Logo image of 1NIBE.MI

NIBE INDUSTRIER AB-B SHS (1NIBE.MI) Stock Fundamental Analysis

Europe - BIT:1NIBE - SE0015988019 - Common Stock

3.094 EUR
+3.09 (+Infinity%)
Last: 9/30/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, 1NIBE scores 4 out of 10 in our fundamental rating. 1NIBE was compared to 23 industry peers in the Building Products industry. 1NIBE has a medium profitability rating, but doesn't score so well on its financial health evaluation. 1NIBE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year 1NIBE was profitable.
In the past year 1NIBE had a positive cash flow from operations.
1NIBE had positive earnings in each of the past 5 years.
Each year in the past 5 years 1NIBE had a positive operating cash flow.
1NIBE.MI Yearly Net Income VS EBIT VS OCF VS FCF1NIBE.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.97%, 1NIBE is in line with its industry, outperforming 52.17% of the companies in the same industry.
Looking at the Return On Equity, with a value of 9.02%, 1NIBE is in line with its industry, outperforming 52.17% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 5.47%, 1NIBE is in line with its industry, outperforming 43.48% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for 1NIBE is below the industry average of 10.74%.
Industry RankSector Rank
ROA 3.97%
ROE 9.02%
ROIC 5.47%
ROA(3y)5.58%
ROA(5y)6.38%
ROE(3y)11.7%
ROE(5y)13.38%
ROIC(3y)7.15%
ROIC(5y)7.81%
1NIBE.MI Yearly ROA, ROE, ROIC1NIBE.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

1NIBE's Profit Margin of 6.61% is fine compared to the rest of the industry. 1NIBE outperforms 73.91% of its industry peers.
1NIBE's Profit Margin has declined in the last couple of years.
1NIBE has a Operating Margin of 9.10%. This is in the better half of the industry: 1NIBE outperforms 65.22% of its industry peers.
In the last couple of years the Operating Margin of 1NIBE has declined.
The Gross Margin of 1NIBE (30.14%) is worse than 65.22% of its industry peers.
1NIBE's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.1%
PM (TTM) 6.61%
GM 30.14%
OM growth 3Y-30.71%
OM growth 5Y-17.31%
PM growth 3Y-35.46%
PM growth 5Y-19.5%
GM growth 3Y-6.47%
GM growth 5Y-3.74%
1NIBE.MI Yearly Profit, Operating, Gross Margins1NIBE.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so 1NIBE is still creating some value.
Compared to 1 year ago, 1NIBE has about the same amount of shares outstanding.
Compared to 5 years ago, 1NIBE has more shares outstanding
The debt/assets ratio for 1NIBE is higher compared to a year ago.
1NIBE.MI Yearly Shares Outstanding1NIBE.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
1NIBE.MI Yearly Total Debt VS Total Assets1NIBE.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

The Debt to FCF ratio of 1NIBE is 6.05, which is on the high side as it means it would take 1NIBE, 6.05 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 6.05, 1NIBE perfoms like the industry average, outperforming 47.83% of the companies in the same industry.
A Debt/Equity ratio of 0.58 indicates that 1NIBE is somewhat dependend on debt financing.
1NIBE's Debt to Equity ratio of 0.58 is fine compared to the rest of the industry. 1NIBE outperforms 60.87% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 6.05
Altman-Z N/A
ROIC/WACC0.81
WACC6.73%
1NIBE.MI Yearly LT Debt VS Equity VS FCF1NIBE.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B

2.3 Liquidity

A Current Ratio of 1.42 indicates that 1NIBE should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.42, 1NIBE is in line with its industry, outperforming 52.17% of the companies in the same industry.
A Quick Ratio of 0.82 indicates that 1NIBE may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.82, 1NIBE is in line with its industry, outperforming 43.48% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.42
Quick Ratio 0.82
1NIBE.MI Yearly Current Assets VS Current Liabilites1NIBE.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

5

3. Growth

3.1 Past

1NIBE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 70.51%, which is quite impressive.
The earnings per share for 1NIBE have been decreasing by -11.31% on average. This is quite bad
Looking at the last year, 1NIBE shows a decrease in Revenue. The Revenue has decreased by -4.57% in the last year.
1NIBE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.84% yearly.
EPS 1Y (TTM)70.51%
EPS 3Y-28.99%
EPS 5Y-11.31%
EPS Q2Q%118.18%
Revenue 1Y (TTM)-4.57%
Revenue growth 3Y9.54%
Revenue growth 5Y9.84%
Sales Q2Q%0.47%

3.2 Future

Based on estimates for the next years, 1NIBE will show a very strong growth in Earnings Per Share. The EPS will grow by 38.38% on average per year.
Based on estimates for the next years, 1NIBE will show a small growth in Revenue. The Revenue will grow by 5.75% on average per year.
EPS Next Y122.22%
EPS Next 2Y71.73%
EPS Next 3Y49.96%
EPS Next 5Y38.38%
Revenue Next Year2.32%
Revenue Next 2Y4.23%
Revenue Next 3Y5.19%
Revenue Next 5Y5.75%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1NIBE.MI Yearly Revenue VS Estimates1NIBE.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B 40B 50B
1NIBE.MI Yearly EPS VS Estimates1NIBE.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 25.78, the valuation of 1NIBE can be described as expensive.
The rest of the industry has a similar Price/Earnings ratio as 1NIBE.
1NIBE's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.90.
The Price/Forward Earnings ratio is 19.54, which indicates a rather expensive current valuation of 1NIBE.
1NIBE's Price/Forward Earnings ratio is in line with the industry average.
1NIBE is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.36, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 25.78
Fwd PE 19.54
1NIBE.MI Price Earnings VS Forward Price Earnings1NIBE.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

1NIBE's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1NIBE is more expensive than 65.22% of the companies in the same industry.
60.87% of the companies in the same industry are more expensive than 1NIBE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.2
EV/EBITDA 13.5
1NIBE.MI Per share data1NIBE.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5 2

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as 1NIBE's earnings are expected to grow with 49.96% in the coming years.
PEG (NY)0.21
PEG (5Y)N/A
EPS Next 2Y71.73%
EPS Next 3Y49.96%

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.81%, 1NIBE is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.85, 1NIBE is paying slightly less dividend.
With a Dividend Yield of 0.81, 1NIBE pays less dividend than the S&P500 average, which is at 2.44.
Industry RankSector Rank
Dividend Yield 0.81%

5.2 History

The dividend of 1NIBE is nicely growing with an annual growth rate of 12.80%!
Dividend Growth(5Y)12.8%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

1NIBE's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DPN/A
EPS Next 2Y71.73%
EPS Next 3Y49.96%
1NIBE.MI Yearly Income VS Free CF VS Dividend1NIBE.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B 4B

NIBE INDUSTRIER AB-B SHS

BIT:1NIBE (9/30/2025, 7:00:00 PM)

3.094

+3.09 (+Infinity%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryBuilding Products
Earnings (Last)08-22 2025-08-22/bmo
Earnings (Next)11-14 2025-11-14
Inst Owners41.87%
Inst Owner ChangeN/A
Ins Owners3.79%
Ins Owner ChangeN/A
Market Cap5.52B
Analysts56.67
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.81%
Yearly Dividend0.06
Dividend Growth(5Y)12.8%
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.57%
Min EPS beat(2)-15.13%
Max EPS beat(2)-14%
EPS beat(4)1
Avg EPS beat(4)19.65%
Min EPS beat(4)-15.13%
Max EPS beat(4)119.21%
EPS beat(8)1
Avg EPS beat(8)-18.73%
EPS beat(12)4
Avg EPS beat(12)-11.73%
EPS beat(16)5
Avg EPS beat(16)-8.21%
Revenue beat(2)0
Avg Revenue beat(2)-1.5%
Min Revenue beat(2)-2.22%
Max Revenue beat(2)-0.77%
Revenue beat(4)1
Avg Revenue beat(4)-1.83%
Min Revenue beat(4)-4.96%
Max Revenue beat(4)0.62%
Revenue beat(8)1
Avg Revenue beat(8)-2.84%
Revenue beat(12)3
Avg Revenue beat(12)-1.73%
Revenue beat(16)5
Avg Revenue beat(16)-0.77%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 25.78
Fwd PE 19.54
P/S 1.49
P/FCF 14.2
P/OCF 14.2
P/B 2.03
P/tB N/A
EV/EBITDA 13.5
EPS(TTM)0.12
EY3.88%
EPS(NY)0.16
Fwd EY5.12%
FCF(TTM)0.22
FCFY7.04%
OCF(TTM)0.22
OCFY7.04%
SpS2.08
BVpS1.52
TBVpS-0.01
PEG (NY)0.21
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.97%
ROE 9.02%
ROCE 7.22%
ROIC 5.47%
ROICexc 6.14%
ROICexgc 17.89%
OM 9.1%
PM (TTM) 6.61%
GM 30.14%
FCFM 10.47%
ROA(3y)5.58%
ROA(5y)6.38%
ROE(3y)11.7%
ROE(5y)13.38%
ROIC(3y)7.15%
ROIC(5y)7.81%
ROICexc(3y)7.94%
ROICexc(5y)8.91%
ROICexgc(3y)21.49%
ROICexgc(5y)28.23%
ROCE(3y)9.59%
ROCE(5y)10.49%
ROICexcg growth 3Y-37.41%
ROICexcg growth 5Y-22.89%
ROICexc growth 3Y-35.75%
ROICexc growth 5Y-19.97%
OM growth 3Y-30.71%
OM growth 5Y-17.31%
PM growth 3Y-35.46%
PM growth 5Y-19.5%
GM growth 3Y-6.47%
GM growth 5Y-3.74%
F-Score6
Asset Turnover0.6
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 6.05
Debt/EBITDA 2.89
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 71.67%
Profit Quality 158.37%
Current Ratio 1.42
Quick Ratio 0.82
Altman-Z N/A
F-Score6
WACC6.73%
ROIC/WACC0.81
Cap/Depr(3y)154.06%
Cap/Depr(5y)131.16%
Cap/Sales(3y)6.7%
Cap/Sales(5y)5.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)70.51%
EPS 3Y-28.99%
EPS 5Y-11.31%
EPS Q2Q%118.18%
EPS Next Y122.22%
EPS Next 2Y71.73%
EPS Next 3Y49.96%
EPS Next 5Y38.38%
Revenue 1Y (TTM)-4.57%
Revenue growth 3Y9.54%
Revenue growth 5Y9.84%
Sales Q2Q%0.47%
Revenue Next Year2.32%
Revenue Next 2Y4.23%
Revenue Next 3Y5.19%
Revenue Next 5Y5.75%
EBIT growth 1Y7.19%
EBIT growth 3Y-24.1%
EBIT growth 5Y-9.17%
EBIT Next Year160.98%
EBIT Next 3Y48.49%
EBIT Next 5Y36.23%
FCF growth 1Y13.15%
FCF growth 3Y-11.16%
FCF growth 5Y-7.01%
OCF growth 1Y13.15%
OCF growth 3Y7.09%
OCF growth 5Y6.25%