Logo image of 1IFF.MI

INTL FLAVORS & FRAGRANCES (1IFF.MI) Stock Fundamental Analysis

BIT:1IFF - US4595061015 - Common Stock

57.66 EUR
+57.66 (+Infinity%)
Last: 8/26/2025, 7:00:00 PM
Fundamental Rating

3

Overall 1IFF gets a fundamental rating of 3 out of 10. We evaluated 1IFF against 68 industry peers in the Chemicals industry. 1IFF scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. 1IFF has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

1IFF had positive earnings in the past year.
In the past year 1IFF had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: 1IFF reported negative net income in multiple years.
Each year in the past 5 years 1IFF had a positive operating cash flow.
1IFF.MI Yearly Net Income VS EBIT VS OCF VS FCF1IFF.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B

1.2 Ratios

Looking at the Return On Assets, with a value of -1.50%, 1IFF is doing worse than 63.24% of the companies in the same industry.
Looking at the Return On Equity, with a value of -2.73%, 1IFF is doing worse than 63.24% of the companies in the same industry.
1IFF's Return On Invested Capital of 3.43% is in line compared to the rest of the industry. 1IFF outperforms 52.94% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1IFF is below the industry average of 7.11%.
The 3 year average ROIC (2.64%) for 1IFF is below the current ROIC(3.43%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.5%
ROE -2.73%
ROIC 3.43%
ROA(3y)-4.23%
ROA(5y)-1.87%
ROE(3y)-8.79%
ROE(5y)-3.88%
ROIC(3y)2.64%
ROIC(5y)2.78%
1IFF.MI Yearly ROA, ROE, ROIC1IFF.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

1IFF's Profit Margin has declined in the last couple of years.
1IFF's Operating Margin of 7.84% is fine compared to the rest of the industry. 1IFF outperforms 61.76% of its industry peers.
In the last couple of years the Operating Margin of 1IFF has declined.
1IFF's Gross Margin of 36.25% is in line compared to the rest of the industry. 1IFF outperforms 54.41% of its industry peers.
In the last couple of years the Gross Margin of 1IFF has declined.
Industry RankSector Rank
OM 7.84%
PM (TTM) N/A
GM 36.25%
OM growth 3Y11.26%
OM growth 5Y-11.45%
PM growth 3Y-2.73%
PM growth 5Y-24.82%
GM growth 3Y3.87%
GM growth 5Y-2.67%
1IFF.MI Yearly Profit, Operating, Gross Margins1IFF.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1IFF is destroying value.
Compared to 1 year ago, 1IFF has about the same amount of shares outstanding.
Compared to 5 years ago, 1IFF has more shares outstanding
1IFF has a better debt/assets ratio than last year.
1IFF.MI Yearly Shares Outstanding1IFF.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
1IFF.MI Yearly Total Debt VS Total Assets1IFF.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

Based on the Altman-Z score of 1.38, we must say that 1IFF is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.38, 1IFF is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
1IFF has a debt to FCF ratio of 11.04. This is a negative value and a sign of low solvency as 1IFF would need 11.04 years to pay back of all of its debts.
1IFF's Debt to FCF ratio of 11.04 is fine compared to the rest of the industry. 1IFF outperforms 60.29% of its industry peers.
1IFF has a Debt/Equity ratio of 0.39. This is a healthy value indicating a solid balance between debt and equity.
1IFF has a Debt to Equity ratio of 0.39. This is comparable to the rest of the industry: 1IFF outperforms 58.82% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF 11.04
Altman-Z 1.38
ROIC/WACC0.42
WACC8.14%
1IFF.MI Yearly LT Debt VS Equity VS FCF1IFF.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

2.3 Liquidity

1IFF has a Current Ratio of 1.86. This is a normal value and indicates that 1IFF is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.86, 1IFF is in line with its industry, outperforming 57.35% of the companies in the same industry.
A Quick Ratio of 1.12 indicates that 1IFF should not have too much problems paying its short term obligations.
The Quick ratio of 1IFF (1.12) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.86
Quick Ratio 1.12
1IFF.MI Yearly Current Assets VS Current Liabilites1IFF.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

1IFF shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.79%, which is quite good.
The Earnings Per Share has been decreasing by -6.97% on average over the past years.
Looking at the last year, 1IFF shows a decrease in Revenue. The Revenue has decreased by -0.07% in the last year.
Measured over the past years, 1IFF shows a quite strong growth in Revenue. The Revenue has been growing by 17.44% on average per year.
EPS 1Y (TTM)11.79%
EPS 3Y-8.81%
EPS 5Y-6.97%
EPS Q2Q%-0.86%
Revenue 1Y (TTM)-0.07%
Revenue growth 3Y-0.49%
Revenue growth 5Y17.44%
Sales Q2Q%-4.33%

3.2 Future

1IFF is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 3.64% yearly.
Based on estimates for the next years, 1IFF will show a decrease in Revenue. The Revenue will decrease by -0.45% on average per year.
EPS Next Y-0.33%
EPS Next 2Y2.78%
EPS Next 3Y5.38%
EPS Next 5Y3.64%
Revenue Next Year-5.05%
Revenue Next 2Y-2.96%
Revenue Next 3Y-0.6%
Revenue Next 5Y-0.45%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1IFF.MI Yearly Revenue VS Estimates1IFF.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B 8B 10B
1IFF.MI Yearly EPS VS Estimates1IFF.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 15.42, 1IFF is valued correctly.
Based on the Price/Earnings ratio, 1IFF is valued a bit cheaper than 75.00% of the companies in the same industry.
1IFF's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.06.
The Price/Forward Earnings ratio is 14.78, which indicates a correct valuation of 1IFF.
Based on the Price/Forward Earnings ratio, 1IFF is valued a bit cheaper than 67.65% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.69, 1IFF is valued a bit cheaper.
Industry RankSector Rank
PE 15.42
Fwd PE 14.78
1IFF.MI Price Earnings VS Forward Price Earnings1IFF.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as 1IFF.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1IFF indicates a somewhat cheap valuation: 1IFF is cheaper than 60.29% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 30.73
EV/EBITDA 12.17
1IFF.MI Per share data1IFF.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.78%
EPS Next 3Y5.38%

2

5. Dividend

5.1 Amount

1IFF has a Yearly Dividend Yield of 2.38%.
Compared to an average industry Dividend Yield of 3.08, 1IFF pays a bit more dividend than its industry peers.
1IFF's Dividend Yield is comparable with the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 2.38%

5.2 History

The dividend of 1IFF decreases each year by -7.24%.
Dividend Growth(5Y)-7.24%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

1IFF has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-104.07%
EPS Next 2Y2.78%
EPS Next 3Y5.38%
1IFF.MI Yearly Income VS Free CF VS Dividend1IFF.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B

INTL FLAVORS & FRAGRANCES

BIT:1IFF (8/26/2025, 7:00:00 PM)

57.66

+57.66 (+Infinity%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)08-05 2025-08-05/amc
Earnings (Next)11-03 2025-11-03/amc
Inst Owners95.04%
Inst Owner ChangeN/A
Ins Owners0.08%
Ins Owner ChangeN/A
Market Cap14.78B
Analysts77.6
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.38%
Yearly Dividend1.73
Dividend Growth(5Y)-7.24%
DP-104.07%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.95%
Min EPS beat(2)1.65%
Max EPS beat(2)4.25%
EPS beat(4)3
Avg EPS beat(4)4.82%
Min EPS beat(4)-4.48%
Max EPS beat(4)17.85%
EPS beat(8)6
Avg EPS beat(8)9.23%
EPS beat(12)8
Avg EPS beat(12)4.4%
EPS beat(16)12
Avg EPS beat(16)5.82%
Revenue beat(2)1
Avg Revenue beat(2)0.38%
Min Revenue beat(2)-0.49%
Max Revenue beat(2)1.25%
Revenue beat(4)3
Avg Revenue beat(4)1.38%
Min Revenue beat(4)-0.49%
Max Revenue beat(4)2.48%
Revenue beat(8)6
Avg Revenue beat(8)1.24%
Revenue beat(12)7
Avg Revenue beat(12)0.08%
Revenue beat(16)11
Avg Revenue beat(16)0.5%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 15.42
Fwd PE 14.78
P/S 1.52
P/FCF 30.73
P/OCF 15.62
P/B 1.19
P/tB N/A
EV/EBITDA 12.17
EPS(TTM)3.74
EY6.49%
EPS(NY)3.9
Fwd EY6.76%
FCF(TTM)1.88
FCFY3.25%
OCF(TTM)3.69
OCFY6.4%
SpS37.87
BVpS48.25
TBVpS-1.04
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.5%
ROE -2.73%
ROCE 3.86%
ROIC 3.43%
ROICexc 3.56%
ROICexgc 10.62%
OM 7.84%
PM (TTM) N/A
GM 36.25%
FCFM 4.95%
ROA(3y)-4.23%
ROA(5y)-1.87%
ROE(3y)-8.79%
ROE(5y)-3.88%
ROIC(3y)2.64%
ROIC(5y)2.78%
ROICexc(3y)2.69%
ROICexc(5y)2.87%
ROICexgc(3y)8.73%
ROICexgc(5y)10.4%
ROCE(3y)2.97%
ROCE(5y)3.14%
ROICexcg growth 3Y12.38%
ROICexcg growth 5Y-16.53%
ROICexc growth 3Y26.54%
ROICexc growth 5Y-10.72%
OM growth 3Y11.26%
OM growth 5Y-11.45%
PM growth 3Y-2.73%
PM growth 5Y-24.82%
GM growth 3Y3.87%
GM growth 5Y-2.67%
F-Score6
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF 11.04
Debt/EBITDA 3.07
Cap/Depr 55.93%
Cap/Sales 4.8%
Interest Coverage 3.16
Cash Conversion 59.41%
Profit Quality N/A
Current Ratio 1.86
Quick Ratio 1.12
Altman-Z 1.38
F-Score6
WACC8.14%
ROIC/WACC0.42
Cap/Depr(3y)44.36%
Cap/Depr(5y)45.27%
Cap/Sales(3y)4.17%
Cap/Sales(5y)3.94%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.79%
EPS 3Y-8.81%
EPS 5Y-6.97%
EPS Q2Q%-0.86%
EPS Next Y-0.33%
EPS Next 2Y2.78%
EPS Next 3Y5.38%
EPS Next 5Y3.64%
Revenue 1Y (TTM)-0.07%
Revenue growth 3Y-0.49%
Revenue growth 5Y17.44%
Sales Q2Q%-4.33%
Revenue Next Year-5.05%
Revenue Next 2Y-2.96%
Revenue Next 3Y-0.6%
Revenue Next 5Y-0.45%
EBIT growth 1Y27.67%
EBIT growth 3Y10.71%
EBIT growth 5Y4%
EBIT Next Year26.44%
EBIT Next 3Y11.89%
EBIT Next 5Y7.11%
FCF growth 1Y111.32%
FCF growth 3Y-16.66%
FCF growth 5Y5.67%
OCF growth 1Y33.9%
OCF growth 3Y-9.36%
OCF growth 5Y8.89%