CDW CORP/DE (CDW) Stock Fundamental Analysis

NASDAQ:CDW • US12514G1085

126.86 USD
+0.03 (+0.02%)
At close: Feb 13, 2026
126.86 USD
0 (0%)
After Hours: 2/13/2026, 8:00:02 PM
Fundamental Rating

6

Overall CDW gets a fundamental rating of 6 out of 10. We evaluated CDW against 123 industry peers in the Electronic Equipment, Instruments & Components industry. CDW scores excellent on profitability, but there are some minor concerns on its financial health. CDW may be a bit undervalued, certainly considering the very reasonable score on growth Finally CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year CDW was profitable.
  • CDW had a positive operating cash flow in the past year.
  • In the past 5 years CDW has always been profitable.
  • CDW had a positive operating cash flow in 4 of the past 5 years.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • With an excellent Return On Assets value of 6.92%, CDW belongs to the best of the industry, outperforming 83.74% of the companies in the same industry.
  • CDW has a Return On Equity of 41.39%. This is amongst the best in the industry. CDW outperforms 98.37% of its industry peers.
  • CDW's Return On Invested Capital of 12.74% is amongst the best of the industry. CDW outperforms 89.43% of its industry peers.
  • CDW had an Average Return On Invested Capital over the past 3 years of 14.53%. This is significantly above the industry average of 8.97%.
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROIC 12.74%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100

1.3 Margins

  • Looking at the Profit Margin, with a value of 4.76%, CDW is in the better half of the industry, outperforming 69.92% of the companies in the same industry.
  • In the last couple of years the Profit Margin of CDW has grown nicely.
  • CDW's Operating Margin of 7.39% is fine compared to the rest of the industry. CDW outperforms 70.73% of its industry peers.
  • CDW's Operating Margin has improved in the last couple of years.
  • The Gross Margin of CDW (21.60%) is worse than 63.41% of its industry peers.
  • In the last couple of years the Gross Margin of CDW has grown nicely.
Industry RankSector Rank
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

4

2. Health

2.1 Basic Checks

  • CDW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for CDW has been reduced compared to 1 year ago.
  • The number of shares outstanding for CDW has been reduced compared to 5 years ago.
  • Compared to 1 year ago, CDW has an improved debt to assets ratio.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 2.64 indicates that CDW is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • CDW's Altman-Z score of 2.64 is in line compared to the rest of the industry. CDW outperforms 43.90% of its industry peers.
  • The Debt to FCF ratio of CDW is 5.58, which is a neutral value as it means it would take CDW, 5.58 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 5.58, CDW perfoms like the industry average, outperforming 59.35% of the companies in the same industry.
  • A Debt/Equity ratio of 2.21 is on the high side and indicates that CDW has dependencies on debt financing.
  • CDW's Debt to Equity ratio of 2.21 is on the low side compared to the rest of the industry. CDW is outperformed by 93.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Altman-Z 2.64
ROIC/WACC1.46
WACC8.74%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • CDW has a Current Ratio of 1.39. This is a normal value and indicates that CDW is financially healthy and should not expect problems in meeting its short term obligations.
  • CDW has a worse Current ratio (1.39) than 77.24% of its industry peers.
  • A Quick Ratio of 1.30 indicates that CDW should not have too much problems paying its short term obligations.
  • CDW's Quick ratio of 1.30 is on the low side compared to the rest of the industry. CDW is outperformed by 64.23% of its industry peers.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.3
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. Growth

3.1 Past

  • CDW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.25%.
  • The Earnings Per Share has been growing by 8.76% on average over the past years. This is quite good.
  • The Revenue has been growing slightly by 6.79% in the past year.
  • CDW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.96% yearly.
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%

3.2 Future

  • The Earnings Per Share is expected to grow by 7.36% on average over the next years.
  • CDW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.43% yearly.
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3Y3.43%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 12.65, CDW is valued correctly.
  • 90.24% of the companies in the same industry are more expensive than CDW, based on the Price/Earnings ratio.
  • CDW is valuated cheaply when we compare the Price/Earnings ratio to 27.19, which is the current average of the S&P500 Index.
  • A Price/Forward Earnings ratio of 11.96 indicates a reasonable valuation of CDW.
  • Based on the Price/Forward Earnings ratio, CDW is valued cheaper than 91.06% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 28.06. CDW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 12.65
Fwd PE 11.96
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • CDW's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CDW is cheaper than 85.37% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CDW indicates a rather cheap valuation: CDW is cheaper than 86.99% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 16.37
EV/EBITDA 11.27
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • CDW has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.21
PEG (5Y)1.44
EPS Next 2Y6.84%
EPS Next 3Y7.36%

7

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.99%, CDW has a reasonable but not impressive dividend return.
  • CDW's Dividend Yield is rather good when compared to the industry average which is at 0.47. CDW pays more dividend than 95.94% of the companies in the same industry.
  • CDW's Dividend Yield is comparable with the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.99%

5.2 History

  • The dividend of CDW is nicely growing with an annual growth rate of 14.59%!
  • CDW has paid a dividend for at least 10 years, which is a reliable track record.
  • CDW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)14.59%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 31.39% of the earnings are spent on dividend by CDW. This is a low number and sustainable payout ratio.
  • The dividend of CDW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.39%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE

NASDAQ:CDW (2/13/2026, 8:00:02 PM)

After market: 126.86 0 (0%)

126.86

+0.03 (+0.02%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)02-04
Earnings (Next)05-05
Inst Owners98.29%
Inst Owner Change-3.03%
Ins Owners0.19%
Ins Owner Change-0.48%
Market Cap16.52B
Revenue(TTM)22.42B
Net Income(TTM)1.05B
Analysts76.47
Price Target181.57 (43.13%)
Short Float %3.09%
Short Ratio2.43
Dividend
Industry RankSector Rank
Dividend Yield 1.99%
Yearly Dividend2.49
Dividend Growth(5Y)14.59%
DP31.39%
Div Incr Years11
Div Non Decr Years11
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.86%
Min EPS beat(2)2.37%
Max EPS beat(2)3.35%
EPS beat(4)4
Avg EPS beat(4)4.97%
Min EPS beat(4)2.37%
Max EPS beat(4)8.48%
EPS beat(8)4
Avg EPS beat(8)-0.4%
EPS beat(12)7
Avg EPS beat(12)0.77%
EPS beat(16)11
Avg EPS beat(16)1.74%
Revenue beat(2)1
Avg Revenue beat(2)3.1%
Min Revenue beat(2)-1.16%
Max Revenue beat(2)7.36%
Revenue beat(4)3
Avg Revenue beat(4)3.55%
Min Revenue beat(4)-1.16%
Max Revenue beat(4)7.36%
Revenue beat(8)3
Avg Revenue beat(8)-0.19%
Revenue beat(12)4
Avg Revenue beat(12)-1.4%
Revenue beat(16)6
Avg Revenue beat(16)-0.67%
PT rev (1m)-2.39%
PT rev (3m)-13.79%
EPS NQ rev (1m)0.18%
EPS NQ rev (3m)0.18%
EPS NY rev (1m)-0.65%
EPS NY rev (3m)0.41%
Revenue NQ rev (1m)-0.84%
Revenue NQ rev (3m)-0.84%
Revenue NY rev (1m)-0.43%
Revenue NY rev (3m)-0.49%
Valuation
Industry RankSector Rank
PE 12.65
Fwd PE 11.96
P/S 0.75
P/FCF 16.37
P/OCF 14.79
P/B 6.5
P/tB N/A
EV/EBITDA 11.27
EPS(TTM)10.03
EY7.91%
EPS(NY)10.61
Fwd EY8.36%
FCF(TTM)7.75
FCFY6.11%
OCF(TTM)8.58
OCFY6.76%
SpS169.74
BVpS19.51
TBVpS-25.56
PEG (NY)2.21
PEG (5Y)1.44
Graham Number66.35
Profitability
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROCE 17.01%
ROIC 12.74%
ROICexc 13.37%
ROICexgc 37.27%
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
FCFM 4.57%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
ROICexc(3y)15.7%
ROICexc(5y)15.43%
ROICexgc(3y)62.67%
ROICexgc(5y)61.96%
ROCE(3y)19.39%
ROCE(5y)19.38%
ROICexgc growth 3Y-5.94%
ROICexgc growth 5Y-9.74%
ROICexc growth 3Y-2.82%
ROICexc growth 5Y-7.08%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
F-Score7
Asset Turnover1.45
Health
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Debt/EBITDA 2.92
Cap/Depr 37.04%
Cap/Sales 0.49%
Interest Coverage 6.7
Cash Conversion 58.03%
Profit Quality 95.97%
Current Ratio 1.39
Quick Ratio 1.3
Altman-Z 2.64
F-Score7
WACC8.74%
ROIC/WACC1.46
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3Y3.43%
Revenue Next 5YN/A
EBIT growth 1Y-2.63%
EBIT growth 3Y-1.55%
EBIT growth 5Y7.03%
EBIT Next Year9.97%
EBIT Next 3Y6.73%
EBIT Next 5YN/A
FCF growth 1Y-24.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-23.96%
OCF growth 3YN/A
OCF growth 5YN/A

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 6 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 7 / 10 to CDW CORP/DE (CDW). This can be considered as Undervalued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 8 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 12.65 and the Price/Book (PB) ratio is 6.5.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 31.39%.