Logo image of AIRC

Apartment Income REIT Corp (AIRC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:AIRC - US03750L1098 - REIT

39.08 USD
-0.01 (-0.03%)
Last: 6/27/2024, 8:04:00 PM
39.09 USD
+0.01 (+0.03%)
After Hours: 6/27/2024, 8:04:00 PM
Fundamental Rating

3

Taking everything into account, AIRC scores 3 out of 10 in our fundamental rating. AIRC was compared to 20 industry peers in the Residential REITs industry. AIRC has a medium profitability rating, but doesn't score so well on its financial health evaluation. AIRC is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

AIRC had negative earnings in the past year.
In the past year AIRC had a positive cash flow from operations.
Of the past 5 years AIRC 4 years were profitable.
Each year in the past 5 years AIRC had a positive operating cash flow.
AIRC Yearly Net Income VS EBIT VS OCF VS FCFAIRC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 0 500M -500M

1.2 Ratios

With an excellent Return On Assets value of 10.32%, AIRC belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 28.05%, AIRC belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 1.97%, AIRC is in line with its industry, outperforming 42.86% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for AIRC is in line with the industry average of 2.59%.
The 3 year average ROIC (1.72%) for AIRC is below the current ROIC(1.97%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.32%
ROE 28.05%
ROIC 1.97%
ROA(3y)10.36%
ROA(5y)7.23%
ROE(3y)31.18%
ROE(5y)22.35%
ROIC(3y)1.72%
ROIC(5y)N/A
AIRC Yearly ROA, ROE, ROICAIRC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 0 10 20 30 40

1.3 Margins

AIRC has a better Profit Margin (79.54%) than 100.00% of its industry peers.
Looking at the Operating Margin, with a value of 18.28%, AIRC is in line with its industry, outperforming 52.38% of the companies in the same industry.
AIRC's Gross Margin of 66.63% is amongst the best of the industry. AIRC outperforms 90.48% of its industry peers.
AIRC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.28%
PM (TTM) 79.54%
GM 66.63%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.5%
GM growth 5YN/A
AIRC Yearly Profit, Operating, Gross MarginsAIRC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 0 20 40 60 80 100

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AIRC is destroying value.
Compared to 1 year ago, AIRC has less shares outstanding
AIRC has a better debt/assets ratio than last year.
AIRC Yearly Shares OutstandingAIRC Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 50M 100M 150M
AIRC Yearly Total Debt VS Total AssetsAIRC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

AIRC has an Altman-Z score of 0.80. This is a bad value and indicates that AIRC is not financially healthy and even has some risk of bankruptcy.
AIRC has a Altman-Z score of 0.80. This is comparable to the rest of the industry: AIRC outperforms 42.86% of its industry peers.
AIRC has a Debt/Equity ratio of 1.47. This is a high value indicating a heavy dependency on external financing.
AIRC has a Debt to Equity ratio of 1.47. This is in the lower half of the industry: AIRC underperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF N/A
Altman-Z 0.8
ROIC/WACC0.29
WACC6.73%
AIRC Yearly LT Debt VS Equity VS FCFAIRC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.29 indicates that AIRC may have some problems paying its short term obligations.
The Current ratio of AIRC (0.29) is worse than 66.67% of its industry peers.
AIRC has a Quick Ratio of 0.29. This is a bad value and indicates that AIRC is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of AIRC (0.29) is worse than 61.90% of its industry peers.
Industry RankSector Rank
Current Ratio 0.29
Quick Ratio 0.29
AIRC Yearly Current Assets VS Current LiabilitesAIRC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

AIRC shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -111.01%.
Looking at the last year, AIRC shows a decrease in Revenue. The Revenue has decreased by -0.05% in the last year.
Measured over the past years, AIRC shows a small growth in Revenue. The Revenue has been growing by 4.45% on average per year.
EPS 1Y (TTM)-111.01%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%37.5%
Revenue 1Y (TTM)-0.05%
Revenue growth 3Y4.45%
Revenue growth 5YN/A
Sales Q2Q%-7.72%

3.2 Future

Based on estimates for the next years, AIRC will show a very strong growth in Earnings Per Share. The EPS will grow by 26.58% on average per year.
AIRC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.23% yearly.
EPS Next Y135.7%
EPS Next 2Y50.17%
EPS Next 3Y34.51%
EPS Next 5Y26.58%
Revenue Next Year-2.37%
Revenue Next 2Y0.47%
Revenue Next 3Y1.7%
Revenue Next 5Y2.23%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AIRC Yearly Revenue VS EstimatesAIRC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 200M 400M 600M 800M
AIRC Yearly EPS VS EstimatesAIRC Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 1 2 3

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for AIRC. In the last year negative earnings were reported.
AIRC is valuated quite expensively with a Price/Forward Earnings ratio of 383.14.
61.90% of the companies in the same industry are cheaper than AIRC, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of AIRC to the average of the S&P500 Index (23.96), we can say AIRC is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 383.14
AIRC Price Earnings VS Forward Price EarningsAIRC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 100 -100 200 300

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as AIRC.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 18.86
AIRC Per share dataAIRC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates AIRC does not grow enough to justify the current Price/Earnings ratio.
AIRC has a very decent profitability rating, which may justify a higher PE ratio.
AIRC's earnings are expected to grow with 34.51% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y50.17%
EPS Next 3Y34.51%

3

5. Dividend

5.1 Amount

AIRC has a Yearly Dividend Yield of 3.45%.
Compared to an average industry Dividend Yield of 7.26, AIRC has a dividend in line with its industry peers.
AIRC's Dividend Yield is a higher than the S&P500 average which is at 2.31.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

AIRC has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years2
AIRC Yearly Dividends per shareAIRC Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

AIRC pays out 41.31% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP41.31%
EPS Next 2Y50.17%
EPS Next 3Y34.51%
AIRC Yearly Income VS Free CF VS DividendAIRC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 0 500M -500M
AIRC Dividend Payout.AIRC Dividend Payout, showing the Payout Ratio.AIRC Dividend Payout.PayoutRetained Earnings

Apartment Income REIT Corp

NYSE:AIRC (6/27/2024, 8:04:00 PM)

After market: 39.09 +0.01 (+0.03%)

39.08

-0.01 (-0.03%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)05-08 2024-05-08/amc
Earnings (Next)07-25 2024-07-25/amc
Inst Owners12.48%
Inst Owner Change0%
Ins Owners0.13%
Ins Owner Change0%
Market Cap5.67B
Revenue(TTM)803.88M
Net Income(TTM)639.37M
Analysts52.86
Price Target39.84 (1.94%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend1.81
Dividend Growth(5Y)N/A
DP41.31%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1388.93%
Min EPS beat(2)-2550.98%
Max EPS beat(2)-226.87%
EPS beat(4)0
Avg EPS beat(4)-784.26%
Min EPS beat(4)-2550.98%
Max EPS beat(4)-149.02%
EPS beat(8)2
Avg EPS beat(8)-320.08%
EPS beat(12)2
Avg EPS beat(12)-420.63%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.24%
Min Revenue beat(2)-3.41%
Max Revenue beat(2)-3.06%
Revenue beat(4)0
Avg Revenue beat(4)-3.87%
Min Revenue beat(4)-8.37%
Max Revenue beat(4)-0.62%
Revenue beat(8)2
Avg Revenue beat(8)-2.19%
Revenue beat(12)5
Avg Revenue beat(12)-0.31%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.59%
PT rev (3m)7.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)33.33%
EPS NY rev (1m)0%
EPS NY rev (3m)16.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.37%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.16%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 383.14
P/S 7.05
P/FCF N/A
P/OCF 15.82
P/B 2.49
P/tB 2.52
EV/EBITDA 18.86
EPS(TTM)-0.37
EYN/A
EPS(NY)0.1
Fwd EY0.26%
FCF(TTM)-0.5
FCFYN/A
OCF(TTM)2.47
OCFY6.32%
SpS5.54
BVpS15.71
TBVpS15.49
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 10.32%
ROE 28.05%
ROCE 2.49%
ROIC 1.97%
ROICexc 2%
ROICexgc 2.13%
OM 18.28%
PM (TTM) 79.54%
GM 66.63%
FCFM N/A
ROA(3y)10.36%
ROA(5y)7.23%
ROE(3y)31.18%
ROE(5y)22.35%
ROIC(3y)1.72%
ROIC(5y)N/A
ROICexc(3y)1.74%
ROICexc(5y)N/A
ROICexgc(3y)1.81%
ROICexgc(5y)N/A
ROCE(3y)2.17%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.5%
GM growth 5YN/A
F-Score7
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF N/A
Debt/EBITDA 7.07
Cap/Depr 132.05%
Cap/Sales 53.66%
Interest Coverage 250
Cash Conversion 75.67%
Profit Quality N/A
Current Ratio 0.29
Quick Ratio 0.29
Altman-Z 0.8
F-Score7
WACC6.73%
ROIC/WACC0.29
Cap/Depr(3y)210.28%
Cap/Depr(5y)175.27%
Cap/Sales(3y)92.25%
Cap/Sales(5y)76.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-111.01%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%37.5%
EPS Next Y135.7%
EPS Next 2Y50.17%
EPS Next 3Y34.51%
EPS Next 5Y26.58%
Revenue 1Y (TTM)-0.05%
Revenue growth 3Y4.45%
Revenue growth 5YN/A
Sales Q2Q%-7.72%
Revenue Next Year-2.37%
Revenue Next 2Y0.47%
Revenue Next 3Y1.7%
Revenue Next 5Y2.23%
EBIT growth 1Y9.28%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year265.73%
EBIT Next 3Y56.79%
EBIT Next 5Y32.31%
FCF growth 1Y61.13%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y0.53%
OCF growth 3Y9.39%
OCF growth 5YN/A

Apartment Income REIT Corp / AIRC FAQ

Can you provide the ChartMill fundamental rating for Apartment Income REIT Corp?

ChartMill assigns a fundamental rating of 3 / 10 to AIRC.


Can you provide the valuation status for Apartment Income REIT Corp?

ChartMill assigns a valuation rating of 2 / 10 to Apartment Income REIT Corp (AIRC). This can be considered as Overvalued.


What is the profitability of AIRC stock?

Apartment Income REIT Corp (AIRC) has a profitability rating of 6 / 10.


Can you provide the dividend sustainability for AIRC stock?

The dividend rating of Apartment Income REIT Corp (AIRC) is 3 / 10 and the dividend payout ratio is 41.31%.