Logo image of EGY

VAALCO ENERGY INC (EGY) Stock Fundamental Analysis

NYSE:EGY - New York Stock Exchange, Inc. - US91851C2017 - Common Stock - Currency: USD

3.17  -0.1 (-3.06%)

After market: 3.2972 +0.13 (+4.01%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to EGY. EGY was compared to 213 industry peers in the Oil, Gas & Consumable Fuels industry. EGY has only an average score on both its financial health and profitability. EGY scores decently on growth, while it is valued quite cheap. This could make an interesting combination. These ratings could make EGY a good candidate for value investing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

EGY had positive earnings in the past year.
EGY had a positive operating cash flow in the past year.
EGY had positive earnings in 4 of the past 5 years.
In the past 5 years EGY always reported a positive cash flow from operatings.
EGY Yearly Net Income VS EBIT VS OCF VS FCFEGY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

EGY has a Return On Assets of 6.85%. This is in the better half of the industry: EGY outperforms 69.95% of its industry peers.
The Return On Equity of EGY (13.04%) is better than 66.20% of its industry peers.
EGY has a Return On Invested Capital of 17.37%. This is amongst the best in the industry. EGY outperforms 92.49% of its industry peers.
EGY had an Average Return On Invested Capital over the past 3 years of 17.78%. This is significantly below the industry average of 25.73%.
Industry RankSector Rank
ROA 6.85%
ROE 13.04%
ROIC 17.37%
ROA(3y)6.43%
ROA(5y)3.25%
ROE(3y)11.67%
ROE(5y)2.67%
ROIC(3y)17.78%
ROIC(5y)18.24%
EGY Yearly ROA, ROE, ROICEGY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2K 4K 6K

1.3 Margins

EGY has a Profit Margin (11.29%) which is in line with its industry peers.
In the last couple of years the Profit Margin of EGY has grown nicely.
Looking at the Operating Margin, with a value of 29.35%, EGY is in the better half of the industry, outperforming 67.61% of the companies in the same industry.
In the last couple of years the Operating Margin of EGY has grown nicely.
Looking at the Gross Margin, with a value of 66.23%, EGY is in the better half of the industry, outperforming 74.18% of the companies in the same industry.
In the last couple of years the Gross Margin of EGY has remained more or less at the same level.
Industry RankSector Rank
OM 29.35%
PM (TTM) 11.29%
GM 66.23%
OM growth 3Y-10.49%
OM growth 5Y2.58%
PM growth 3Y-33.55%
PM growth 5Y32.45%
GM growth 3Y0.33%
GM growth 5Y0.57%
EGY Yearly Profit, Operating, Gross MarginsEGY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), EGY is creating some value.
EGY has less shares outstanding than it did 1 year ago.
The number of shares outstanding for EGY has been increased compared to 5 years ago.
Compared to 1 year ago, EGY has an improved debt to assets ratio.
EGY Yearly Shares OutstandingEGY Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
EGY Yearly Total Debt VS Total AssetsEGY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

EGY has an Altman-Z score of 2.02. This is not the best score and indicates that EGY is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.02, EGY is in the better half of the industry, outperforming 68.54% of the companies in the same industry.
EGY has a debt to FCF ratio of 7.53. This is a slightly negative value and a sign of low solvency as EGY would need 7.53 years to pay back of all of its debts.
With a Debt to FCF ratio value of 7.53, EGY perfoms like the industry average, outperforming 55.40% of the companies in the same industry.
EGY has a Debt/Equity ratio of 0.13. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.13, EGY is doing good in the industry, outperforming 73.24% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.13
Debt/FCF 7.53
Altman-Z 2.02
ROIC/WACC1.67
WACC10.37%
EGY Yearly LT Debt VS Equity VS FCFEGY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M

2.3 Liquidity

EGY has a Current Ratio of 1.31. This is a normal value and indicates that EGY is financially healthy and should not expect problems in meeting its short term obligations.
EGY has a Current ratio (1.31) which is in line with its industry peers.
EGY has a Quick Ratio of 1.26. This is a normal value and indicates that EGY is financially healthy and should not expect problems in meeting its short term obligations.
EGY's Quick ratio of 1.26 is fine compared to the rest of the industry. EGY outperforms 63.85% of its industry peers.
Industry RankSector Rank
Current Ratio 1.31
Quick Ratio 1.26
EGY Yearly Current Assets VS Current LiabilitesEGY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

The earnings per share for EGY have decreased strongly by -27.87% in the last year.
The Earnings Per Share has been growing by 69.33% on average over the past years. This is a very strong growth
The Revenue has been growing slightly by 5.26% in the past year.
Measured over the past years, EGY shows a very strong growth in Revenue. The Revenue has been growing by 41.48% on average per year.
EPS 1Y (TTM)-27.87%
EPS 3Y-25.5%
EPS 5Y69.33%
EPS Q2Q%16.67%
Revenue 1Y (TTM)5.26%
Revenue growth 3Y34%
Revenue growth 5Y41.48%
Sales Q2Q%10.16%

3.2 Future

Based on estimates for the next years, EGY will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.18% on average per year.
The Revenue is expected to decrease by -3.45% on average over the next years.
EPS Next Y-92.95%
EPS Next 2Y14.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-25.69%
Revenue Next 2Y-3.45%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
EGY Yearly Revenue VS EstimatesEGY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M
EGY Yearly EPS VS EstimatesEGY Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 7.20 indicates a rather cheap valuation of EGY.
82.63% of the companies in the same industry are more expensive than EGY, based on the Price/Earnings ratio.
EGY is valuated cheaply when we compare the Price/Earnings ratio to 26.25, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 5.66, which indicates a rather cheap valuation of EGY.
88.26% of the companies in the same industry are more expensive than EGY, based on the Price/Forward Earnings ratio.
EGY's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.15.
Industry RankSector Rank
PE 7.2
Fwd PE 5.66
EGY Price Earnings VS Forward Price EarningsEGY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

99.06% of the companies in the same industry are more expensive than EGY, based on the Enterprise Value to EBITDA ratio.
The rest of the industry has a similar Price/Free Cash Flow ratio as EGY.
Industry RankSector Rank
P/FCF 30.69
EV/EBITDA 1.08
EGY Per share dataEGY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

EGY has a very decent profitability rating, which may justify a higher PE ratio.
EGY's earnings are expected to grow with 14.18% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.1
EPS Next 2Y14.18%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

EGY has a Yearly Dividend Yield of 7.65%, which is a nice return.
The stock price of EGY dropped by -20.75% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
EGY's Dividend Yield is a higher than the industry average which is at 6.81.
EGY's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 7.65%

5.2 History

EGY has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years2
EGY Yearly Dividends per shareEGY Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

EGY pays out 40.09% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP40.09%
EPS Next 2Y14.18%
EPS Next 3YN/A
EGY Yearly Income VS Free CF VS DividendEGY Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EGY Dividend Payout.EGY Dividend Payout, showing the Payout Ratio.EGY Dividend Payout.PayoutRetained Earnings

VAALCO ENERGY INC

NYSE:EGY (5/30/2025, 8:04:00 PM)

After market: 3.2972 +0.13 (+4.01%)

3.17

-0.1 (-3.06%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)08-04 2025-08-04
Inst Owners62.65%
Inst Owner Change1.57%
Ins Owners1.97%
Ins Owner Change-0.18%
Market Cap329.11M
Analysts80
Price Target0.11 (-96.53%)
Short Float %4.41%
Short Ratio4.45
Dividend
Industry RankSector Rank
Dividend Yield 7.65%
Yearly Dividend0.25
Dividend Growth(5Y)N/A
DP40.09%
Div Incr Years1
Div Non Decr Years2
Ex-Date05-23 2025-05-23 (0.0625)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)4.32%
Min EPS beat(2)-45.37%
Max EPS beat(2)54.02%
EPS beat(4)3
Avg EPS beat(4)45.23%
Min EPS beat(4)-45.37%
Max EPS beat(4)98.02%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)7.24%
Min Revenue beat(2)2.68%
Max Revenue beat(2)11.79%
Revenue beat(4)4
Avg Revenue beat(4)28.36%
Min Revenue beat(4)2.68%
Max Revenue beat(4)79.2%
Revenue beat(8)6
Avg Revenue beat(8)11.34%
Revenue beat(12)9
Avg Revenue beat(12)10.4%
Revenue beat(16)12
Avg Revenue beat(16)10.78%
PT rev (1m)3.24%
PT rev (3m)-3.21%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-14.29%
EPS NY rev (1m)120.69%
EPS NY rev (3m)-90.32%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.96%
Revenue NY rev (1m)-0.2%
Revenue NY rev (3m)-4.73%
Valuation
Industry RankSector Rank
PE 7.2
Fwd PE 5.66
P/S 0.57
P/FCF 30.69
P/OCF 2.89
P/B 0.66
P/tB 0.66
EV/EBITDA 1.08
EPS(TTM)0.44
EY13.88%
EPS(NY)0.56
Fwd EY17.68%
FCF(TTM)0.1
FCFY3.26%
OCF(TTM)1.1
OCFY34.55%
SpS5.58
BVpS4.83
TBVpS4.83
PEG (NY)N/A
PEG (5Y)0.1
Profitability
Industry RankSector Rank
ROA 6.85%
ROE 13.04%
ROCE 21.99%
ROIC 17.37%
ROICexc 19.45%
ROICexgc 19.45%
OM 29.35%
PM (TTM) 11.29%
GM 66.23%
FCFM 1.85%
ROA(3y)6.43%
ROA(5y)3.25%
ROE(3y)11.67%
ROE(5y)2.67%
ROIC(3y)17.78%
ROIC(5y)18.24%
ROICexc(3y)20.04%
ROICexc(5y)22.91%
ROICexgc(3y)20.04%
ROICexgc(5y)22.91%
ROCE(3y)22.5%
ROCE(5y)23.09%
ROICexcg growth 3Y-31.23%
ROICexcg growth 5Y-1.04%
ROICexc growth 3Y-31.23%
ROICexc growth 5Y-1.04%
OM growth 3Y-10.49%
OM growth 5Y2.58%
PM growth 3Y-33.55%
PM growth 5Y32.45%
GM growth 3Y0.33%
GM growth 5Y0.57%
F-Score6
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.13
Debt/FCF 7.53
Debt/EBITDA 0.22
Cap/Depr 72.01%
Cap/Sales 17.78%
Interest Coverage 25.32
Cash Conversion 36.33%
Profit Quality 16.39%
Current Ratio 1.31
Quick Ratio 1.26
Altman-Z 2.02
F-Score6
WACC10.37%
ROIC/WACC1.67
Cap/Depr(3y)162.82%
Cap/Depr(5y)186.49%
Cap/Sales(3y)29.33%
Cap/Sales(5y)28.76%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-27.87%
EPS 3Y-25.5%
EPS 5Y69.33%
EPS Q2Q%16.67%
EPS Next Y-92.95%
EPS Next 2Y14.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)5.26%
Revenue growth 3Y34%
Revenue growth 5Y41.48%
Sales Q2Q%10.16%
Revenue Next Year-25.69%
Revenue Next 2Y-3.45%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y2.32%
EBIT growth 3Y19.94%
EBIT growth 5Y45.13%
EBIT Next Year46.64%
EBIT Next 3Y39.19%
EBIT Next 5Y29.27%
FCF growth 1Y-91.52%
FCF growth 3Y-1.01%
FCF growth 5Y-7.92%
OCF growth 1Y-49.14%
OCF growth 3Y31.41%
OCF growth 5Y33.82%