AGREE REALTY CORP (ADC) Fundamental Analysis & Valuation

NYSE:ADC • US0084921008

Current stock price

79.46 USD
+0.53 (+0.67%)
At close:
79.4339 USD
-0.03 (-0.03%)
After Hours:

This ADC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. ADC Profitability Analysis

1.1 Basic Checks

  • In the past year ADC was profitable.
  • ADC had a positive operating cash flow in the past year.
  • In the past 5 years ADC has always been profitable.
  • Each year in the past 5 years ADC had a positive operating cash flow.
ADC Yearly Net Income VS EBIT VS OCF VS FCFADC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M -1B

1.2 Ratios

  • ADC has a better Return On Assets (2.01%) than 65.04% of its industry peers.
  • The Return On Equity of ADC (3.13%) is comparable to the rest of the industry.
  • The Return On Invested Capital of ADC (2.85%) is comparable to the rest of the industry.
  • ADC had an Average Return On Invested Capital over the past 3 years of 2.78%. This is in line with the industry average of 3.13%.
  • The 3 year average ROIC (2.78%) for ADC is below the current ROIC(2.85%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.01%
ROE 3.13%
ROIC 2.85%
ROA(3y)2.08%
ROA(5y)2.13%
ROE(3y)3.18%
ROE(5y)3.23%
ROIC(3y)2.78%
ROIC(5y)2.72%
ADC Yearly ROA, ROE, ROICADC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

1.3 Margins

  • Looking at the Profit Margin, with a value of 27.35%, ADC is in the better half of the industry, outperforming 79.67% of the companies in the same industry.
  • In the last couple of years the Profit Margin of ADC has declined.
  • ADC has a better Operating Margin (48.29%) than 90.24% of its industry peers.
  • In the last couple of years the Operating Margin of ADC has remained more or less at the same level.
  • With an excellent Gross Margin value of 88.03%, ADC belongs to the best of the industry, outperforming 87.80% of the companies in the same industry.
  • ADC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 48.29%
PM (TTM) 27.35%
GM 88.03%
OM growth 3Y-0.99%
OM growth 5Y-1.46%
PM growth 3Y-6.67%
PM growth 5Y-5.69%
GM growth 3Y-0.08%
GM growth 5Y0.07%
ADC Yearly Profit, Operating, Gross MarginsADC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

2

2. ADC Health Analysis

2.1 Basic Checks

  • ADC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, ADC has more shares outstanding
  • The number of shares outstanding for ADC has been increased compared to 5 years ago.
  • The debt/assets ratio for ADC is higher compared to a year ago.
ADC Yearly Shares OutstandingADC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
ADC Yearly Total Debt VS Total AssetsADC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • Based on the Altman-Z score of 1.71, we must say that ADC is in the distress zone and has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 1.71, ADC belongs to the top of the industry, outperforming 91.06% of the companies in the same industry.
  • A Debt/Equity ratio of 0.53 indicates that ADC is somewhat dependend on debt financing.
  • ADC has a better Debt to Equity ratio (0.53) than 86.18% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Altman-Z 1.71
ROIC/WACC0.38
WACC7.56%
ADC Yearly LT Debt VS Equity VS FCFADC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • ADC has a Current Ratio of 0.82. This is a bad value and indicates that ADC is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.82, ADC perfoms like the industry average, outperforming 48.78% of the companies in the same industry.
  • A Quick Ratio of 0.82 indicates that ADC may have some problems paying its short term obligations.
  • ADC's Quick ratio of 0.82 is in line compared to the rest of the industry. ADC outperforms 49.59% of its industry peers.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.82
ADC Yearly Current Assets VS Current LiabilitesADC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M

6

3. ADC Growth Analysis

3.1 Past

  • ADC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.75%.
  • Measured over the past 5 years, ADC shows a small growth in Earnings Per Share. The EPS has been growing by 0.34% on average per year.
  • Looking at the last year, ADC shows a quite strong growth in Revenue. The Revenue has grown by 16.42% in the last year.
  • ADC shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 23.64% yearly.
EPS 1Y (TTM)-2.75%
EPS 3Y-1.11%
EPS 5Y0.34%
EPS Q2Q%14.63%
Revenue 1Y (TTM)16.42%
Revenue growth 3Y18.68%
Revenue growth 5Y23.64%
Sales Q2Q%18.51%

3.2 Future

  • Based on estimates for the next years, ADC will show a small growth in Earnings Per Share. The EPS will grow by 5.31% on average per year.
  • The Revenue is expected to grow by 14.88% on average over the next years. This is quite good.
EPS Next Y14.5%
EPS Next 2Y13.18%
EPS Next 3Y9.01%
EPS Next 5Y5.31%
Revenue Next Year11.26%
Revenue Next 2Y10.67%
Revenue Next 3Y12.33%
Revenue Next 5Y14.88%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
ADC Yearly Revenue VS EstimatesADC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B
ADC Yearly EPS VS EstimatesADC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5 2

2

4. ADC Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 44.89, which means the current valuation is very expensive for ADC.
  • Compared to the rest of the industry, the Price/Earnings ratio of ADC is on the same level as its industry peers.
  • ADC's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 27.87.
  • Based on the Price/Forward Earnings ratio of 39.21, the valuation of ADC can be described as expensive.
  • Based on the Price/Forward Earnings ratio, ADC is valued a bit cheaper than the industry average as 65.85% of the companies are valued more expensively.
  • ADC is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 38.51, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 44.89
Fwd PE 39.21
ADC Price Earnings VS Forward Price EarningsADC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ADC is valued expensively inside the industry as 82.11% of the companies are valued cheaper.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 21.77
ADC Per share dataADC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • ADC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)3.09
PEG (5Y)131.08
EPS Next 2Y13.18%
EPS Next 3Y9.01%

6

5. ADC Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 4.06%, ADC is a good candidate for dividend investing.
  • ADC's Dividend Yield is slightly below the industry average, which is at 7.42.
  • ADC's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 4.06%

5.2 History

  • On average, the dividend of ADC grows each year by 6.85%, which is quite nice.
  • ADC has been paying a dividend for at least 10 years, so it has a reliable track record.
  • ADC has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)6.85%
Div Incr Years13
Div Non Decr Years14
ADC Yearly Dividends per shareADC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 177.18% of the earnings are spent on dividend by ADC. This is not a sustainable payout ratio.
  • The dividend of ADC is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP177.18%
EPS Next 2Y13.18%
EPS Next 3Y9.01%
ADC Yearly Income VS Free CF VS DividendADC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -500M -1B
ADC Dividend Payout.ADC Dividend Payout, showing the Payout Ratio.ADC Dividend Payout.PayoutRetained Earnings

ADC Fundamentals: All Metrics, Ratios and Statistics

AGREE REALTY CORP

NYSE:ADC (4/17/2026, 8:04:00 PM)

After market: 79.4339 -0.03 (-0.03%)

79.46

+0.53 (+0.67%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-10
Earnings (Next)04-21
Inst Owners111.04%
Inst Owner Change0.02%
Ins Owners1.29%
Ins Owner Change3.26%
Market Cap9.54B
Revenue(TTM)718.40M
Net Income(TTM)196.46M
Analysts78.33
Price Target85.43 (7.51%)
Short Float %12.68%
Short Ratio11.7
Dividend
Industry RankSector Rank
Dividend Yield 4.06%
Yearly Dividend3.06
Dividend Growth(5Y)6.85%
DP177.18%
Div Incr Years13
Div Non Decr Years14
Ex-Date04-30
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.61%
Min EPS beat(2)-1.81%
Max EPS beat(2)-1.41%
EPS beat(4)0
Avg EPS beat(4)-2.68%
Min EPS beat(4)-5.91%
Max EPS beat(4)-1.41%
EPS beat(8)2
Avg EPS beat(8)0.13%
EPS beat(12)2
Avg EPS beat(12)-2.6%
EPS beat(16)5
Avg EPS beat(16)-1.25%
Revenue beat(2)2
Avg Revenue beat(2)1.83%
Min Revenue beat(2)1.67%
Max Revenue beat(2)1.98%
Revenue beat(4)4
Avg Revenue beat(4)1.87%
Min Revenue beat(4)1.63%
Max Revenue beat(4)2.2%
Revenue beat(8)8
Avg Revenue beat(8)1.72%
Revenue beat(12)12
Avg Revenue beat(12)1.87%
Revenue beat(16)15
Avg Revenue beat(16)1.55%
PT rev (1m)1.87%
PT rev (3m)1.31%
EPS NQ rev (1m)2.08%
EPS NQ rev (3m)0.68%
EPS NY rev (1m)-2.82%
EPS NY rev (3m)2.45%
Revenue NQ rev (1m)0.2%
Revenue NQ rev (3m)0.47%
Revenue NY rev (1m)0.05%
Revenue NY rev (3m)0.52%
Valuation
Industry RankSector Rank
PE 44.89
Fwd PE 39.21
P/S 13.28
P/FCF N/A
P/OCF 18.93
P/B 1.52
P/tB 1.81
EV/EBITDA 21.77
EPS(TTM)1.77
EY2.23%
EPS(NY)2.03
Fwd EY2.55%
FCF(TTM)-8.99
FCFYN/A
OCF(TTM)4.2
OCFY5.28%
SpS5.98
BVpS52.21
TBVpS43.88
PEG (NY)3.09
PEG (5Y)131.08
Graham Number45.601 (-42.61%)
Profitability
Industry RankSector Rank
ROA 2.01%
ROE 3.13%
ROCE 3.6%
ROIC 2.85%
ROICexc 2.85%
ROICexgc 3.19%
OM 48.29%
PM (TTM) 27.35%
GM 88.03%
FCFM N/A
ROA(3y)2.08%
ROA(5y)2.13%
ROE(3y)3.18%
ROE(5y)3.23%
ROIC(3y)2.78%
ROIC(5y)2.72%
ROICexc(3y)2.79%
ROICexc(5y)2.73%
ROICexgc(3y)3.13%
ROICexgc(5y)3.1%
ROCE(3y)3.52%
ROCE(5y)3.45%
ROICexgc growth 3Y2.95%
ROICexgc growth 5Y0.55%
ROICexc growth 3Y3.59%
ROICexc growth 5Y1.06%
OM growth 3Y-0.99%
OM growth 5Y-1.46%
PM growth 3Y-6.67%
PM growth 5Y-5.69%
GM growth 3Y-0.08%
GM growth 5Y0.07%
F-Score5
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Debt/EBITDA 5.63
Cap/Depr 661.71%
Cap/Sales 220.43%
Interest Coverage 2.69
Cash Conversion 86%
Profit Quality N/A
Current Ratio 0.82
Quick Ratio 0.82
Altman-Z 1.71
F-Score5
WACC7.56%
ROIC/WACC0.38
Cap/Depr(3y)621.59%
Cap/Depr(5y)922.9%
Cap/Sales(3y)206.17%
Cap/Sales(5y)285.97%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-2.75%
EPS 3Y-1.11%
EPS 5Y0.34%
EPS Q2Q%14.63%
EPS Next Y14.5%
EPS Next 2Y13.18%
EPS Next 3Y9.01%
EPS Next 5Y5.31%
Revenue 1Y (TTM)16.42%
Revenue growth 3Y18.68%
Revenue growth 5Y23.64%
Sales Q2Q%18.51%
Revenue Next Year11.26%
Revenue Next 2Y10.67%
Revenue Next 3Y12.33%
Revenue Next 5Y14.88%
EBIT growth 1Y16.39%
EBIT growth 3Y17.51%
EBIT growth 5Y21.84%
EBIT Next Year115.84%
EBIT Next 3Y40.6%
EBIT Next 5YN/A
FCF growth 1Y-97.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y16.71%
OCF growth 3Y11.66%
OCF growth 5Y28.66%

AGREE REALTY CORP / ADC Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for AGREE REALTY CORP?

ChartMill assigns a fundamental rating of 5 / 10 to ADC.


Can you provide the valuation status for AGREE REALTY CORP?

ChartMill assigns a valuation rating of 2 / 10 to AGREE REALTY CORP (ADC). This can be considered as Overvalued.


How profitable is AGREE REALTY CORP (ADC) stock?

AGREE REALTY CORP (ADC) has a profitability rating of 7 / 10.


What is the financial health of AGREE REALTY CORP (ADC) stock?

The financial health rating of AGREE REALTY CORP (ADC) is 2 / 10.


How sustainable is the dividend of AGREE REALTY CORP (ADC) stock?

The dividend rating of AGREE REALTY CORP (ADC) is 6 / 10 and the dividend payout ratio is 177.18%.