Logo image of CLRN.DE

CLARIANT AG-REG (CLRN.DE) Stock Fundamental Analysis

Europe - FRA:CLRN - CH0012142631 - Common Stock

7.41 EUR
+0.05 (+0.68%)
Last: 11/10/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to CLRN. CLRN was compared to 67 industry peers in the Chemicals industry. While CLRN is still in line with the averages on profitability rating, there are concerns on its financial health. CLRN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year CLRN was profitable.
CLRN had a positive operating cash flow in the past year.
Each year in the past 5 years CLRN has been profitable.
Each year in the past 5 years CLRN had a positive operating cash flow.
CLRN.DE Yearly Net Income VS EBIT VS OCF VS FCFCLRN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1.2 Ratios

CLRN has a Return On Assets of 1.94%. This is comparable to the rest of the industry: CLRN outperforms 58.21% of its industry peers.
The Return On Equity of CLRN (5.91%) is comparable to the rest of the industry.
CLRN has a better Return On Invested Capital (8.53%) than 74.63% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CLRN is above the industry average of 7.01%.
Industry RankSector Rank
ROA 1.94%
ROE 5.91%
ROIC 8.53%
ROA(3y)2.59%
ROA(5y)4.79%
ROE(3y)6.89%
ROE(5y)14.05%
ROIC(3y)9.12%
ROIC(5y)8.14%
CLRN.DE Yearly ROA, ROE, ROICCLRN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 2.78%, CLRN is in line with its industry, outperforming 56.72% of the companies in the same industry.
CLRN's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 10.34%, CLRN is in the better half of the industry, outperforming 71.64% of the companies in the same industry.
CLRN's Operating Margin has been stable in the last couple of years.
CLRN has a Gross Margin (31.80%) which is comparable to the rest of the industry.
CLRN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.34%
PM (TTM) 2.78%
GM 31.8%
OM growth 3Y-1.74%
OM growth 5Y1.06%
PM growth 3Y-9.27%
PM growth 5Y91.64%
GM growth 3Y1.45%
GM growth 5Y-0.24%
CLRN.DE Yearly Profit, Operating, Gross MarginsCLRN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

CLRN has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, CLRN has about the same amount of shares outstanding.
The number of shares outstanding for CLRN has been reduced compared to 5 years ago.
The debt/assets ratio for CLRN is higher compared to a year ago.
CLRN.DE Yearly Shares OutstandingCLRN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
CLRN.DE Yearly Total Debt VS Total AssetsCLRN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

CLRN has an Altman-Z score of 2.13. This is not the best score and indicates that CLRN is in the grey zone with still only limited risk for bankruptcy at the moment.
CLRN has a Altman-Z score (2.13) which is comparable to the rest of the industry.
The Debt to FCF ratio of CLRN is 9.10, which is on the high side as it means it would take CLRN, 9.10 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of CLRN (9.10) is better than 67.16% of its industry peers.
A Debt/Equity ratio of 0.78 indicates that CLRN is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.78, CLRN is doing worse than 70.15% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 9.1
Altman-Z 2.13
ROIC/WACC1.76
WACC4.85%
CLRN.DE Yearly LT Debt VS Equity VS FCFCLRN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

A Current Ratio of 1.36 indicates that CLRN should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.36, CLRN is doing worse than 71.64% of the companies in the same industry.
A Quick Ratio of 0.90 indicates that CLRN may have some problems paying its short term obligations.
The Quick ratio of CLRN (0.90) is worse than 65.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 0.9
CLRN.DE Yearly Current Assets VS Current LiabilitesCLRN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 34.04% over the past year.
Measured over the past years, CLRN shows a very strong growth in Earnings Per Share. The EPS has been growing by 89.79% on average per year.
Looking at the last year, CLRN shows a decrease in Revenue. The Revenue has decreased by -2.40% in the last year.
The Revenue has been decreasing by -1.15% on average over the past years.
EPS 1Y (TTM)34.04%
EPS 3Y-10.78%
EPS 5Y89.79%
EPS Q2Q%-83.42%
Revenue 1Y (TTM)-2.4%
Revenue growth 3Y-1.71%
Revenue growth 5Y-1.15%
Sales Q2Q%-53.24%

3.2 Future

The Earnings Per Share is expected to grow by 9.01% on average over the next years. This is quite good.
The Revenue is expected to grow by 0.94% on average over the next years.
EPS Next Y-13.51%
EPS Next 2Y2.63%
EPS Next 3Y6.22%
EPS Next 5Y9.01%
Revenue Next Year-4.28%
Revenue Next 2Y-0.88%
Revenue Next 3Y0.66%
Revenue Next 5Y0.94%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CLRN.DE Yearly Revenue VS EstimatesCLRN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
CLRN.DE Yearly EPS VS EstimatesCLRN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 20.03, which indicates a rather expensive current valuation of CLRN.
The rest of the industry has a similar Price/Earnings ratio as CLRN.
CLRN's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 26.28.
The Price/Forward Earnings ratio is 7.84, which indicates a rather cheap valuation of CLRN.
Based on the Price/Forward Earnings ratio, CLRN is valued cheaply inside the industry as 97.01% of the companies are valued more expensively.
CLRN is valuated cheaply when we compare the Price/Forward Earnings ratio to 33.61, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 20.03
Fwd PE 7.84
CLRN.DE Price Earnings VS Forward Price EarningsCLRN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

CLRN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CLRN is cheaper than 82.09% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, CLRN is valued cheaper than 95.52% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.19
EV/EBITDA 5.6
CLRN.DE Per share dataCLRN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

CLRN has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.22
EPS Next 2Y2.63%
EPS Next 3Y6.22%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.12%, CLRN is a good candidate for dividend investing.
CLRN's Dividend Yield is rather good when compared to the industry average which is at 3.26. CLRN pays more dividend than 89.55% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.36, CLRN pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.12%

5.2 History

The dividend of CLRN decreases each year by -5.09%.
Dividend Growth(5Y)-5.09%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

CLRN pays out 123.01% of its income as dividend. This is not a sustainable payout ratio.
DP123.01%
EPS Next 2Y2.63%
EPS Next 3Y6.22%
CLRN.DE Yearly Income VS Free CF VS DividendCLRN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
CLRN.DE Dividend Payout.CLRN.DE Dividend Payout, showing the Payout Ratio.CLRN.DE Dividend Payout.PayoutRetained Earnings

CLARIANT AG-REG

FRA:CLRN (11/10/2025, 7:00:00 PM)

7.41

+0.05 (+0.68%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)10-30 2025-10-30
Earnings (Next)02-26 2026-02-26/amc
Inst Owners56.08%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap2.46B
Revenue(TTM)4.06B
Net Income(TTM)113.00M
Analysts70.48
Price Target11.9 (60.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.12%
Yearly Dividend0.45
Dividend Growth(5Y)-5.09%
DP123.01%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.66%
PT rev (3m)-6.35%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.44%
EPS NY rev (3m)-17.82%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.74%
Revenue NY rev (3m)-3.05%
Valuation
Industry RankSector Rank
PE 20.03
Fwd PE 7.84
P/S 0.56
P/FCF 10.19
P/OCF 5.43
P/B 1.2
P/tB 5.56
EV/EBITDA 5.6
EPS(TTM)0.37
EY4.99%
EPS(NY)0.95
Fwd EY12.76%
FCF(TTM)0.73
FCFY9.82%
OCF(TTM)1.36
OCFY18.41%
SpS13.14
BVpS6.18
TBVpS1.33
PEG (NY)N/A
PEG (5Y)0.22
Graham Number7.17
Profitability
Industry RankSector Rank
ROA 1.94%
ROE 5.91%
ROCE 9.85%
ROIC 8.53%
ROICexc 9.54%
ROICexgc 15.71%
OM 10.34%
PM (TTM) 2.78%
GM 31.8%
FCFM 5.54%
ROA(3y)2.59%
ROA(5y)4.79%
ROE(3y)6.89%
ROE(5y)14.05%
ROIC(3y)9.12%
ROIC(5y)8.14%
ROICexc(3y)10.63%
ROICexc(5y)9.45%
ROICexgc(3y)15.35%
ROICexgc(5y)13.55%
ROCE(3y)10.52%
ROCE(5y)9.41%
ROICexgc growth 3Y0.58%
ROICexgc growth 5Y6.23%
ROICexc growth 3Y-3.64%
ROICexc growth 5Y2.78%
OM growth 3Y-1.74%
OM growth 5Y1.06%
PM growth 3Y-9.27%
PM growth 5Y91.64%
GM growth 3Y1.45%
GM growth 5Y-0.24%
F-Score8
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 9.1
Debt/EBITDA 2.23
Cap/Depr 78.49%
Cap/Sales 4.85%
Interest Coverage 5.75
Cash Conversion 62.89%
Profit Quality 199.12%
Current Ratio 1.36
Quick Ratio 0.9
Altman-Z 2.13
F-Score8
WACC4.85%
ROIC/WACC1.76
Cap/Depr(3y)83.05%
Cap/Depr(5y)99.02%
Cap/Sales(3y)4.61%
Cap/Sales(5y)5.96%
Profit Quality(3y)196.87%
Profit Quality(5y)120.08%
High Growth Momentum
Growth
EPS 1Y (TTM)34.04%
EPS 3Y-10.78%
EPS 5Y89.79%
EPS Q2Q%-83.42%
EPS Next Y-13.51%
EPS Next 2Y2.63%
EPS Next 3Y6.22%
EPS Next 5Y9.01%
Revenue 1Y (TTM)-2.4%
Revenue growth 3Y-1.71%
Revenue growth 5Y-1.15%
Sales Q2Q%-53.24%
Revenue Next Year-4.28%
Revenue Next 2Y-0.88%
Revenue Next 3Y0.66%
Revenue Next 5Y0.94%
EBIT growth 1Y7.69%
EBIT growth 3Y-3.42%
EBIT growth 5Y-0.1%
EBIT Next Year57.47%
EBIT Next 3Y22.41%
EBIT Next 5Y13.18%
FCF growth 1Y-43.61%
FCF growth 3Y311.47%
FCF growth 5Y-1.02%
OCF growth 1Y-29.31%
OCF growth 3Y4.81%
OCF growth 5Y-3.86%

CLARIANT AG-REG / CLRN.DE FAQ

What is the ChartMill fundamental rating of CLARIANT AG-REG (CLRN.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CLRN.DE.


What is the valuation status of CLARIANT AG-REG (CLRN.DE) stock?

ChartMill assigns a valuation rating of 6 / 10 to CLARIANT AG-REG (CLRN.DE). This can be considered as Fairly Valued.


How profitable is CLARIANT AG-REG (CLRN.DE) stock?

CLARIANT AG-REG (CLRN.DE) has a profitability rating of 6 / 10.


What is the valuation of CLARIANT AG-REG based on its PE and PB ratios?

The Price/Earnings (PE) ratio for CLARIANT AG-REG (CLRN.DE) is 20.03 and the Price/Book (PB) ratio is 1.2.


How sustainable is the dividend of CLARIANT AG-REG (CLRN.DE) stock?

The dividend rating of CLARIANT AG-REG (CLRN.DE) is 5 / 10 and the dividend payout ratio is 123.01%.