS FCFEMP-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B

1.2 Ratios

Looking at the Return On Assets, with a value of 4.11%, EMP-A is in the better half of the industry, outperforming 68.75% of the companies in the same industry.
EMP-A's Return On Equity of 12.94% is on the low side compared to the rest of the industry. EMP-A is outperformed by 62.50% of its industry peers.
EMP-A's Return On Invested Capital of 6.61% is on the low side compared to the rest of the industry. EMP-A is outperformed by 62.50% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EMP-A is in line with the industry average of 8.27%.
Industry RankSector Rank
ROA 4.11%
ROE 12.94%
ROIC 6.61%
ROA(3y)4.2%
ROA(5y)4.34%
ROE(3y)13.24%
ROE(5y)14.14%
ROIC(3y)6.72%
ROIC(5y)7.1%
EMP-A.CA Yearly ROA, ROE, ROICEMP-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

1.3 Margins

EMP-A has a Profit Margin of 2.24%. This is in the better half of the industry: EMP-A outperforms 68.75% of its industry peers.
EMP-A's Profit Margin has been stable in the last couple of years.
EMP-A's Operating Margin of 3.66% is on the low side compared to the rest of the industry. EMP-A is outperformed by 62.50% of its industry peers.
EMP-A's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 26.80%, EMP-A is doing worse than 62.50% of the companies in the same industry.
In the last couple of years the Gross Margin of EMP-A has remained more or less at the same level.
Industry RankSector Rank
OM 3.66%
PM (TTM) 2.24%
GM 26.8%
OM growth 3Y-2.37%
OM growth 5Y-0.73%
PM growth 3Y-3.27%
PM growth 5Y0.38%
GM growth 3Y1.81%
GM growth 5Y1.44%
EMP-A.CA Yearly Profit, Operating, Gross MarginsEMP-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so EMP-A is still creating some value.
Compared to 1 year ago, EMP-A has less shares outstanding
Compared to 5 years ago, EMP-A has less shares outstanding
EMP-A has about the same debt/assets ratio as last year.
EMP-A.CA Yearly Shares OutstandingEMP-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
EMP-A.CA Yearly Total Debt VS Total AssetsEMP-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

EMP-A has an Altman-Z score of 2.96. This is not the best score and indicates that EMP-A is in the grey zone with still only limited risk for bankruptcy at the moment.
EMP-A's Altman-Z score of 2.96 is fine compared to the rest of the industry. EMP-A outperforms 68.75% of its industry peers.
The Debt to FCF ratio of EMP-A is 5.53, which is a neutral value as it means it would take EMP-A, 5.53 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 5.53, EMP-A is doing good in the industry, outperforming 68.75% of the companies in the same industry.
EMP-A has a Debt/Equity ratio of 1.23. This is a high value indicating a heavy dependency on external financing.
EMP-A's Debt to Equity ratio of 1.23 is fine compared to the rest of the industry. EMP-A outperforms 62.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 5.53
Altman-Z 2.96
ROIC/WACC1.06
WACC6.22%
EMP-A.CA Yearly LT Debt VS Equity VS FCFEMP-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.77 indicates that EMP-A may have some problems paying its short term obligations.
EMP-A has a Current ratio of 0.77. This is amonst the worse of the industry: EMP-A underperforms 93.75% of its industry peers.
EMP-A has a Quick Ratio of 0.77. This is a bad value and indicates that EMP-A is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.32, EMP-A is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.32
EMP-A.CA Yearly Current Assets VS Current LiabilitesEMP-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.12% over the past year.
Measured over the past 5 years, EMP-A shows a small growth in Earnings Per Share. The EPS has been growing by 6.33% on average per year.
The Revenue has been growing slightly by 1.77% in the past year.
EMP-A shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.30% yearly.
EPS 1Y (TTM)9.12%
EPS 3Y2.09%
EPS 5Y6.33%
EPS Q2Q%17.46%
Revenue 1Y (TTM)1.77%
Revenue growth 3Y1.22%
Revenue growth 5Y3.3%
Sales Q2Q%3.04%

3.2 Future

The Earnings Per Share is expected to grow by 10.17% on average over the next years. This is quite good.
EMP-A is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.21% yearly.
EPS Next Y11.89%
EPS Next 2Y10.17%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.34%
Revenue Next 2Y3.21%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EMP-A.CA Yearly Revenue VS EstimatesEMP-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10B 20B 30B
EMP-A.CA Yearly EPS VS EstimatesEMP-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 18.58, EMP-A is valued on the expensive side.
Compared to the rest of the industry, the Price/Earnings ratio of EMP-A indicates a somewhat cheap valuation: EMP-A is cheaper than 62.50% of the companies listed in the same industry.
EMP-A's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 26.99.
A Price/Forward Earnings ratio of 16.61 indicates a correct valuation of EMP-A.
EMP-A's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 36.36. EMP-A is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.58
Fwd PE 16.61
EMP-A.CA Price Earnings VS Forward Price EarningsEMP-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

EMP-A's Enterprise Value to EBITDA is on the same level as the industry average.
EMP-A's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 9.54
EV/EBITDA 8.85
EMP-A.CA Per share dataEMP-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

EMP-A's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.56
PEG (5Y)2.94
EPS Next 2Y10.17%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

EMP-A has a Yearly Dividend Yield of 1.59%. Purely for dividend investing, there may be better candidates out there.
EMP-A's Dividend Yield is rather good when compared to the industry average which is at 1.52. EMP-A pays more dividend than 93.75% of the companies in the same industry.
Compared to the average S&P500 Dividend Yield of 2.40, EMP-A is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.59%

5.2 History

On average, the dividend of EMP-A grows each year by 11.03%, which is quite nice.
EMP-A has been paying a dividend for at least 10 years, so it has a reliable track record.
EMP-A has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)11.03%
Div Incr Years30
Div Non Decr Years34
EMP-A.CA Yearly Dividends per shareEMP-A.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

EMP-A pays out 27.43% of its income as dividend. This is a sustainable payout ratio.
The dividend of EMP-A is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP27.43%
EPS Next 2Y10.17%
EPS Next 3YN/A
EMP-A.CA Yearly Income VS Free CF VS DividendEMP-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B
EMP-A.CA Dividend Payout.EMP-A.CA Dividend Payout, showing the Payout Ratio.EMP-A.CA Dividend Payout.PayoutRetained Earnings

EMPIRE CO LTD 'A'

TSX:EMP-A (8/5/2025, 7:00:00 PM)

55.56

+1.06 (+1.94%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)06-19 2025-06-19/bmo
Earnings (Next)09-11 2025-09-11
Inst Owners42.16%
Inst Owner ChangeN/A
Ins Owners0.88%
Ins Owner ChangeN/A
Market Cap12.88B
Analysts75.29
Price Target57.63 (3.73%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.59%
Yearly Dividend0.81
Dividend Growth(5Y)11.03%
DP27.43%
Div Incr Years30
Div Non Decr Years34
Ex-Date07-15 2025-07-15 (0.22)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.64%
Min EPS beat(2)-2.46%
Max EPS beat(2)1.19%
EPS beat(4)2
Avg EPS beat(4)1.25%
Min EPS beat(4)-2.46%
Max EPS beat(4)7.15%
EPS beat(8)3
Avg EPS beat(8)-1.42%
EPS beat(12)5
Avg EPS beat(12)-1.58%
EPS beat(16)7
Avg EPS beat(16)-0.68%
Revenue beat(2)0
Avg Revenue beat(2)-2.62%
Min Revenue beat(2)-3.11%
Max Revenue beat(2)-2.13%
Revenue beat(4)0
Avg Revenue beat(4)-2.85%
Min Revenue beat(4)-4.17%
Max Revenue beat(4)-2%
Revenue beat(8)0
Avg Revenue beat(8)-2.92%
Revenue beat(12)0
Avg Revenue beat(12)-3.24%
Revenue beat(16)0
Avg Revenue beat(16)-3.3%
PT rev (1m)11.06%
PT rev (3m)16.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)2.12%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.76%
Revenue NY rev (1m)0.68%
Revenue NY rev (3m)0.68%
Valuation
Industry RankSector Rank
PE 18.58
Fwd PE 16.61
P/S 0.41
P/FCF 9.54
P/OCF 6.05
P/B 2.38
P/tB 6.45
EV/EBITDA 8.85
EPS(TTM)2.99
EY5.38%
EPS(NY)3.35
Fwd EY6.02%
FCF(TTM)5.82
FCFY10.48%
OCF(TTM)9.18
OCFY16.52%
SpS134.95
BVpS23.34
TBVpS8.61
PEG (NY)1.56
PEG (5Y)2.94
Profitability
Industry RankSector Rank
ROA 4.11%
ROE 12.94%
ROCE 8.87%
ROIC 6.61%
ROICexc 6.76%
ROICexgc 9.26%
OM 3.66%
PM (TTM) 2.24%
GM 26.8%
FCFM 4.32%
ROA(3y)4.2%
ROA(5y)4.34%
ROE(3y)13.24%
ROE(5y)14.14%
ROIC(3y)6.72%
ROIC(5y)7.1%
ROICexc(3y)6.85%
ROICexc(5y)7.41%
ROICexgc(3y)9.42%
ROICexgc(5y)10.15%
ROCE(3y)9.01%
ROCE(5y)9.52%
ROICexcg growth 3Y-5.2%
ROICexcg growth 5Y-2.9%
ROICexc growth 3Y-4.12%
ROICexc growth 5Y-3.01%
OM growth 3Y-2.37%
OM growth 5Y-0.73%
PM growth 3Y-3.27%
PM growth 5Y0.38%
GM growth 3Y1.81%
GM growth 5Y1.44%
F-Score7
Asset Turnover1.84
Health
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 5.53
Debt/EBITDA 2.93
Cap/Depr 69.38%
Cap/Sales 2.48%
Interest Coverage 3.59
Cash Conversion 93.87%
Profit Quality 192.86%
Current Ratio 0.77
Quick Ratio 0.32
Altman-Z 2.96
F-Score7
WACC6.22%
ROIC/WACC1.06
Cap/Depr(3y)72.5%
Cap/Depr(5y)75.25%
Cap/Sales(3y)2.52%
Cap/Sales(5y)2.5%
Profit Quality(3y)164.1%
Profit Quality(5y)168.25%
High Growth Momentum
Growth
EPS 1Y (TTM)9.12%
EPS 3Y2.09%
EPS 5Y6.33%
EPS Q2Q%17.46%
EPS Next Y11.89%
EPS Next 2Y10.17%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.77%
Revenue growth 3Y1.22%
Revenue growth 5Y3.3%
Sales Q2Q%3.04%
Revenue Next Year3.34%
Revenue Next 2Y3.21%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y3.05%
EBIT growth 3Y-1.18%
EBIT growth 5Y2.55%
EBIT Next Year94.37%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y5.83%
FCF growth 3Y0.58%
FCF growth 5Y-1.71%
OCF growth 1Y2.54%
OCF growth 3Y0.31%
OCF growth 5Y0.36%