Logo image of AP-UN.CA

ALLIED PROPERTIES REAL ESTAT (AP-UN.CA) Stock Fundamental Analysis

TSX:AP-UN - Toronto Stock Exchange - CA0194561027 - REIT - Currency: CAD

15.34  -0.32 (-2.04%)

Fundamental Rating

4

Overall AP-UN gets a fundamental rating of 4 out of 10. We evaluated AP-UN against 38 industry peers in the Diversified REITs industry. AP-UN may be in some trouble as it scores bad on both profitability and health. AP-UN is not valued too expensively and it also shows a decent growth rate. AP-UN also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year AP-UN has reported negative net income.
AP-UN had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: AP-UN reported negative net income in multiple years.
In the past 5 years AP-UN always reported a positive cash flow from operatings.
AP-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFAP-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

AP-UN's Return On Assets of -3.23% is on the low side compared to the rest of the industry. AP-UN is outperformed by 65.79% of its industry peers.
The Return On Equity of AP-UN (-6.16%) is worse than 60.53% of its industry peers.
AP-UN's Return On Invested Capital of 2.24% is on the low side compared to the rest of the industry. AP-UN is outperformed by 92.11% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for AP-UN is below the industry average of 4.83%.
The last Return On Invested Capital (2.24%) for AP-UN is above the 3 year average (2.01%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -3.23%
ROE -6.16%
ROIC 2.24%
ROA(3y)-1.38%
ROA(5y)1.09%
ROE(3y)-2.5%
ROE(5y)1.5%
ROIC(3y)2.01%
ROIC(5y)2.01%
AP-UN.CA Yearly ROA, ROE, ROICAP-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

The Operating Margin of AP-UN (47.50%) is worse than 65.79% of its industry peers.
In the last couple of years the Operating Margin of AP-UN has remained more or less at the same level.
AP-UN has a Gross Margin of 57.24%. This is comparable to the rest of the industry: AP-UN outperforms 42.11% of its industry peers.
In the last couple of years the Gross Margin of AP-UN has remained more or less at the same level.
Industry RankSector Rank
OM 47.5%
PM (TTM) N/A
GM 57.24%
OM growth 3Y-2.25%
OM growth 5Y-0.19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.43%
GM growth 5Y1.21%
AP-UN.CA Yearly Profit, Operating, Gross MarginsAP-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so AP-UN is destroying value.
AP-UN has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, AP-UN has more shares outstanding
Compared to 1 year ago, AP-UN has a worse debt to assets ratio.
AP-UN.CA Yearly Shares OutstandingAP-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
AP-UN.CA Yearly Total Debt VS Total AssetsAP-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

AP-UN has an Altman-Z score of 0.43. This is a bad value and indicates that AP-UN is not financially healthy and even has some risk of bankruptcy.
AP-UN has a worse Altman-Z score (0.43) than 63.16% of its industry peers.
AP-UN has a debt to FCF ratio of 30.04. This is a negative value and a sign of low solvency as AP-UN would need 30.04 years to pay back of all of its debts.
AP-UN's Debt to FCF ratio of 30.04 is on the low side compared to the rest of the industry. AP-UN is outperformed by 68.42% of its industry peers.
AP-UN has a Debt/Equity ratio of 0.62. This is a neutral value indicating AP-UN is somewhat dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.62, AP-UN belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 30.04
Altman-Z 0.43
ROIC/WACC0.39
WACC5.77%
AP-UN.CA Yearly LT Debt VS Equity VS FCFAP-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.45 indicates that AP-UN may have some problems paying its short term obligations.
With an excellent Current ratio value of 0.45, AP-UN belongs to the best of the industry, outperforming 81.58% of the companies in the same industry.
AP-UN has a Quick Ratio of 0.45. This is a bad value and indicates that AP-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
AP-UN's Quick ratio of 0.45 is amongst the best of the industry. AP-UN outperforms 81.58% of its industry peers.
Industry RankSector Rank
Current Ratio 0.45
Quick Ratio 0.45
AP-UN.CA Yearly Current Assets VS Current LiabilitesAP-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 20.24% over the past year.
AP-UN shows a small growth in Revenue. In the last year, the Revenue has grown by 4.98%.
The Revenue has been growing slightly by 1.80% on average over the past years.
EPS 1Y (TTM)20.24%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%48.4%
Revenue 1Y (TTM)4.98%
Revenue growth 3Y7.78%
Revenue growth 5Y1.8%
Sales Q2Q%2.8%

3.2 Future

The Earnings Per Share is expected to grow by 264.86% on average over the next years. This is a very strong growth
AP-UN is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.10% yearly.
EPS Next Y1193.75%
EPS Next 2Y264.86%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.64%
Revenue Next 2Y11.1%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AP-UN.CA Yearly Revenue VS EstimatesAP-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
AP-UN.CA Yearly EPS VS EstimatesAP-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for AP-UN. In the last year negative earnings were reported.
The Price/Forward Earnings ratio is 8.51, which indicates a very decent valuation of AP-UN.
Based on the Price/Forward Earnings ratio, AP-UN is valued cheaply inside the industry as 89.47% of the companies are valued more expensively.
AP-UN is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.20, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 8.51
AP-UN.CA Price Earnings VS Forward Price EarningsAP-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100 150

4.2 Price Multiples

60.53% of the companies in the same industry are more expensive than AP-UN, based on the Enterprise Value to EBITDA ratio.
63.16% of the companies in the same industry are cheaper than AP-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.6
EV/EBITDA 22.92
AP-UN.CA Per share dataAP-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
AP-UN's earnings are expected to grow with 264.86% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y264.86%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

AP-UN has a Yearly Dividend Yield of 7.91%, which is a nice return.
Compared to an average industry Dividend Yield of 8.01, AP-UN has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.45, AP-UN pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.91%

5.2 History

On average, the dividend of AP-UN grows each year by 9.51%, which is quite nice.
AP-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
AP-UN has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)9.51%
Div Incr Years12
Div Non Decr Years20
AP-UN.CA Yearly Dividends per shareAP-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

AP-UN has negative earnings and hence a negative payout ratio. The dividend may be in danger.
AP-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-85.17%
EPS Next 2Y264.86%
EPS Next 3YN/A
AP-UN.CA Yearly Income VS Free CF VS DividendAP-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

ALLIED PROPERTIES REAL ESTAT

TSX:AP-UN (4/30/2025, 7:00:00 PM)

15.34

-0.32 (-2.04%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-04 2025-02-04/amc
Earnings (Next)04-30 2025-04-30
Inst Owners44.32%
Inst Owner ChangeN/A
Ins Owners1.32%
Ins Owner ChangeN/A
Market Cap2.14B
Analysts76.47
Price Target18.73 (22.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.91%
Yearly Dividend2.28
Dividend Growth(5Y)9.51%
DP-85.17%
Div Incr Years12
Div Non Decr Years20
Ex-Date03-31 2025-03-31 (0.15)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.25%
PT rev (3m)-5.84%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.85%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.28%
Revenue NY rev (3m)2.09%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 8.51
P/S 3.62
P/FCF 14.6
P/OCF 14.5
P/B 0.39
P/tB 0.39
EV/EBITDA 22.92
EPS(TTM)-2.45
EYN/A
EPS(NY)1.8
Fwd EY11.75%
FCF(TTM)1.05
FCFY6.85%
OCF(TTM)1.06
OCFY6.9%
SpS4.24
BVpS39.8
TBVpS39.8
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.23%
ROE -6.16%
ROCE 3.11%
ROIC 2.24%
ROICexc 2.26%
ROICexgc 2.26%
OM 47.5%
PM (TTM) N/A
GM 57.24%
FCFM 24.81%
ROA(3y)-1.38%
ROA(5y)1.09%
ROE(3y)-2.5%
ROE(5y)1.5%
ROIC(3y)2.01%
ROIC(5y)2.01%
ROICexc(3y)2.03%
ROICexc(5y)2.03%
ROICexgc(3y)2.03%
ROICexgc(5y)2.03%
ROCE(3y)2.79%
ROCE(5y)2.8%
ROICexcg growth 3Y9.34%
ROICexcg growth 5Y-1.13%
ROICexc growth 3Y9.34%
ROICexc growth 5Y-1.13%
OM growth 3Y-2.25%
OM growth 5Y-0.19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.43%
GM growth 5Y1.21%
F-Score5
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 30.04
Debt/EBITDA 12.12
Cap/Depr 62.29%
Cap/Sales 0.16%
Interest Coverage 1.57
Cash Conversion 52.29%
Profit Quality N/A
Current Ratio 0.45
Quick Ratio 0.45
Altman-Z 0.43
F-Score5
WACC5.77%
ROIC/WACC0.39
Cap/Depr(3y)83.2%
Cap/Depr(5y)66.36%
Cap/Sales(3y)0.22%
Cap/Sales(5y)0.17%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)20.24%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%48.4%
EPS Next Y1193.75%
EPS Next 2Y264.86%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)4.98%
Revenue growth 3Y7.78%
Revenue growth 5Y1.8%
Sales Q2Q%2.8%
Revenue Next Year4.64%
Revenue Next 2Y11.1%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y2.88%
EBIT growth 3Y5.36%
EBIT growth 5Y1.6%
EBIT Next Year28.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-53.96%
FCF growth 3Y-15.19%
FCF growth 5Y-9.67%
OCF growth 1Y-53.93%
OCF growth 3Y-15.05%
OCF growth 5Y-9.58%