Logo image of EDR.CA

ENDEAVOUR SILVER CORP (EDR.CA) Stock Fundamental Analysis

TSX:EDR - Toronto Stock Exchange - CA29258Y1034 - Common Stock - Currency: CAD

4.89  -0.09 (-1.81%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to EDR. EDR was compared to 801 industry peers in the Metals & Mining industry. While EDR is still in line with the averages on profitability rating, there are concerns on its financial health. EDR is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

EDR had negative earnings in the past year.
EDR had a positive operating cash flow in the past year.
EDR had positive earnings in 4 of the past 5 years.
In the past 5 years EDR always reported a positive cash flow from operatings.
EDR.CA Yearly Net Income VS EBIT VS OCF VS FCFEDR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M -150M

1.2 Ratios

Looking at the Return On Assets, with a value of -4.38%, EDR is in the better half of the industry, outperforming 73.66% of the companies in the same industry.
EDR has a Return On Equity of -6.50%. This is in the better half of the industry: EDR outperforms 71.79% of its industry peers.
EDR has a better Return On Invested Capital (0.96%) than 88.64% of its industry peers.
EDR had an Average Return On Invested Capital over the past 3 years of 2.52%. This is significantly below the industry average of 24.98%.
Industry RankSector Rank
ROA -4.38%
ROE -6.5%
ROIC 0.96%
ROA(3y)-0.51%
ROA(5y)0.76%
ROE(3y)-0.98%
ROE(5y)0.74%
ROIC(3y)2.52%
ROIC(5y)N/A
EDR.CA Yearly ROA, ROE, ROICEDR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

1.3 Margins

EDR has a Operating Margin of 3.91%. This is amongst the best in the industry. EDR outperforms 89.01% of its industry peers.
EDR's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 19.33%, EDR belongs to the best of the industry, outperforming 87.89% of the companies in the same industry.
EDR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.91%
PM (TTM) N/A
GM 19.33%
OM growth 3Y-2.72%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.21%
GM growth 5YN/A
EDR.CA Yearly Profit, Operating, Gross MarginsEDR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

3

2. Health

2.1 Basic Checks

EDR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, EDR has more shares outstanding
The number of shares outstanding for EDR has been increased compared to 5 years ago.
EDR has a worse debt/assets ratio than last year.
EDR.CA Yearly Shares OutstandingEDR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
EDR.CA Yearly Total Debt VS Total AssetsEDR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

EDR has an Altman-Z score of 2.23. This is not the best score and indicates that EDR is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.23, EDR is in line with its industry, outperforming 57.05% of the companies in the same industry.
EDR has a Debt/Equity ratio of 0.24. This is a healthy value indicating a solid balance between debt and equity.
EDR has a Debt to Equity ratio of 0.24. This is in the lower half of the industry: EDR underperforms 66.54% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF N/A
Altman-Z 2.23
ROIC/WACC0.11
WACC8.77%
EDR.CA Yearly LT Debt VS Equity VS FCFEDR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M

2.3 Liquidity

A Current Ratio of 2.00 indicates that EDR should not have too much problems paying its short term obligations.
The Current ratio of EDR (2.00) is comparable to the rest of the industry.
A Quick Ratio of 1.54 indicates that EDR should not have too much problems paying its short term obligations.
EDR has a Quick ratio (1.54) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 2
Quick Ratio 1.54
EDR.CA Yearly Current Assets VS Current LiabilitesEDR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

5

3. Growth

3.1 Past

EDR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -250.00%.
EDR shows a small growth in Revenue. In the last year, the Revenue has grown by 5.93%.
Measured over the past years, EDR shows a quite strong growth in Revenue. The Revenue has been growing by 12.33% on average per year.
EPS 1Y (TTM)-250%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
Revenue 1Y (TTM)5.93%
Revenue growth 3Y9.6%
Revenue growth 5Y12.33%
Sales Q2Q%-0.35%

3.2 Future

The Earnings Per Share is expected to grow by 7.79% on average over the next years.
Based on estimates for the next years, EDR will show a very strong growth in Revenue. The Revenue will grow by 28.76% on average per year.
EPS Next Y342.4%
EPS Next 2Y179.42%
EPS Next 3Y74.85%
EPS Next 5Y7.79%
Revenue Next Year94.75%
Revenue Next 2Y70.46%
Revenue Next 3Y33.75%
Revenue Next 5Y28.76%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EDR.CA Yearly Revenue VS EstimatesEDR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
EDR.CA Yearly EPS VS EstimatesEDR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4

5

4. Valuation

4.1 Price/Earnings Ratio

EDR reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 7.59 indicates a rather cheap valuation of EDR.
EDR's Price/Forward Earnings ratio is rather cheap when compared to the industry. EDR is cheaper than 94.76% of the companies in the same industry.
EDR's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.85.
Industry RankSector Rank
PE N/A
Fwd PE 7.59
EDR.CA Price Earnings VS Forward Price EarningsEDR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EDR is valued cheaply inside the industry as 89.64% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 24.78
EDR.CA Per share dataEDR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

EDR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
EDR's earnings are expected to grow with 74.85% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y179.42%
EPS Next 3Y74.85%

0

5. Dividend

5.1 Amount

No dividends for EDR!.
Industry RankSector Rank
Dividend Yield N/A

ENDEAVOUR SILVER CORP

TSX:EDR (5/22/2025, 7:00:00 PM)

4.89

-0.09 (-1.81%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-13 2025-05-13/bmo
Earnings (Next)07-30 2025-07-30
Inst Owners44.52%
Inst Owner ChangeN/A
Ins Owners0.11%
Ins Owner ChangeN/A
Market Cap1.35B
Analysts78.18
Price Target8.43 (72.39%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-881.25%
Min EPS beat(2)-1981.29%
Max EPS beat(2)218.79%
EPS beat(4)1
Avg EPS beat(4)-594.65%
Min EPS beat(4)-1981.29%
Max EPS beat(4)218.79%
EPS beat(8)2
Avg EPS beat(8)-322.02%
EPS beat(12)3
Avg EPS beat(12)-264.31%
EPS beat(16)4
Avg EPS beat(16)-217.33%
Revenue beat(2)1
Avg Revenue beat(2)-5.07%
Min Revenue beat(2)-16.69%
Max Revenue beat(2)6.54%
Revenue beat(4)3
Avg Revenue beat(4)1.4%
Min Revenue beat(4)-16.69%
Max Revenue beat(4)14.94%
Revenue beat(8)5
Avg Revenue beat(8)-1.76%
Revenue beat(12)7
Avg Revenue beat(12)-1.19%
Revenue beat(16)7
Avg Revenue beat(16)-3.78%
PT rev (1m)0.43%
PT rev (3m)-0.09%
EPS NQ rev (1m)-50%
EPS NQ rev (3m)150%
EPS NY rev (1m)0%
EPS NY rev (3m)-22.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)8.43%
Revenue NY rev (1m)24.53%
Revenue NY rev (3m)20.99%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 7.59
P/S 4.46
P/FCF N/A
P/OCF 50.78
P/B 2
P/tB 2
EV/EBITDA 24.78
EPS(TTM)-0.1
EYN/A
EPS(NY)0.64
Fwd EY13.17%
FCF(TTM)-0.89
FCFYN/A
OCF(TTM)0.1
OCFY1.97%
SpS1.1
BVpS2.44
TBVpS2.44
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.38%
ROE -6.5%
ROCE 1.33%
ROIC 0.96%
ROICexc 1.15%
ROICexgc 1.15%
OM 3.91%
PM (TTM) N/A
GM 19.33%
FCFM N/A
ROA(3y)-0.51%
ROA(5y)0.76%
ROE(3y)-0.98%
ROE(5y)0.74%
ROIC(3y)2.52%
ROIC(5y)N/A
ROICexc(3y)3.24%
ROICexc(5y)N/A
ROICexgc(3y)3.24%
ROICexgc(5y)N/A
ROCE(3y)3.5%
ROCE(5y)N/A
ROICexcg growth 3Y-31.89%
ROICexcg growth 5YN/A
ROICexc growth 3Y-31.88%
ROICexc growth 5YN/A
OM growth 3Y-2.72%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.21%
GM growth 5YN/A
F-Score4
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF N/A
Debt/EBITDA 2.9
Cap/Depr 627.73%
Cap/Sales 89.78%
Interest Coverage 2.04
Cash Conversion 48.22%
Profit Quality N/A
Current Ratio 2
Quick Ratio 1.54
Altman-Z 2.23
F-Score4
WACC8.77%
ROIC/WACC0.11
Cap/Depr(3y)485.81%
Cap/Depr(5y)353.29%
Cap/Sales(3y)66.44%
Cap/Sales(5y)50.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-250%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
EPS Next Y342.4%
EPS Next 2Y179.42%
EPS Next 3Y74.85%
EPS Next 5Y7.79%
Revenue 1Y (TTM)5.93%
Revenue growth 3Y9.6%
Revenue growth 5Y12.33%
Sales Q2Q%-0.35%
Revenue Next Year94.75%
Revenue Next 2Y70.46%
Revenue Next 3Y33.75%
Revenue Next 5Y28.76%
EBIT growth 1Y-2.16%
EBIT growth 3Y6.61%
EBIT growth 5YN/A
EBIT Next Year213.25%
EBIT Next 3Y71.24%
EBIT Next 5Y58.29%
FCF growth 1Y-66.27%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y62.37%
OCF growth 3Y-6.61%
OCF growth 5YN/A