Logo image of BWA

BORGWARNER INC (BWA) Stock Fundamental Analysis

NYSE:BWA - New York Stock Exchange, Inc. - US0997241064 - Common Stock - Currency: USD

32.8  -0.5 (-1.5%)

After market: 32.8 0 (0%)

Fundamental Rating

5

Overall BWA gets a fundamental rating of 5 out of 10. We evaluated BWA against 81 industry peers in the Automobile Components industry. BWA has an average financial health and profitability rating. BWA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BWA had positive earnings in the past year.
BWA had a positive operating cash flow in the past year.
In the past 5 years BWA has always been profitable.
BWA had a positive operating cash flow in each of the past 5 years.
BWA Yearly Net Income VS EBIT VS OCF VS FCFBWA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

BWA has a worse Return On Assets (2.09%) than 66.67% of its industry peers.
BWA has a Return On Equity of 5.05%. This is in the lower half of the industry: BWA underperforms 65.43% of its industry peers.
BWA's Return On Invested Capital of 9.30% is amongst the best of the industry. BWA outperforms 88.89% of its industry peers.
BWA had an Average Return On Invested Capital over the past 3 years of 8.99%. This is in line with the industry average of 9.05%.
The 3 year average ROIC (8.99%) for BWA is below the current ROIC(9.30%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.09%
ROE 5.05%
ROIC 9.3%
ROA(3y)4.1%
ROA(5y)3.73%
ROE(3y)9.97%
ROE(5y)9.08%
ROIC(3y)8.99%
ROIC(5y)8.17%
BWA Yearly ROA, ROE, ROICBWA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

With a Profit Margin value of 2.06%, BWA is not doing good in the industry: 67.90% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of BWA has declined.
BWA has a Operating Margin (9.42%) which is in line with its industry peers.
BWA's Operating Margin has declined in the last couple of years.
The Gross Margin of BWA (18.91%) is worse than 76.54% of its industry peers.
In the last couple of years the Gross Margin of BWA has declined.
Industry RankSector Rank
OM 9.42%
PM (TTM) 2.06%
GM 18.91%
OM growth 3Y-0.75%
OM growth 5Y-5.01%
PM growth 3Y-12.8%
PM growth 5Y-20.03%
GM growth 3Y-0.77%
GM growth 5Y-1.87%
BWA Yearly Profit, Operating, Gross MarginsBWA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BWA is still creating some value.
Compared to 1 year ago, BWA has less shares outstanding
BWA has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BWA has a worse debt to assets ratio.
BWA Yearly Shares OutstandingBWA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
BWA Yearly Total Debt VS Total AssetsBWA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.80 indicates that BWA is not a great score, but indicates only limited risk for bankruptcy at the moment.
BWA has a Altman-Z score of 2.80. This is in the better half of the industry: BWA outperforms 64.20% of its industry peers.
The Debt to FCF ratio of BWA is 4.01, which is a neutral value as it means it would take BWA, 4.01 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of BWA (4.01) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.67 indicates that BWA is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.67, BWA is not doing good in the industry: 74.07% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 4.01
Altman-Z 2.8
ROIC/WACC1.05
WACC8.82%
BWA Yearly LT Debt VS Equity VS FCFBWA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.97 indicates that BWA should not have too much problems paying its short term obligations.
BWA has a better Current ratio (1.97) than 74.07% of its industry peers.
BWA has a Quick Ratio of 1.60. This is a normal value and indicates that BWA is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.60, BWA belongs to the top of the industry, outperforming 85.19% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 1.6
BWA Yearly Current Assets VS Current LiabilitesBWA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 3.29% over the past year.
BWA shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.90% yearly.
Looking at the last year, BWA shows a small growth in Revenue. The Revenue has grown by 2.89% in the last year.
The Revenue has been growing slightly by 6.74% on average over the past years.
EPS 1Y (TTM)3.29%
EPS 3Y1.35%
EPS 5Y0.9%
EPS Q2Q%7.77%
Revenue 1Y (TTM)2.89%
Revenue growth 3Y-1.72%
Revenue growth 5Y6.74%
Sales Q2Q%-2.23%

3.2 Future

Based on estimates for the next years, BWA will show a small growth in Earnings Per Share. The EPS will grow by 5.67% on average per year.
Based on estimates for the next years, BWA will show a small growth in Revenue. The Revenue will grow by 3.02% on average per year.
EPS Next Y-0.31%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
EPS Next 5Y5.67%
Revenue Next Year-1.56%
Revenue Next 2Y0.68%
Revenue Next 3Y2%
Revenue Next 5Y3.02%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BWA Yearly Revenue VS EstimatesBWA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
BWA Yearly EPS VS EstimatesBWA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.45, which indicates a rather cheap valuation of BWA.
BWA's Price/Earnings ratio is rather cheap when compared to the industry. BWA is cheaper than 81.48% of the companies in the same industry.
BWA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.35.
BWA is valuated cheaply with a Price/Forward Earnings ratio of 7.00.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BWA indicates a somewhat cheap valuation: BWA is cheaper than 71.60% of the companies listed in the same industry.
BWA's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.19.
Industry RankSector Rank
PE 7.45
Fwd PE 7
BWA Price Earnings VS Forward Price EarningsBWA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

65.43% of the companies in the same industry are more expensive than BWA, based on the Enterprise Value to EBITDA ratio.
70.37% of the companies in the same industry are more expensive than BWA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.49
EV/EBITDA 4.66
BWA Per share dataBWA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)8.25
EPS Next 2Y4.14%
EPS Next 3Y5.75%

3

5. Dividend

5.1 Amount

BWA has a Yearly Dividend Yield of 1.32%.
BWA's Dividend Yield is slightly below the industry average, which is at 4.37.
Compared to an average S&P500 Dividend Yield of 2.42, BWA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.32%

5.2 History

The dividend of BWA decreases each year by -8.36%.
BWA has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-8.36%
Div Incr Years0
Div Non Decr Years0
BWA Yearly Dividends per shareBWA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

BWA pays out 33.56% of its income as dividend. This is a sustainable payout ratio.
DP33.56%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
BWA Yearly Income VS Free CF VS DividendBWA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
BWA Dividend Payout.BWA Dividend Payout, showing the Payout Ratio.BWA Dividend Payout.PayoutRetained Earnings

BORGWARNER INC

NYSE:BWA (6/20/2025, 8:19:25 PM)

After market: 32.8 0 (0%)

32.8

-0.5 (-1.5%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)07-29 2025-07-29/amc
Inst Owners104.28%
Inst Owner Change1.31%
Ins Owners1.06%
Ins Owner Change15.35%
Market Cap7.21B
Analysts75.45
Price Target38.17 (16.37%)
Short Float %4.5%
Short Ratio3.79
Dividend
Industry RankSector Rank
Dividend Yield 1.32%
Yearly Dividend0.44
Dividend Growth(5Y)-8.36%
DP33.56%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-02 2025-06-02 (0.11)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.61%
Min EPS beat(2)4.66%
Max EPS beat(2)12.56%
EPS beat(4)4
Avg EPS beat(4)12.62%
Min EPS beat(4)4.66%
Max EPS beat(4)16.74%
EPS beat(8)7
Avg EPS beat(8)11.16%
EPS beat(12)10
Avg EPS beat(12)11.87%
EPS beat(16)14
Avg EPS beat(16)15.26%
Revenue beat(2)1
Avg Revenue beat(2)0.5%
Min Revenue beat(2)-1.29%
Max Revenue beat(2)2.3%
Revenue beat(4)1
Avg Revenue beat(4)-1.35%
Min Revenue beat(4)-3.74%
Max Revenue beat(4)2.3%
Revenue beat(8)3
Avg Revenue beat(8)-0.09%
Revenue beat(12)4
Avg Revenue beat(12)-4.75%
Revenue beat(16)7
Avg Revenue beat(16)-2.73%
PT rev (1m)7.1%
PT rev (3m)-1.88%
EPS NQ rev (1m)0.07%
EPS NQ rev (3m)-5.51%
EPS NY rev (1m)-0.98%
EPS NY rev (3m)-0.47%
Revenue NQ rev (1m)-0.03%
Revenue NQ rev (3m)1.1%
Revenue NY rev (1m)-0.16%
Revenue NY rev (3m)0.62%
Valuation
Industry RankSector Rank
PE 7.45
Fwd PE 7
P/S 0.51
P/FCF 7.49
P/OCF 4.61
P/B 1.26
P/tB 2.49
EV/EBITDA 4.66
EPS(TTM)4.4
EY13.41%
EPS(NY)4.69
Fwd EY14.28%
FCF(TTM)4.38
FCFY13.35%
OCF(TTM)7.11
OCFY21.67%
SpS63.74
BVpS26.03
TBVpS13.19
PEG (NY)N/A
PEG (5Y)8.25
Profitability
Industry RankSector Rank
ROA 2.09%
ROE 5.05%
ROCE 12.44%
ROIC 9.3%
ROICexc 11.07%
ROICexgc 16.17%
OM 9.42%
PM (TTM) 2.06%
GM 18.91%
FCFM 6.87%
ROA(3y)4.1%
ROA(5y)3.73%
ROE(3y)9.97%
ROE(5y)9.08%
ROIC(3y)8.99%
ROIC(5y)8.17%
ROICexc(3y)11.03%
ROICexc(5y)10.47%
ROICexgc(3y)18.11%
ROICexgc(5y)17.92%
ROCE(3y)12.03%
ROCE(5y)10.93%
ROICexcg growth 3Y-6.79%
ROICexcg growth 5Y-7.32%
ROICexc growth 3Y0.73%
ROICexc growth 5Y-5.84%
OM growth 3Y-0.75%
OM growth 5Y-5.01%
PM growth 3Y-12.8%
PM growth 5Y-20.03%
GM growth 3Y-0.77%
GM growth 5Y-1.87%
F-Score7
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 4.01
Debt/EBITDA 1.93
Cap/Depr 88.5%
Cap/Sales 4.28%
Interest Coverage 9.49
Cash Conversion 78.22%
Profit Quality 332.87%
Current Ratio 1.97
Quick Ratio 1.6
Altman-Z 2.8
F-Score7
WACC8.82%
ROIC/WACC1.05
Cap/Depr(3y)114.31%
Cap/Depr(5y)102.13%
Cap/Sales(3y)5.07%
Cap/Sales(5y)4.85%
Profit Quality(3y)122.63%
Profit Quality(5y)126.26%
High Growth Momentum
Growth
EPS 1Y (TTM)3.29%
EPS 3Y1.35%
EPS 5Y0.9%
EPS Q2Q%7.77%
EPS Next Y-0.31%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
EPS Next 5Y5.67%
Revenue 1Y (TTM)2.89%
Revenue growth 3Y-1.72%
Revenue growth 5Y6.74%
Sales Q2Q%-2.23%
Revenue Next Year-1.56%
Revenue Next 2Y0.68%
Revenue Next 3Y2%
Revenue Next 5Y3.02%
EBIT growth 1Y9.01%
EBIT growth 3Y-2.46%
EBIT growth 5Y1.39%
EBIT Next Year41.91%
EBIT Next 3Y15.58%
EBIT Next 5Y9.26%
FCF growth 1Y55.92%
FCF growth 3Y2.2%
FCF growth 5Y5.26%
OCF growth 1Y8.4%
OCF growth 3Y1.16%
OCF growth 5Y6.05%