Logo image of DRM.CA

DREAM UNLIMITED-CL A SUB VOT (DRM.CA) Stock Fundamental Analysis

TSX:DRM - Toronto Stock Exchange - CA26153M5072 - Common Stock - Currency: CAD

18.79  +0.21 (+1.13%)

Fundamental Rating

4

DRM gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 28 industry peers in the Real Estate Management & Development industry. There are concerns on the financial health of DRM while its profitability can be described as average. DRM has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

DRM had positive earnings in the past year.
DRM had a negative operating cash flow in the past year.
Of the past 5 years DRM 4 years were profitable.
DRM had negative operating cash flow in 4 of the past 5 years.
DRM.CA Yearly Net Income VS EBIT VS OCF VS FCFDRM.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

DRM has a better Return On Assets (4.79%) than 85.71% of its industry peers.
Looking at the Return On Equity, with a value of 12.51%, DRM belongs to the top of the industry, outperforming 92.86% of the companies in the same industry.
With a Return On Invested Capital value of 3.05%, DRM perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for DRM is significantly below the industry average of 11.02%.
The 3 year average ROIC (1.83%) for DRM is below the current ROIC(3.05%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.79%
ROE 12.51%
ROIC 3.05%
ROA(3y)1.98%
ROA(5y)2.94%
ROE(3y)4.92%
ROE(5y)6.79%
ROIC(3y)1.83%
ROIC(5y)1.65%
DRM.CA Yearly ROA, ROE, ROICDRM.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

With a decent Profit Margin value of 30.08%, DRM is doing good in the industry, outperforming 78.57% of the companies in the same industry.
DRM's Profit Margin has declined in the last couple of years.
The Operating Margin of DRM (21.66%) is comparable to the rest of the industry.
DRM's Operating Margin has declined in the last couple of years.
DRM has a Gross Margin of 32.29%. This is in the lower half of the industry: DRM underperforms 67.86% of its industry peers.
DRM's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 21.66%
PM (TTM) 30.08%
GM 32.29%
OM growth 3Y18.53%
OM growth 5Y-16%
PM growth 3Y-3.77%
PM growth 5Y-12.07%
GM growth 3Y4.93%
GM growth 5Y-12.44%
DRM.CA Yearly Profit, Operating, Gross MarginsDRM.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

3

2. Health

2.1 Basic Checks

DRM has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, DRM has less shares outstanding
DRM has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, DRM has a worse debt to assets ratio.
DRM.CA Yearly Shares OutstandingDRM.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
DRM.CA Yearly Total Debt VS Total AssetsDRM.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

DRM has an Altman-Z score of 1.04. This is a bad value and indicates that DRM is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.04, DRM is in line with its industry, outperforming 50.00% of the companies in the same industry.
DRM has a Debt/Equity ratio of 1.25. This is a high value indicating a heavy dependency on external financing.
DRM has a Debt to Equity ratio of 1.25. This is in the lower half of the industry: DRM underperforms 67.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Altman-Z 1.04
ROIC/WACC0.43
WACC7.05%
DRM.CA Yearly LT Debt VS Equity VS FCFDRM.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.71 indicates that DRM should not have too much problems paying its short term obligations.
DRM has a better Current ratio (1.71) than 71.43% of its industry peers.
DRM has a Quick Ratio of 1.71. This is a normal value and indicates that DRM is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.71, DRM is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 1.71
DRM.CA Yearly Current Assets VS Current LiabilitesDRM.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

DRM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 249.10%, which is quite impressive.
DRM shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -11.62% yearly.
DRM shows a strong growth in Revenue. In the last year, the Revenue has grown by 61.39%.
Measured over the past years, DRM shows a small growth in Revenue. The Revenue has been growing by 1.48% on average per year.
EPS 1Y (TTM)249.1%
EPS 3Y18.69%
EPS 5Y-11.62%
EPS Q2Q%254.45%
Revenue 1Y (TTM)61.39%
Revenue growth 3Y24.21%
Revenue growth 5Y1.48%
Sales Q2Q%78.25%

3.2 Future

DRM is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -42.54% yearly.
The Revenue is expected to decrease by -13.11% on average over the next years. This is quite bad
EPS Next Y-73.34%
EPS Next 2Y-42.54%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-23.25%
Revenue Next 2Y-13.11%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DRM.CA Yearly Revenue VS EstimatesDRM.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
DRM.CA Yearly EPS VS EstimatesDRM.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 -2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 4.55, the valuation of DRM can be described as very cheap.
Based on the Price/Earnings ratio, DRM is valued cheaper than 96.43% of the companies in the same industry.
DRM's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.88.
A Price/Forward Earnings ratio of 17.07 indicates a rather expensive valuation of DRM.
82.14% of the companies in the same industry are more expensive than DRM, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.20, DRM is valued at the same level.
Industry RankSector Rank
PE 4.55
Fwd PE 17.07
DRM.CA Price Earnings VS Forward Price EarningsDRM.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DRM is valued a bit cheaper than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 18.43
DRM.CA Per share dataDRM.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

A cheap valuation may be justified as DRM's earnings are expected to decrease with -42.54% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-42.54%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.55%, DRM has a reasonable but not impressive dividend return.
DRM's Dividend Yield is a higher than the industry average which is at 3.42.
DRM's Dividend Yield is a higher than the S&P500 average which is at 2.45.
Industry RankSector Rank
Dividend Yield 3.55%

5.2 History

On average, the dividend of DRM grows each year by 52.47%, which is quite nice.
DRM has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)52.47%
Div Incr Years0
Div Non Decr Years0
DRM.CA Yearly Dividends per shareDRM.CA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

35.83% of the earnings are spent on dividend by DRM. This is a low number and sustainable payout ratio.
DP35.83%
EPS Next 2Y-42.54%
EPS Next 3YN/A
DRM.CA Yearly Income VS Free CF VS DividendDRM.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M
DRM.CA Dividend Payout.DRM.CA Dividend Payout, showing the Payout Ratio.DRM.CA Dividend Payout.PayoutRetained Earnings

DREAM UNLIMITED-CL A SUB VOT

TSX:DRM (4/29/2025, 7:00:00 PM)

18.79

+0.21 (+1.13%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)02-24 2025-02-24/amc
Earnings (Next)05-13 2025-05-13
Inst Owners21.47%
Inst Owner ChangeN/A
Ins Owners47.19%
Ins Owner ChangeN/A
Market Cap767.76M
Analysts80
Price Target34.68 (84.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.55%
Yearly Dividend1.6
Dividend Growth(5Y)52.47%
DP35.83%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-14 2025-03-14 (0.1625)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-121.89%
Min EPS beat(2)-237.09%
Max EPS beat(2)-6.68%
EPS beat(4)1
Avg EPS beat(4)-17.64%
Min EPS beat(4)-237.09%
Max EPS beat(4)218.76%
EPS beat(8)2
Avg EPS beat(8)-280.42%
EPS beat(12)5
Avg EPS beat(12)-100.21%
EPS beat(16)7
Avg EPS beat(16)-64.03%
Revenue beat(2)1
Avg Revenue beat(2)2.44%
Min Revenue beat(2)-9.93%
Max Revenue beat(2)14.81%
Revenue beat(4)3
Avg Revenue beat(4)24.96%
Min Revenue beat(4)-9.93%
Max Revenue beat(4)47.57%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-6.85%
PT rev (3m)-2.86%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-122.22%
EPS NY rev (1m)0%
EPS NY rev (3m)-9.17%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.86%
Valuation
Industry RankSector Rank
PE 4.55
Fwd PE 17.07
P/S 1.23
P/FCF N/A
P/OCF N/A
P/B 0.51
P/tB 0.52
EV/EBITDA 18.43
EPS(TTM)4.13
EY21.98%
EPS(NY)1.1
Fwd EY5.86%
FCF(TTM)-1.14
FCFYN/A
OCF(TTM)-0.98
OCFYN/A
SpS15.28
BVpS36.75
TBVpS36.42
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.79%
ROE 12.51%
ROCE 3.66%
ROIC 3.05%
ROICexc 3.12%
ROICexgc 4.08%
OM 21.66%
PM (TTM) 30.08%
GM 32.29%
FCFM N/A
ROA(3y)1.98%
ROA(5y)2.94%
ROE(3y)4.92%
ROE(5y)6.79%
ROIC(3y)1.83%
ROIC(5y)1.65%
ROICexc(3y)1.86%
ROICexc(5y)1.7%
ROICexgc(3y)2.47%
ROICexgc(5y)2.32%
ROCE(3y)2.19%
ROCE(5y)1.98%
ROICexcg growth 3Y39.33%
ROICexcg growth 5Y-25.54%
ROICexc growth 3Y40.89%
ROICexc growth 5Y-22.13%
OM growth 3Y18.53%
OM growth 5Y-16%
PM growth 3Y-3.77%
PM growth 5Y-12.07%
GM growth 3Y4.93%
GM growth 5Y-12.44%
F-Score5
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Debt/EBITDA 13.5
Cap/Depr 191.85%
Cap/Sales 1.04%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.71
Quick Ratio 1.71
Altman-Z 1.04
F-Score5
WACC7.05%
ROIC/WACC0.43
Cap/Depr(3y)189.38%
Cap/Depr(5y)392.14%
Cap/Sales(3y)3.04%
Cap/Sales(5y)7.49%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)249.1%
EPS 3Y18.69%
EPS 5Y-11.62%
EPS Q2Q%254.45%
EPS Next Y-73.34%
EPS Next 2Y-42.54%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)61.39%
Revenue growth 3Y24.21%
Revenue growth 5Y1.48%
Sales Q2Q%78.25%
Revenue Next Year-23.25%
Revenue Next 2Y-13.11%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y147.2%
EBIT growth 3Y47.22%
EBIT growth 5Y-14.76%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y50.31%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y51.3%
OCF growth 3YN/A
OCF growth 5YN/A