Logo image of PBL.CA

POLLARD BANKNOTE LTD (PBL.CA) Stock Fundamental Analysis

TSX:PBL - Toronto Stock Exchange - CA73150R1055 - Common Stock - Currency: CAD

19.97  -0.51 (-2.49%)

Fundamental Rating

5

Overall PBL gets a fundamental rating of 5 out of 10. We evaluated PBL against 20 industry peers in the Hotels, Restaurants & Leisure industry. PBL has an average financial health and profitability rating. PBL has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

PBL had positive earnings in the past year.
PBL had a positive operating cash flow in the past year.
PBL had positive earnings in each of the past 5 years.
In the past 5 years PBL always reported a positive cash flow from operatings.
PBL.CA Yearly Net Income VS EBIT VS OCF VS FCFPBL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

1.2 Ratios

PBL has a better Return On Assets (5.53%) than 75.00% of its industry peers.
PBL has a better Return On Equity (10.53%) than 80.00% of its industry peers.
PBL has a Return On Invested Capital (2.80%) which is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for PBL is significantly below the industry average of 7.62%.
The last Return On Invested Capital (2.80%) for PBL is above the 3 year average (2.12%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.53%
ROE 10.53%
ROIC 2.8%
ROA(3y)5.14%
ROA(5y)5.59%
ROE(3y)9.87%
ROE(5y)12.5%
ROIC(3y)2.12%
ROIC(5y)3.81%
PBL.CA Yearly ROA, ROE, ROICPBL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

The Profit Margin of PBL (6.32%) is better than 70.00% of its industry peers.
In the last couple of years the Profit Margin of PBL has grown nicely.
Looking at the Operating Margin, with a value of 3.33%, PBL is in line with its industry, outperforming 50.00% of the companies in the same industry.
In the last couple of years the Operating Margin of PBL has declined.
PBL has a worse Gross Margin (18.80%) than 60.00% of its industry peers.
In the last couple of years the Gross Margin of PBL has declined.
Industry RankSector Rank
OM 3.33%
PM (TTM) 6.32%
GM 18.8%
OM growth 3Y-5.89%
OM growth 5Y-18.35%
PM growth 3Y13.76%
PM growth 5Y2.7%
GM growth 3Y-1.79%
GM growth 5Y-3.87%
PBL.CA Yearly Profit, Operating, Gross MarginsPBL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

5

2. Health

2.1 Basic Checks

PBL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
PBL has more shares outstanding than it did 1 year ago.
PBL has more shares outstanding than it did 5 years ago.
The debt/assets ratio for PBL has been reduced compared to a year ago.
PBL.CA Yearly Shares OutstandingPBL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
PBL.CA Yearly Total Debt VS Total AssetsPBL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

PBL has an Altman-Z score of 2.60. This is not the best score and indicates that PBL is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.60, PBL is doing good in the industry, outperforming 80.00% of the companies in the same industry.
The Debt to FCF ratio of PBL is 8.46, which is on the high side as it means it would take PBL, 8.46 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 8.46, PBL is in line with its industry, outperforming 60.00% of the companies in the same industry.
A Debt/Equity ratio of 0.49 indicates that PBL is not too dependend on debt financing.
PBL's Debt to Equity ratio of 0.49 is fine compared to the rest of the industry. PBL outperforms 65.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 8.46
Altman-Z 2.6
ROIC/WACC0.37
WACC7.61%
PBL.CA Yearly LT Debt VS Equity VS FCFPBL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.3 Liquidity

PBL has a Current Ratio of 1.71. This is a normal value and indicates that PBL is financially healthy and should not expect problems in meeting its short term obligations.
PBL's Current ratio of 1.71 is amongst the best of the industry. PBL outperforms 95.00% of its industry peers.
A Quick Ratio of 1.21 indicates that PBL should not have too much problems paying its short term obligations.
PBL's Quick ratio of 1.21 is amongst the best of the industry. PBL outperforms 95.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 1.21
PBL.CA Yearly Current Assets VS Current LiabilitesPBL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.28% over the past year.
Measured over the past years, PBL shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.28% on average per year.
PBL shows a small growth in Revenue. In the last year, the Revenue has grown by 7.04%.
Measured over the past years, PBL shows a small growth in Revenue. The Revenue has been growing by 6.97% on average per year.
EPS 1Y (TTM)12.28%
EPS 3Y20.04%
EPS 5Y8.28%
EPS Q2Q%-114.63%
Revenue 1Y (TTM)7.04%
Revenue growth 3Y6.67%
Revenue growth 5Y6.97%
Sales Q2Q%2.59%

3.2 Future

Based on estimates for the next years, PBL will show a very strong growth in Earnings Per Share. The EPS will grow by 33.24% on average per year.
Based on estimates for the next years, PBL will show a small growth in Revenue. The Revenue will grow by 4.52% on average per year.
EPS Next Y53.28%
EPS Next 2Y33.24%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year5.49%
Revenue Next 2Y4.52%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PBL.CA Yearly Revenue VS EstimatesPBL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
PBL.CA Yearly EPS VS EstimatesPBL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

PBL is valuated correctly with a Price/Earnings ratio of 15.60.
PBL's Price/Earnings ratio is a bit cheaper when compared to the industry. PBL is cheaper than 70.00% of the companies in the same industry.
When comparing the Price/Earnings ratio of PBL to the average of the S&P500 Index (27.85), we can say PBL is valued slightly cheaper.
A Price/Forward Earnings ratio of 10.18 indicates a reasonable valuation of PBL.
PBL's Price/Forward Earnings ratio is rather cheap when compared to the industry. PBL is cheaper than 90.00% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.77, PBL is valued rather cheaply.
Industry RankSector Rank
PE 15.6
Fwd PE 10.18
PBL.CA Price Earnings VS Forward Price EarningsPBL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PBL is valued a bit cheaper than 70.00% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as PBL.
Industry RankSector Rank
P/FCF 27.12
EV/EBITDA 11.15
PBL.CA Per share dataPBL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

PBL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PBL's earnings are expected to grow with 33.24% in the coming years.
PEG (NY)0.29
PEG (5Y)1.88
EPS Next 2Y33.24%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

PBL has a Yearly Dividend Yield of 1.07%.
In the last 3 months the price of PBL has falen by -29.23%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 4.63, PBL has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.45, PBL's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.07%

5.2 History

The dividend of PBL has a limited annual growth rate of 4.80%.
PBL has paid a dividend for at least 10 years, which is a reliable track record.
PBL has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.8%
Div Incr Years1
Div Non Decr Years13
PBL.CA Yearly Dividends per sharePBL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

14.59% of the earnings are spent on dividend by PBL. This is a low number and sustainable payout ratio.
The dividend of PBL is growing, but earnings are growing more, so the dividend growth is sustainable.
DP14.59%
EPS Next 2Y33.24%
EPS Next 3YN/A
PBL.CA Yearly Income VS Free CF VS DividendPBL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
PBL.CA Dividend Payout.PBL.CA Dividend Payout, showing the Payout Ratio.PBL.CA Dividend Payout.PayoutRetained Earnings

POLLARD BANKNOTE LTD

TSX:PBL (5/1/2025, 7:00:00 PM)

19.97

-0.51 (-2.49%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-10 2025-03-10/amc
Earnings (Next)05-07 2025-05-07
Inst Owners14.18%
Inst Owner ChangeN/A
Ins Owners64.24%
Ins Owner ChangeN/A
Market Cap540.19M
Analysts80
Price Target35.7 (78.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.07%
Yearly Dividend0.19
Dividend Growth(5Y)4.8%
DP14.59%
Div Incr Years1
Div Non Decr Years13
Ex-Date03-31 2025-03-31 (0.05)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-32.9%
Min EPS beat(2)-112.64%
Max EPS beat(2)46.85%
EPS beat(4)2
Avg EPS beat(4)-2.61%
Min EPS beat(4)-112.64%
Max EPS beat(4)66.96%
EPS beat(8)5
Avg EPS beat(8)15.41%
EPS beat(12)7
Avg EPS beat(12)8.36%
EPS beat(16)9
Avg EPS beat(16)0.31%
Revenue beat(2)1
Avg Revenue beat(2)0.82%
Min Revenue beat(2)-5.62%
Max Revenue beat(2)7.27%
Revenue beat(4)2
Avg Revenue beat(4)-0.9%
Min Revenue beat(4)-6.58%
Max Revenue beat(4)7.27%
Revenue beat(8)5
Avg Revenue beat(8)-0.45%
Revenue beat(12)7
Avg Revenue beat(12)-0.87%
Revenue beat(16)8
Avg Revenue beat(16)-1.3%
PT rev (1m)-14.11%
PT rev (3m)-14.11%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.47%
EPS NY rev (1m)-0.21%
EPS NY rev (3m)-10.69%
Revenue NQ rev (1m)2.4%
Revenue NQ rev (3m)0.56%
Revenue NY rev (1m)-2.16%
Revenue NY rev (3m)-2.16%
Valuation
Industry RankSector Rank
PE 15.6
Fwd PE 10.18
P/S 0.97
P/FCF 27.12
P/OCF 7.31
P/B 1.62
P/tB 6.45
EV/EBITDA 11.15
EPS(TTM)1.28
EY6.41%
EPS(NY)1.96
Fwd EY9.82%
FCF(TTM)0.74
FCFY3.69%
OCF(TTM)2.73
OCFY13.68%
SpS20.6
BVpS12.35
TBVpS3.1
PEG (NY)0.29
PEG (5Y)1.88
Profitability
Industry RankSector Rank
ROA 5.53%
ROE 10.53%
ROCE 3.7%
ROIC 2.8%
ROICexc 2.93%
ROICexgc 6.14%
OM 3.33%
PM (TTM) 6.32%
GM 18.8%
FCFM 3.58%
ROA(3y)5.14%
ROA(5y)5.59%
ROE(3y)9.87%
ROE(5y)12.5%
ROIC(3y)2.12%
ROIC(5y)3.81%
ROICexc(3y)2.17%
ROICexc(5y)3.86%
ROICexgc(3y)4.59%
ROICexgc(5y)7.98%
ROCE(3y)2.8%
ROCE(5y)5.04%
ROICexcg growth 3Y-10.01%
ROICexcg growth 5Y-17.9%
ROICexc growth 3Y-8.14%
ROICexc growth 5Y-20.92%
OM growth 3Y-5.89%
OM growth 5Y-18.35%
PM growth 3Y13.76%
PM growth 5Y2.7%
GM growth 3Y-1.79%
GM growth 5Y-3.87%
F-Score5
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 8.46
Debt/EBITDA 2.6
Cap/Depr 122.02%
Cap/Sales 9.69%
Interest Coverage 1.9
Cash Conversion 117.69%
Profit Quality 56.6%
Current Ratio 1.71
Quick Ratio 1.21
Altman-Z 2.6
F-Score5
WACC7.61%
ROIC/WACC0.37
Cap/Depr(3y)95.92%
Cap/Depr(5y)90.31%
Cap/Sales(3y)7.96%
Cap/Sales(5y)7.44%
Profit Quality(3y)83.25%
Profit Quality(5y)93.5%
High Growth Momentum
Growth
EPS 1Y (TTM)12.28%
EPS 3Y20.04%
EPS 5Y8.28%
EPS Q2Q%-114.63%
EPS Next Y53.28%
EPS Next 2Y33.24%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.04%
Revenue growth 3Y6.67%
Revenue growth 5Y6.97%
Sales Q2Q%2.59%
Revenue Next Year5.49%
Revenue Next 2Y4.52%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y166.51%
EBIT growth 3Y0.39%
EBIT growth 5Y-12.66%
EBIT Next Year75.14%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-24.82%
FCF growth 3Y-2.82%
FCF growth 5Y41.52%
OCF growth 1Y14.4%
OCF growth 3Y9.34%
OCF growth 5Y20.33%