Logo image of CIA.CA

CHAMPION IRON LTD (CIA.CA) Stock Fundamental Analysis

Canada - TSX:CIA - AU000000CIA2 - Common Stock

4.46 CAD
+0.05 (+1.13%)
Last: 10/3/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to CIA. CIA was compared to 822 industry peers in the Metals & Mining industry. CIA has an excellent profitability rating, but there are concerns on its financial health. CIA has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year CIA was profitable.
CIA had a positive operating cash flow in the past year.
In the past 5 years CIA has always been profitable.
Each year in the past 5 years CIA had a positive operating cash flow.
CIA.CA Yearly Net Income VS EBIT VS OCF VS FCFCIA.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M 800M

1.2 Ratios

With an excellent Return On Assets value of 2.76%, CIA belongs to the best of the industry, outperforming 87.35% of the companies in the same industry.
CIA has a better Return On Equity (5.86%) than 89.29% of its industry peers.
With an excellent Return On Invested Capital value of 3.90%, CIA belongs to the best of the industry, outperforming 90.75% of the companies in the same industry.
CIA had an Average Return On Invested Capital over the past 3 years of 9.37%. This is below the industry average of 12.13%.
The 3 year average ROIC (9.37%) for CIA is well above the current ROIC(3.90%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 2.76%
ROE 5.86%
ROIC 3.9%
ROA(3y)7.35%
ROA(5y)15.87%
ROE(3y)14.19%
ROE(5y)28.4%
ROIC(3y)9.37%
ROIC(5y)19%
CIA.CA Yearly ROA, ROE, ROICCIA.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

1.3 Margins

Looking at the Profit Margin, with a value of 5.52%, CIA belongs to the top of the industry, outperforming 91.00% of the companies in the same industry.
In the last couple of years the Profit Margin of CIA has declined.
CIA has a Operating Margin of 12.14%. This is amongst the best in the industry. CIA outperforms 90.39% of its industry peers.
In the last couple of years the Operating Margin of CIA has declined.
CIA has a better Gross Margin (17.29%) than 87.71% of its industry peers.
CIA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 12.14%
PM (TTM) 5.52%
GM 17.29%
OM growth 3Y-31.3%
OM growth 5Y-13.67%
PM growth 3Y-37.24%
PM growth 5Y-4.94%
GM growth 3Y-27.69%
GM growth 5Y-11.6%
CIA.CA Yearly Profit, Operating, Gross MarginsCIA.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CIA is creating some value.
CIA has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for CIA has been increased compared to 5 years ago.
CIA has a worse debt/assets ratio than last year.
CIA.CA Yearly Shares OutstandingCIA.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M
CIA.CA Yearly Total Debt VS Total AssetsCIA.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

CIA has an Altman-Z score of 2.14. This is not the best score and indicates that CIA is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.14, CIA perfoms like the industry average, outperforming 49.88% of the companies in the same industry.
A Debt/Equity ratio of 0.54 indicates that CIA is somewhat dependend on debt financing.
The Debt to Equity ratio of CIA (0.54) is worse than 72.87% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.54
Debt/FCF N/A
Altman-Z 2.14
ROIC/WACC0.44
WACC8.84%
CIA.CA Yearly LT Debt VS Equity VS FCFCIA.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B

2.3 Liquidity

CIA has a Current Ratio of 1.83. This is a normal value and indicates that CIA is financially healthy and should not expect problems in meeting its short term obligations.
CIA has a Current ratio of 1.83. This is comparable to the rest of the industry: CIA outperforms 50.49% of its industry peers.
A Quick Ratio of 0.99 indicates that CIA may have some problems paying its short term obligations.
The Quick ratio of CIA (0.99) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.83
Quick Ratio 0.99
CIA.CA Yearly Current Assets VS Current LiabilitesCIA.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

3

3. Growth

3.1 Past

The earnings per share for CIA have decreased strongly by -70.18% in the last year.
The Earnings Per Share has been decreasing by -0.70% on average over the past years.
CIA shows a decrease in Revenue. In the last year, the revenue decreased by -9.72%.
Measured over the past years, CIA shows a quite strong growth in Revenue. The Revenue has been growing by 15.40% on average per year.
EPS 1Y (TTM)-70.18%
EPS 3Y-35.43%
EPS 5Y-0.7%
EPS Q2Q%-68.75%
Revenue 1Y (TTM)-9.72%
Revenue growth 3Y3.22%
Revenue growth 5Y15.4%
Sales Q2Q%-16.5%

3.2 Future

CIA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.43% yearly.
CIA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.56% yearly.
EPS Next Y-12.82%
EPS Next 2Y18.2%
EPS Next 3Y14.32%
EPS Next 5Y5.43%
Revenue Next Year4.68%
Revenue Next 2Y7.24%
Revenue Next 3Y5.45%
Revenue Next 5Y0.56%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CIA.CA Yearly Revenue VS EstimatesCIA.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B
CIA.CA Yearly EPS VS EstimatesCIA.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 0.2 0.4 0.6 0.8 1

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 26.24, which means the current valuation is very expensive for CIA.
90.27% of the companies in the same industry are more expensive than CIA, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.86, CIA is valued at the same level.
A Price/Forward Earnings ratio of 11.40 indicates a reasonable valuation of CIA.
CIA's Price/Forward Earnings ratio is rather cheap when compared to the industry. CIA is cheaper than 93.07% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.32. CIA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 26.24
Fwd PE 11.4
CIA.CA Price Earnings VS Forward Price EarningsCIA.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CIA indicates a rather cheap valuation: CIA is cheaper than 95.26% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.84
CIA.CA Per share dataCIA.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

CIA has a very decent profitability rating, which may justify a higher PE ratio.
CIA's earnings are expected to grow with 14.32% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y18.2%
EPS Next 3Y14.32%

4

5. Dividend

5.1 Amount

CIA has a Yearly Dividend Yield of 4.60%, which is a nice return.
CIA's Dividend Yield is rather good when compared to the industry average which is at 9.53. CIA pays more dividend than 99.27% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.44, CIA pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.6%

5.2 History

CIA has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
CIA.CA Yearly Dividends per shareCIA.CA Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

CIA pays out 122.69% of its income as dividend. This is not a sustainable payout ratio.
DP122.69%
EPS Next 2Y18.2%
EPS Next 3Y14.32%
CIA.CA Yearly Income VS Free CF VS DividendCIA.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M
CIA.CA Dividend Payout.CIA.CA Dividend Payout, showing the Payout Ratio.CIA.CA Dividend Payout.PayoutRetained Earnings

CHAMPION IRON LTD

TSX:CIA (10/3/2025, 7:00:00 PM)

4.46

+0.05 (+1.13%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)07-30 2025-07-30/bmo
Earnings (Next)10-22 2025-10-22
Inst Owners34.23%
Inst Owner ChangeN/A
Ins Owners8.85%
Ins Owner ChangeN/A
Market Cap2.38B
Analysts81.67
Price Target5.25 (17.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.6%
Yearly Dividend0.2
Dividend Growth(5Y)N/A
DP122.69%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-12 2025-06-12 (0.1)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-18.81%
Min EPS beat(2)-36.28%
Max EPS beat(2)-1.35%
EPS beat(4)0
Avg EPS beat(4)-51.24%
Min EPS beat(4)-100%
Max EPS beat(4)-1.35%
EPS beat(8)1
Avg EPS beat(8)-29.89%
EPS beat(12)1
Avg EPS beat(12)-28.23%
EPS beat(16)3
Avg EPS beat(16)-22.13%
Revenue beat(2)0
Avg Revenue beat(2)-4.94%
Min Revenue beat(2)-7.75%
Max Revenue beat(2)-2.13%
Revenue beat(4)0
Avg Revenue beat(4)-9.55%
Min Revenue beat(4)-26.14%
Max Revenue beat(4)-2.13%
Revenue beat(8)2
Avg Revenue beat(8)-6.95%
Revenue beat(12)4
Avg Revenue beat(12)-4.2%
Revenue beat(16)4
Avg Revenue beat(16)-4.17%
PT rev (1m)0.44%
PT rev (3m)-12.15%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-66.29%
EPS NY rev (1m)-5.21%
EPS NY rev (3m)-56.48%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-8%
Revenue NY rev (1m)0.29%
Revenue NY rev (3m)-10.77%
Valuation
Industry RankSector Rank
PE 26.24
Fwd PE 11.4
P/S 1.55
P/FCF N/A
P/OCF 6.72
P/B 1.65
P/tB 1.65
EV/EBITDA 8.84
EPS(TTM)0.17
EY3.81%
EPS(NY)0.39
Fwd EY8.77%
FCF(TTM)-0.47
FCFYN/A
OCF(TTM)0.66
OCFY14.87%
SpS2.87
BVpS2.71
TBVpS2.7
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.76%
ROE 5.86%
ROCE 6.89%
ROIC 3.9%
ROICexc 4.17%
ROICexgc 4.18%
OM 12.14%
PM (TTM) 5.52%
GM 17.29%
FCFM N/A
ROA(3y)7.35%
ROA(5y)15.87%
ROE(3y)14.19%
ROE(5y)28.4%
ROIC(3y)9.37%
ROIC(5y)19%
ROICexc(3y)10.84%
ROICexc(5y)28.87%
ROICexgc(3y)10.88%
ROICexgc(5y)29.1%
ROCE(3y)16.55%
ROCE(5y)33.57%
ROICexcg growth 3Y-42.32%
ROICexcg growth 5Y-28.41%
ROICexc growth 3Y-42.24%
ROICexc growth 5Y-28.44%
OM growth 3Y-31.3%
OM growth 5Y-13.67%
PM growth 3Y-37.24%
PM growth 5Y-4.94%
GM growth 3Y-27.69%
GM growth 5Y-11.6%
F-Score3
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.54
Debt/FCF N/A
Debt/EBITDA 2.24
Cap/Depr 376.71%
Cap/Sales 39.38%
Interest Coverage 3.43
Cash Conversion 102.39%
Profit Quality N/A
Current Ratio 1.83
Quick Ratio 0.99
Altman-Z 2.14
F-Score3
WACC8.84%
ROIC/WACC0.44
Cap/Depr(3y)309.58%
Cap/Depr(5y)525.09%
Cap/Sales(3y)27.11%
Cap/Sales(5y)26.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-70.18%
EPS 3Y-35.43%
EPS 5Y-0.7%
EPS Q2Q%-68.75%
EPS Next Y-12.82%
EPS Next 2Y18.2%
EPS Next 3Y14.32%
EPS Next 5Y5.43%
Revenue 1Y (TTM)-9.72%
Revenue growth 3Y3.22%
Revenue growth 5Y15.4%
Sales Q2Q%-16.5%
Revenue Next Year4.68%
Revenue Next 2Y7.24%
Revenue Next 3Y5.45%
Revenue Next 5Y0.56%
EBIT growth 1Y-65.34%
EBIT growth 3Y-29.09%
EBIT growth 5Y-0.37%
EBIT Next Year24.77%
EBIT Next 3Y21.3%
EBIT Next 5Y9.77%
FCF growth 1Y-375.26%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y11.42%
OCF growth 3Y-13.54%
OCF growth 5Y-0.36%