Logo image of CS.CA

CAPSTONE COPPER CORP (CS.CA) Stock Fundamental Analysis

TSX:CS - Toronto Stock Exchange - CA14071L1085 - Common Stock - Currency: CAD

6.98  +0.19 (+2.8%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to CS. CS was compared to 801 industry peers in the Metals & Mining industry. While CS has a great profitability rating, there are quite some concerns on its financial health. CS is growing strongly while it also seems undervalued. This is an interesting combination


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CS was profitable.
In the past year CS had a positive cash flow from operations.
Of the past 5 years CS 4 years were profitable.
In the past 5 years CS always reported a positive cash flow from operatings.
CS.CA Yearly Net Income VS EBIT VS OCF VS FCFCS.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

1.2 Ratios

CS has a Return On Assets of 1.22%. This is amongst the best in the industry. CS outperforms 86.39% of its industry peers.
CS has a better Return On Equity (2.65%) than 87.89% of its industry peers.
CS has a Return On Invested Capital of 2.45%. This is amongst the best in the industry. CS outperforms 89.51% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CS is significantly below the industry average of 24.98%.
The last Return On Invested Capital (2.45%) for CS is above the 3 year average (1.34%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.22%
ROE 2.65%
ROIC 2.45%
ROA(3y)0.61%
ROA(5y)3.18%
ROE(3y)1.11%
ROE(5y)5.45%
ROIC(3y)1.34%
ROIC(5y)3.44%
CS.CA Yearly ROA, ROE, ROICCS.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

1.3 Margins

CS has a better Profit Margin (4.52%) than 90.76% of its industry peers.
In the last couple of years the Profit Margin of CS has declined.
Looking at the Operating Margin, with a value of 12.90%, CS belongs to the top of the industry, outperforming 91.01% of the companies in the same industry.
CS's Operating Margin has improved in the last couple of years.
The Gross Margin of CS (15.67%) is better than 87.02% of its industry peers.
In the last couple of years the Gross Margin of CS has grown nicely.
Industry RankSector Rank
OM 12.9%
PM (TTM) 4.52%
GM 15.67%
OM growth 3Y-32.62%
OM growth 5Y23.43%
PM growth 3Y-43.37%
PM growth 5YN/A
GM growth 3Y-33.56%
GM growth 5Y5.61%
CS.CA Yearly Profit, Operating, Gross MarginsCS.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CS is destroying value.
CS has more shares outstanding than it did 1 year ago.
The number of shares outstanding for CS has been increased compared to 5 years ago.
CS has a better debt/assets ratio than last year.
CS.CA Yearly Shares OutstandingCS.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
CS.CA Yearly Total Debt VS Total AssetsCS.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 1.10, we must say that CS is in the distress zone and has some risk of bankruptcy.
CS has a Altman-Z score of 1.10. This is comparable to the rest of the industry: CS outperforms 50.94% of its industry peers.
CS has a debt to FCF ratio of 105.96. This is a negative value and a sign of low solvency as CS would need 105.96 years to pay back of all of its debts.
The Debt to FCF ratio of CS (105.96) is better than 88.64% of its industry peers.
CS has a Debt/Equity ratio of 0.51. This is a neutral value indicating CS is somewhat dependend on debt financing.
CS's Debt to Equity ratio of 0.51 is on the low side compared to the rest of the industry. CS is outperformed by 72.16% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 105.96
Altman-Z 1.1
ROIC/WACC0.32
WACC7.79%
CS.CA Yearly LT Debt VS Equity VS FCFCS.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.17 indicates that CS should not have too much problems paying its short term obligations.
CS has a Current ratio (1.17) which is comparable to the rest of the industry.
A Quick Ratio of 0.86 indicates that CS may have some problems paying its short term obligations.
With a Quick ratio value of 0.86, CS perfoms like the industry average, outperforming 41.32% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 0.86
CS.CA Yearly Current Assets VS Current LiabilitesCS.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 466.67% over the past year.
CS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -46.87% yearly.
The Revenue has grown by 32.81% in the past year. This is a very strong growth!
The Revenue has been growing by 30.74% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)466.67%
EPS 3Y-46.87%
EPS 5YN/A
EPS Q2Q%200%
Revenue 1Y (TTM)32.81%
Revenue growth 3Y26.25%
Revenue growth 5Y30.74%
Sales Q2Q%56.91%

3.2 Future

CS is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 42.25% yearly.
CS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.20% yearly.
EPS Next Y239.9%
EPS Next 2Y165.99%
EPS Next 3Y113.56%
EPS Next 5Y42.25%
Revenue Next Year33.26%
Revenue Next 2Y25.61%
Revenue Next 3Y21.49%
Revenue Next 5Y15.2%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
CS.CA Yearly Revenue VS EstimatesCS.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
CS.CA Yearly EPS VS EstimatesCS.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.2 0.4 0.6 0.8

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 46.53, which means the current valuation is very expensive for CS.
Compared to the rest of the industry, the Price/Earnings ratio of CS indicates a rather cheap valuation: CS is cheaper than 87.02% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 25.82. CS is valued rather expensively when compared to this.
CS is valuated cheaply with a Price/Forward Earnings ratio of 7.93.
Based on the Price/Forward Earnings ratio, CS is valued cheaper than 93.88% of the companies in the same industry.
CS is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.76, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 46.53
Fwd PE 7.93
CS.CA Price Earnings VS Forward Price EarningsCS.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

CS's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CS is cheaper than 92.01% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, CS is valued cheaply inside the industry as 89.26% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 239.56
EV/EBITDA 8.47
CS.CA Per share dataCS.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
CS has an outstanding profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as CS's earnings are expected to grow with 113.56% in the coming years.
PEG (NY)0.19
PEG (5Y)N/A
EPS Next 2Y165.99%
EPS Next 3Y113.56%

0

5. Dividend

5.1 Amount

No dividends for CS!.
Industry RankSector Rank
Dividend Yield N/A

CAPSTONE COPPER CORP

TSX:CS (5/23/2025, 7:00:00 PM)

6.98

+0.19 (+2.8%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-30 2025-07-30
Inst Owners30.49%
Inst Owner ChangeN/A
Ins Owners2.66%
Ins Owner ChangeN/A
Market Cap5.32B
Analysts83.85
Price Target11.62 (66.48%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-52.9%
Min EPS beat(2)-79.29%
Max EPS beat(2)-26.52%
EPS beat(4)0
Avg EPS beat(4)-39.89%
Min EPS beat(4)-79.29%
Max EPS beat(4)-16.97%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-5.83%
Min Revenue beat(2)-13.64%
Max Revenue beat(2)1.98%
Revenue beat(4)1
Avg Revenue beat(4)-6.28%
Min Revenue beat(4)-13.64%
Max Revenue beat(4)1.98%
Revenue beat(8)2
Avg Revenue beat(8)-4.87%
Revenue beat(12)4
Avg Revenue beat(12)0.17%
Revenue beat(16)7
Avg Revenue beat(16)1.81%
PT rev (1m)-6.79%
PT rev (3m)-9.47%
EPS NQ rev (1m)-5.86%
EPS NQ rev (3m)-13.27%
EPS NY rev (1m)0%
EPS NY rev (3m)-18.32%
Revenue NQ rev (1m)3.74%
Revenue NQ rev (3m)3.65%
Revenue NY rev (1m)1.51%
Revenue NY rev (3m)-1.88%
Valuation
Industry RankSector Rank
PE 46.53
Fwd PE 7.93
P/S 2.15
P/FCF 239.56
P/OCF 8.11
P/B 1.26
P/tB 1.26
EV/EBITDA 8.47
EPS(TTM)0.15
EY2.15%
EPS(NY)0.88
Fwd EY12.62%
FCF(TTM)0.03
FCFY0.42%
OCF(TTM)0.86
OCFY12.32%
SpS3.25
BVpS5.54
TBVpS5.54
PEG (NY)0.19
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.22%
ROE 2.65%
ROCE 3.9%
ROIC 2.45%
ROICexc 2.6%
ROICexgc 2.6%
OM 12.9%
PM (TTM) 4.52%
GM 15.67%
FCFM 0.9%
ROA(3y)0.61%
ROA(5y)3.18%
ROE(3y)1.11%
ROE(5y)5.45%
ROIC(3y)1.34%
ROIC(5y)3.44%
ROICexc(3y)1.38%
ROICexc(5y)3.97%
ROICexgc(3y)1.38%
ROICexgc(5y)3.97%
ROCE(3y)2.11%
ROCE(5y)5.36%
ROICexcg growth 3Y-48.8%
ROICexcg growth 5Y18.97%
ROICexc growth 3Y-48.8%
ROICexc growth 5Y18.97%
OM growth 3Y-32.62%
OM growth 5Y23.43%
PM growth 3Y-43.37%
PM growth 5YN/A
GM growth 3Y-33.56%
GM growth 5Y5.61%
F-Score7
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 105.96
Debt/EBITDA 2.59
Cap/Depr 124.8%
Cap/Sales 25.55%
Interest Coverage 4.9
Cash Conversion 79.23%
Profit Quality 19.83%
Current Ratio 1.17
Quick Ratio 0.86
Altman-Z 1.1
F-Score7
WACC7.79%
ROIC/WACC0.32
Cap/Depr(3y)239.93%
Cap/Depr(5y)196.04%
Cap/Sales(3y)39.01%
Cap/Sales(5y)31.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)466.67%
EPS 3Y-46.87%
EPS 5YN/A
EPS Q2Q%200%
EPS Next Y239.9%
EPS Next 2Y165.99%
EPS Next 3Y113.56%
EPS Next 5Y42.25%
Revenue 1Y (TTM)32.81%
Revenue growth 3Y26.25%
Revenue growth 5Y30.74%
Sales Q2Q%56.91%
Revenue Next Year33.26%
Revenue Next 2Y25.61%
Revenue Next 3Y21.49%
Revenue Next 5Y15.2%
EBIT growth 1Y2174.17%
EBIT growth 3Y-14.94%
EBIT growth 5Y61.37%
EBIT Next Year245.3%
EBIT Next 3Y85.19%
EBIT Next 5Y49.63%
FCF growth 1Y102.73%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y378.5%
OCF growth 3Y-10.35%
OCF growth 5Y33.82%